|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$281.4K
-2.77%
YoY
|
$289.4K
80.35%
YoY
|
$160.5K
-11.47%
YoY
|
$181.3K
16.77%
YoY
|
$155.3K
22.52%
YoY
|
| Cost Of Revenue |
$54.53K
104.0%
YoY
|
$26.73K
-7.32%
YoY
|
$28.84K
-49.59%
YoY
|
$57.21K
83.72%
YoY
|
$31.14K
2.57%
YoY
|
| Gross Profit |
$226.9K
-13.63%
YoY
|
$262.7K
99.55%
YoY
|
$131.7K
6.11%
YoY
|
$124.1K
-0.03%
YoY
|
$124.1K
28.81%
YoY
|
| Selling, General & Admin |
$220.8K
-11.4%
YoY
|
$249.2K
22.18%
YoY
|
$204.0K
5.24%
YoY
|
$193.8K
15.04%
YoY
|
$168.5K
-12.36%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$221.7K
-11.39%
YoY
|
$250.2K
22.17%
YoY
|
$204.8K
5.11%
YoY
|
$194.8K
14.98%
YoY
|
$169.4K
-12.26%
YoY
|
| Operating Profit |
$5.230K
-58.33%
YoY
|
$12.55K
-117.16%
YoY
|
-$73.12K
3.35%
YoY
|
-$70.75K
56.08%
YoY
|
-$45.33K
-53.15%
YoY
|
| Interest Expense |
-$2.016M
-155.98%
YoY
|
$3.602M
540.36%
YoY
|
$562.4K
-72.99%
YoY
|
$2.083M
-262.89%
YoY
|
-$1.279M
-206.81%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.011M
-155.64%
YoY
|
$3.614M
638.62%
YoY
|
$489.3K
-75.68%
YoY
|
$2.012M
-251.97%
YoY
|
-$1.324M
-220.3%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$2.011M
-155.64%
YoY
|
$3.614M
638.62%
YoY
|
$489.3K
-75.68%
YoY
|
$2.012M
-251.97%
YoY
|
-$1.324M
-220.3%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$3.85
-100.0%
YoY
|
$6.927M
639.03%
YoY
|
$937.4K
-75.68%
YoY
|
$3.854M
-251.97%
YoY
|
-$2.536M
-220.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$126.1K
-24.61%
YoY
|
$155.3K
27.11%
YoY
|
$167.2K
103.75%
YoY
|
$122.2K
55.83%
YoY
|
$82.08K
-12.83%
YoY
|
$78.42K
-9.99%
YoY
|
$94.16K
26.56%
YoY
|
$87.12K
7.74%
YoY
|
$74.40K
-0.45%
YoY
|
$80.86K
55.59%
YoY
|
$74.74K
-3.55%
YoY
|
| Cost Of Revenue |
$35.35K
71.77%
YoY
|
$19.18K
211.87%
YoY
|
$20.58K
33.9%
YoY
|
$6.150K
-54.31%
YoY
|
$15.37K
-43.03%
YoY
|
$13.46K
-55.49%
YoY
|
$26.98K
146.39%
YoY
|
$30.24K
49.85%
YoY
|
$10.95K
-39.57%
YoY
|
$20.18K
64.87%
YoY
|
$18.12K
84.71%
YoY
|
| Gross Profit |
$90.74K
-38.13%
YoY
|
$136.2K
17.32%
YoY
|
$146.7K
119.85%
YoY
|
$116.1K
78.65%
YoY
|
$66.71K
-0.7%
YoY
|
$64.96K
14.21%
YoY
|
$67.18K
5.88%
YoY
|
$56.88K
-6.26%
YoY
|
$63.45K
12.06%
YoY
|
$60.68K
52.73%
YoY
|
$56.62K
-16.34%
YoY
|
| Selling, General & Admin |
$110.6K
-7.13%
YoY
|
$110.2K
-15.31%
YoY
|
$119.1K
9.44%
YoY
|
$130.1K
36.74%
YoY
|
$108.8K
12.64%
YoY
|
$95.15K
-2.12%
YoY
|
$96.59K
15.87%
YoY
|
$97.21K
14.22%
YoY
|
$83.36K
-4.44%
YoY
|
$85.11K
-18.94%
YoY
|
$87.23K
-3.45%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$111.1K
-7.03%
YoY
|
$110.6K
-15.38%
YoY
|
$119.5K
9.55%
YoY
|
$130.7K
36.52%
YoY
|
$109.1K
12.43%
YoY
|
$95.70K
-2.14%
YoY
|
$97.03K
15.8%
YoY
|
$97.79K
14.16%
YoY
|
$83.79K
-4.39%
YoY
|
$85.66K
-18.78%
YoY
|
$87.64K
-3.21%
YoY
|
| Operating Profit |
-$20.37K
-175.03%
YoY
|
$25.60K
-275.34%
YoY
|
$27.15K
-164.06%
YoY
|
-$14.60K
-52.5%
YoY
|
-$42.38K
41.98%
YoY
|
-$30.74K
-24.86%
YoY
|
-$29.85K
46.76%
YoY
|
-$40.91K
63.77%
YoY
|
-$20.34K
-34.43%
YoY
|
-$24.98K
-62.0%
YoY
|
-$31.02K
35.64%
YoY
|
| Interest Expense |
$196.3K
-83.14%
YoY
|
-$2.212M
-190.78%
YoY
|
$1.164M
-43.24%
YoY
|
$2.437M
-263.66%
YoY
|
$2.052M
136.89%
YoY
|
-$1.489M
-222.4%
YoY
|
$866.0K
-182.64%
YoY
|
$1.217M
-627.58%
YoY
|
-$1.048M
-213.07%
YoY
|
-$230.6K
-185.33%
YoY
|
$926.8K
10.34%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$175.9K
-85.23%
YoY
|
-$2.187M
-190.27%
YoY
|
$1.192M
-40.7%
YoY
|
$2.423M
-259.39%
YoY
|
$2.009M
140.28%
YoY
|
-$1.520M
-229.27%
YoY
|
$836.2K
-178.27%
YoY
|
$1.176M
-560.01%
YoY
|
-$1.068M
-219.25%
YoY
|
-$255.6K
-224.91%
YoY
|
$895.8K
9.66%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$175.9K
-85.23%
YoY
|
-$2.187M
-190.27%
YoY
|
$1.192M
-40.7%
YoY
|
$2.423M
-259.39%
YoY
|
$2.009M
140.28%
YoY
|
-$1.520M
-229.27%
YoY
|
$836.2K
-178.27%
YoY
|
$1.176M
-560.01%
YoY
|
-$1.068M
-219.25%
YoY
|
-$255.6K
-224.91%
YoY
|
$895.8K
9.66%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.34
-100.0%
YoY
|
-$4.192M
-190.31%
YoY
|
$2.285M
-40.63%
YoY
|
$4.641M
-259.4%
YoY
|
$3.849M
140.28%
YoY
|
-$2.912M
-229.27%
YoY
|
$1.602M
-178.27%
YoY
|
$2.252M
-2400.06%
YoY
|
-$2.046M
-696.26%
YoY
|
-$97.92K
-224.91%
YoY
|
$343.2K
9.66%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...