|
Concept
|
2023 | 2022 | 2011 |
|---|---|---|---|
| Revenue |
$752.00
N/A
|
$0.00
N/A
|
$842.8K
-11.58%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
$577.4K
-38.98%
YoY
|
| Gross Profit |
N/A
|
N/A
|
$265.4K
3735.26%
YoY
|
| Selling, General & Admin |
$921.6K
N/A
|
N/A
|
$1.195M
-41.53%
YoY
|
| Research & Development |
$0.00
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$195.0K
-25.39%
YoY
|
| Operating Expenses |
$921.6K
-70.89%
YoY
|
$3.166M
N/A
|
$1.195M
-41.53%
YoY
|
| Operating Profit |
-$920.8K
-70.91%
YoY
|
-$3.166M
N/A
|
-$929.7K
-54.36%
YoY
|
| Interest Expense |
$56.77K
-11.5%
YoY
|
$64.14K
N/A
|
-$432.1K
5.22%
YoY
|
| Other Income/Expense, Net |
-$639.9K
-133.06%
YoY
|
$1.935M
N/A
|
$120.00
N/A
|
| Pretax Income |
-$1.561M
N/A
|
N/A
|
-$1.161M
-52.55%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.561M
26.85%
YoY
|
-$1.230M
N/A
|
-$1.161M
-52.55%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
N/A
|
-$0.74
-53.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.180B shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$25.40K
N/A
|
$24.50K
N/A
|
$43.65K
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$750.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$218.8K
18.28%
YoY
|
$205.9K
2.94%
YoY
|
$262.5K
-53.12%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$174.5K
-39.12%
YoY
|
$157.2K
-28.56%
YoY
|
$103.3K
-56.94%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$44.29K
-143.57%
YoY
|
$48.72K
-343.6%
YoY
|
$159.2K
-50.25%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$458.1K
93.59%
YoY
|
$204.9K
N/A
|
$212.1K
N/A
|
$286.2K
N/A
|
$236.6K
N/A
|
$276.4K
-33.85%
YoY
|
$162.5K
-81.1%
YoY
|
$387.8K
-7.67%
YoY
|
| Research & Development |
$10.00K
-85.47%
YoY
|
$15.00K
-50.0%
YoY
|
$20.00K
N/A
|
N/A
|
$68.80K
N/A
|
$30.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$178.3K
-27.87%
YoY
|
$319.9K
-34.45%
YoY
|
$233.9K
14.14%
YoY
|
N/A
|
$247.2K
-76.93%
YoY
|
$488.1K
106.27%
YoY
|
$204.9K
9.78%
YoY
|
$212.1K
N/A
|
$1.072M
476.22%
YoY
|
$236.6K
19.91%
YoY
|
$276.4K
-33.85%
YoY
|
$162.5K
-81.1%
YoY
|
$387.8K
-7.67%
YoY
|
| Operating Profit |
-$152.9K
-38.15%
YoY
|
-$295.4K
-39.47%
YoY
|
-$190.2K
-7.17%
YoY
|
N/A
|
-$247.2K
-76.93%
YoY
|
-$488.1K
106.27%
YoY
|
-$204.9K
9.78%
YoY
|
N/A
|
-$1.072M
476.22%
YoY
|
-$236.6K
19.91%
YoY
|
-$232.1K
-55.32%
YoY
|
-$113.8K
-87.07%
YoY
|
-$228.6K
128.58%
YoY
|
| Interest Expense |
$435.3K
266.15%
YoY
|
$429.6K
721.29%
YoY
|
$459.9K
2819.52%
YoY
|
N/A
|
$118.9K
1385.78%
YoY
|
$52.31K
856.34%
YoY
|
$15.75K
97.98%
YoY
|
-$263.9K
N/A
|
$8.002K
-67.27%
YoY
|
$5.470K
-67.63%
YoY
|
-$189.3K
58.32%
YoY
|
-$68.57K
-42.86%
YoY
|
-$92.26K
-16.13%
YoY
|
| Other Income/Expense, Net |
-$446.2K
-107.51%
YoY
|
-$358.3K
-97.46%
YoY
|
$7.779M
2056.65%
YoY
|
N/A
|
$5.939M
-26977.01%
YoY
|
-$14.13M
11435.21%
YoY
|
$360.7K
-247.66%
YoY
|
N/A
|
-$22.10K
-109.61%
YoY
|
-$122.5K
-60.53%
YoY
|
$40.00
-84.0%
YoY
|
$50.00
N/A
|
$30.00
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$14.62M
3970.78%
YoY
|
$155.8K
N/A
|
-$475.1K
N/A
|
-$295.6K
N/A
|
-$359.1K
N/A
|
-$621.6K
-2.69%
YoY
|
-$182.3K
-81.77%
YoY
|
-$320.8K
52.77%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$599.2K
-110.53%
YoY
|
$653.8K
-104.47%
YoY
|
$7.589M
4770.41%
YoY
|
N/A
|
$5.692M
-620.46%
YoY
|
-$14.62M
1338.81%
YoY
|
$155.8K
-136.16%
YoY
|
-$475.1K
N/A
|
-$1.094M
-2583.82%
YoY
|
-$1.016M
100.14%
YoY
|
-$621.6K
-2.69%
YoY
|
-$182.3K
-81.77%
YoY
|
-$320.8K
52.77%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.01
N/A
|
N/A
|
$0.01
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-98.04%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
$0.00
N/A
|
-$0.01
2900.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$0.40
-2.67%
YoY
|
-$0.12
-81.9%
YoY
|
-$0.20
56.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.762B shares
30.21%
YoY
|
1.409B shares
-4.42%
YoY
|
1.357B shares
3.09%
YoY
|
1.353B shares
2.81%
YoY
|
1.353B shares
6.09%
YoY
|
1.474B shares
N/A
|
1.316B shares
N/A
|
1.316B shares
N/A
|
1.275B shares
35.81%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
1.793B shares
-63.64%
YoY
|
1.439B shares
0.37%
YoY
|
6.306B shares
1.04%
YoY
|
N/A
|
4.930B shares
286.6%
YoY
|
1.433B shares
N/A
|
6.241B shares
N/A
|
N/A
|
1.275B shares
35.81%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...