|
Concept
|
2025 | 2024 |
|---|---|---|
| Revenue |
$94.50K
14.55%
YoY
|
$82.50K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
| Selling, General & Admin |
$64.30K
20.19%
YoY
|
$53.50K
6587.5%
YoY
|
| Research & Development |
$70.00K
34.62%
YoY
|
$52.00K
N/A
|
| Depreciation & Amortization |
$900.00
8.3%
YoY
|
$831.00
N/A
|
| Operating Expenses |
$134.3K
27.32%
YoY
|
$105.5K
13084.0%
YoY
|
| Operating Profit |
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
| Other Income/Expense, Net |
-$3.900K
N/A
|
N/A
|
| Pretax Income |
-$43.69K
90.19%
YoY
|
-$22.97K
2771.5%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$43.69K
90.19%
YoY
|
-$22.97K
2771.5%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
$0.00
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
7.106M shares
25.94%
YoY
|
5.642M shares
N/A
|
| Diluted Shares Outstanding |
7.106M shares
25.94%
YoY
|
5.642M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$13.00K
188.89%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$90.00K
800.0%
YoY
|
$4.500K
-70.0%
YoY
|
N/A
|
$53.00K
N/A
|
$15.00K
N/A
|
| Cost Of Revenue |
N/A
N/A
|
$7.500K
200.0%
YoY
|
N/A
|
N/A
|
$70.00K
1300.0%
YoY
|
$2.500K
-61.54%
YoY
|
N/A
|
$40.50K
N/A
|
$6.500K
N/A
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$5.500K
175.0%
YoY
|
N/A
|
N/A
|
$20.00K
300.0%
YoY
|
$2.000K
-76.47%
YoY
|
N/A
|
$12.50K
N/A
|
$8.500K
N/A
|
| Selling, General & Admin |
$0.00
N/A
|
$26.30K
N/A
|
$8.600K
N/A
|
$23.50K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$70.00K
1300.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$40.50K
N/A
|
$6.500K
N/A
|
| Depreciation & Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$900.00
N/A
|
N/A
|
$299.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$0.00
-100.0%
YoY
|
$26.34K
226.99%
YoY
|
$8.600K
N/A
|
$23.48K
-133.93%
YoY
|
$94.17K
-927.03%
YoY
|
$8.056K
-147.91%
YoY
|
N/A
|
-$69.22K
9448.0%
YoY
|
-$16.82K
N/A
|
| Operating Profit |
$0.00
-100.0%
YoY
|
-$20.84K
244.15%
YoY
|
N/A
|
N/A
|
-$74.17K
-552.64%
YoY
|
-$6.056K
-123.92%
YoY
|
N/A
|
$81.72K
11172.14%
YoY
|
$25.32K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$3.900K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
N/A
|
-$20.84K
486.11%
YoY
|
-$12.50K
N/A
|
-$23.48K
44.76%
YoY
|
-$4.174K
200.94%
YoY
|
-$3.556K
95.92%
YoY
|
N/A
|
-$16.22K
2137.66%
YoY
|
-$1.815K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
N/A
N/A
|
-$20.84K
486.11%
YoY
|
-$12.50K
N/A
|
-$23.48K
44.76%
YoY
|
-$4.174K
200.94%
YoY
|
-$3.556K
95.92%
YoY
|
N/A
|
-$16.22K
2137.66%
YoY
|
-$1.815K
N/A
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.106M shares
0.0%
YoY
|
7.106M shares
0.0%
YoY
|
N/A
|
7.106M shares
0.0%
YoY
|
7.106M shares
4.72%
YoY
|
7.106M shares
77.65%
YoY
|
N/A
|
7.106M shares
N/A
|
4.000M shares
N/A
|
| Diluted Shares Outstanding |
7.106M shares
0.0%
YoY
|
7.106M shares
0.0%
YoY
|
N/A
|
7.106M shares
8.0%
YoY
|
7.106M shares
47.04%
YoY
|
7.106M shares
N/A
|
N/A
|
6.579M shares
N/A
|
N/A
|
Loading...