|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$32.93M
-207.34%
YoY
|
$30.68M
68.01%
YoY
|
$18.26M
664.02%
YoY
|
$2.390M
-80.81%
YoY
|
$12.45M
-17.81%
YoY
|
| Depreciation, Depletion And Amortization |
$14.42M
148.52%
YoY
|
$5.802M
177.87%
YoY
|
$2.088M
-70.0%
YoY
|
$6.959M
189.84%
YoY
|
$2.401M
7.81%
YoY
|
| Cash From Operating Activities |
$19.10M
-49.24%
YoY
|
$37.64M
110.15%
YoY
|
$17.91M
-4.51%
YoY
|
$18.76M
33.99%
YoY
|
$14.00M
28.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$863.0K
-96.15%
YoY
|
$22.40M
142.35%
YoY
|
$9.243M
-0.48%
YoY
|
$9.288M
-266.63%
YoY
|
-$5.574M
6093.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$98.07M
357.38%
YoY
|
-$21.44M
109.58%
YoY
|
-$10.23M
-56.3%
YoY
|
-$23.41M
N/A
|
N/A
|
| Cash From Investing Activities |
-$98.94M
125.66%
YoY
|
-$43.84M
125.13%
YoY
|
-$19.47M
-40.44%
YoY
|
-$32.70M
486.63%
YoY
|
-$5.574M
6093.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.535M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.06M
1065.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$81.47M
-1653.55%
YoY
|
-$5.244M
66.85%
YoY
|
-$3.143M
-57.0%
YoY
|
-$7.310M
-120.89%
YoY
|
$34.99M
-442.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$19.10M
-49.24%
YoY
|
$37.64M
110.15%
YoY
|
$17.91M
-4.51%
YoY
|
$18.76M
33.99%
YoY
|
$14.00M
28.48%
YoY
|
| Cash From Investing Activities |
-$98.94M
125.66%
YoY
|
-$43.84M
125.13%
YoY
|
-$19.47M
-40.44%
YoY
|
-$32.70M
486.63%
YoY
|
-$5.574M
6093.33%
YoY
|
| Cash From Financing Activities |
$81.47M
-1653.55%
YoY
|
-$5.244M
66.85%
YoY
|
-$3.143M
-57.0%
YoY
|
-$7.310M
-120.89%
YoY
|
$34.99M
-442.99%
YoY
|
| Net Change In Cash |
$1.637M
-114.3%
YoY
|
-$11.45M
143.21%
YoY
|
-$4.707M
-77.85%
YoY
|
-$21.25M
-148.96%
YoY
|
$43.41M
7099.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$19.10M
-49.24%
YoY
|
$37.64M
110.15%
YoY
|
$17.91M
-4.51%
YoY
|
$18.76M
33.99%
YoY
|
$14.00M
28.48%
YoY
|
| Capital Expenditures |
$863.0K
-96.15%
YoY
|
$22.40M
142.35%
YoY
|
$9.243M
-0.48%
YoY
|
$9.288M
-266.63%
YoY
|
-$5.574M
6093.33%
YoY
|
| Free Cash Flow |
$18.24M
19.71%
YoY
|
$15.24M
75.82%
YoY
|
$8.667M
-8.45%
YoY
|
$9.467M
-51.63%
YoY
|
$19.57M
78.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.175M
-110.46%
YoY
|
-$26.89M
-438.95%
YoY
|
-$3.860M
-145.36%
YoY
|
-$13.42M
-293.58%
YoY
|
$11.24M
53.94%
YoY
|
$7.933M
24.46%
YoY
|
$8.509M
69.74%
YoY
|
$6.930M
2375.0%
YoY
|
$7.299M
10.67%
YoY
|
$6.374M
-244.57%
YoY
|
$5.013M
121.72%
YoY
|
$280.0K
400.0%
YoY
|
$6.595M
46.95%
YoY
|
-$4.409M
-608.54%
YoY
|
$2.261M
-51.64%
YoY
|
$56.00K
-97.71%
YoY
|
$4.488M
0.49%
YoY
|
$867.0K
-89.85%
YoY
|
$4.675M
103.0%
YoY
|
$2.445M
-671.26%
YoY
|
| Depreciation, Depletion And Amortization |
$3.816M
1.06%
YoY
|
$3.693M
110.31%
YoY
|
$3.577M
98.61%
YoY
|
$3.373M
108.08%
YoY
|
$3.776M
505.13%
YoY
|
$1.756M
209.15%
YoY
|
$1.801M
263.84%
YoY
|
$1.621M
237.71%
YoY
|
$624.0K
14.5%
YoY
|
$568.0K
-59.46%
YoY
|
$495.0K
-72.19%
YoY
|
$480.0K
-75.41%
YoY
|
$545.0K
-70.15%
YoY
|
$1.401M
133.5%
YoY
|
$1.780M
204.27%
YoY
|
$1.952M
207.89%
YoY
|
$1.826M
213.75%
YoY
|
$600.0K
-4.31%
YoY
|
$585.0K
-45.33%
YoY
|
$634.0K
22.63%
YoY
|
| Cash From Operating Activities |
$914.0K
-91.99%
YoY
|
-$9.947M
-172.6%
YoY
|
$10.91M
-26.95%
YoY
|
$6.725M
3384.46%
YoY
|
$11.42M
29.63%
YoY
|
$13.70M
96.87%
YoY
|
$14.94M
-2177.47%
YoY
|
$193.0K
-95.8%
YoY
|
$8.806M
24.34%
YoY
|
$6.960M
12.48%
YoY
|
-$719.0K
-89.65%
YoY
|
$4.590M
36.69%
YoY
|
$7.082M
97.49%
YoY
|
$6.188M
443.76%
YoY
|
-$6.944M
-602.82%
YoY
|
$3.358M
-29.13%
YoY
|
$3.586M
-46.8%
YoY
|
$1.138M
-67.7%
YoY
|
$1.381M
-80.65%
YoY
|
$4.738M
46.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$86.00K
-72.35%
YoY
|
$127.0K
-7.97%
YoY
|
$199.0K
-73.22%
YoY
|
$226.0K
-98.95%
YoY
|
$311.0K
331.94%
YoY
|
$138.0K
-98.05%
YoY
|
$743.0K
23.01%
YoY
|
$21.45M
3053.97%
YoY
|
$72.00K
-91.79%
YoY
|
$7.081M
22.0%
YoY
|
$604.0K
-183.2%
YoY
|
$680.0K
-224.54%
YoY
|
$877.0K
-139.65%
YoY
|
$5.804M
-294.24%
YoY
|
-$726.0K
15.79%
YoY
|
-$546.0K
-66.21%
YoY
|
-$2.212M
544.9%
YoY
|
-$2.988M
13481.82%
YoY
|
-$627.0K
1129.41%
YoY
|
-$1.616M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.978M
-95.62%
YoY
|
-$14.12M
40.8%
YoY
|
-$7.812M
1814.71%
YoY
|
-$8.093M
32.93%
YoY
|
-$68.05M
1283.89%
YoY
|
-$10.03M
-11243.33%
YoY
|
-$408.0K
-82.81%
YoY
|
-$6.088M
9.5%
YoY
|
-$4.917M
105.73%
YoY
|
$90.00K
N/A
|
-$2.374M
118600.0%
YoY
|
-$5.560M
35.15%
YoY
|
-$2.390M
-87.61%
YoY
|
$0.00
N/A
|
-$2.000K
N/A
|
-$4.114M
N/A
|
-$19.30M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.064M
-95.52%
YoY
|
-$14.25M
40.14%
YoY
|
-$8.011M
596.0%
YoY
|
-$8.319M
-69.79%
YoY
|
-$68.36M
1270.15%
YoY
|
-$10.17M
45.43%
YoY
|
-$1.151M
-61.35%
YoY
|
-$27.54M
341.27%
YoY
|
-$4.989M
52.71%
YoY
|
-$6.991M
20.45%
YoY
|
-$2.978M
309.07%
YoY
|
-$6.240M
33.91%
YoY
|
-$3.267M
-84.81%
YoY
|
-$5.804M
94.24%
YoY
|
-$728.0K
16.11%
YoY
|
-$4.660M
188.37%
YoY
|
-$21.51M
6170.26%
YoY
|
-$2.988M
13481.82%
YoY
|
-$627.0K
1129.41%
YoY
|
-$1.616M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
-$632.0K
N/A
|
-$4.491M
-61.77%
YoY
|
$0.00
-100.0%
YoY
|
$588.0K
-119.74%
YoY
|
N/A
N/A
|
-$11.75M
-11183.02%
YoY
|
-$6.215M
717.76%
YoY
|
-$2.978M
N/A
|
N/A
N/A
|
$106.0K
N/A
|
-$760.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.862M
-200.46%
YoY
|
$41.92M
80519.23%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.105M
-107.97%
YoY
|
$32.77M
-657.81%
YoY
|
-$14.16M
160.76%
YoY
|
-$1.170M
-112.03%
YoY
|
$64.03M
-1848.61%
YoY
|
-$5.874M
201.39%
YoY
|
-$5.431M
13825.64%
YoY
|
$9.723M
-1180.33%
YoY
|
-$3.662M
1297.71%
YoY
|
-$1.949M
-70.33%
YoY
|
-$39.00K
-89.2%
YoY
|
-$900.0K
625.81%
YoY
|
-$262.0K
2.34%
YoY
|
-$6.569M
3217.68%
YoY
|
-$361.0K
-101.02%
YoY
|
-$124.0K
27.84%
YoY
|
-$256.0K
19.07%
YoY
|
-$198.0K
-96.83%
YoY
|
$35.50M
-4361.46%
YoY
|
-$97.00K
-81.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$914.0K
-91.99%
YoY
|
-$9.947M
-172.6%
YoY
|
$10.91M
-26.95%
YoY
|
$6.725M
3384.46%
YoY
|
$11.42M
29.63%
YoY
|
$13.70M
96.87%
YoY
|
$14.94M
-2177.47%
YoY
|
$193.0K
-95.8%
YoY
|
$8.806M
24.34%
YoY
|
$6.960M
12.48%
YoY
|
-$719.0K
-89.65%
YoY
|
$4.590M
36.69%
YoY
|
$7.082M
97.49%
YoY
|
$6.188M
443.76%
YoY
|
-$6.944M
-602.82%
YoY
|
$3.358M
-29.13%
YoY
|
$3.586M
-46.8%
YoY
|
$1.138M
-67.7%
YoY
|
$1.381M
-80.65%
YoY
|
$4.738M
46.73%
YoY
|
| Cash From Investing Activities |
-$3.064M
-95.52%
YoY
|
-$14.25M
40.14%
YoY
|
-$8.011M
596.0%
YoY
|
-$8.319M
-69.79%
YoY
|
-$68.36M
1270.15%
YoY
|
-$10.17M
45.43%
YoY
|
-$1.151M
-61.35%
YoY
|
-$27.54M
341.27%
YoY
|
-$4.989M
52.71%
YoY
|
-$6.991M
20.45%
YoY
|
-$2.978M
309.07%
YoY
|
-$6.240M
33.91%
YoY
|
-$3.267M
-84.81%
YoY
|
-$5.804M
94.24%
YoY
|
-$728.0K
16.11%
YoY
|
-$4.660M
188.37%
YoY
|
-$21.51M
6170.26%
YoY
|
-$2.988M
13481.82%
YoY
|
-$627.0K
1129.41%
YoY
|
-$1.616M
N/A
|
| Cash From Financing Activities |
-$5.105M
-107.97%
YoY
|
$32.77M
-657.81%
YoY
|
-$14.16M
160.76%
YoY
|
-$1.170M
-112.03%
YoY
|
$64.03M
-1848.61%
YoY
|
-$5.874M
201.39%
YoY
|
-$5.431M
13825.64%
YoY
|
$9.723M
-1180.33%
YoY
|
-$3.662M
1297.71%
YoY
|
-$1.949M
-70.33%
YoY
|
-$39.00K
-89.2%
YoY
|
-$900.0K
625.81%
YoY
|
-$262.0K
2.34%
YoY
|
-$6.569M
3217.68%
YoY
|
-$361.0K
-101.02%
YoY
|
-$124.0K
27.84%
YoY
|
-$256.0K
19.07%
YoY
|
-$198.0K
-96.83%
YoY
|
$35.50M
-4361.46%
YoY
|
-$97.00K
-81.73%
YoY
|
| Net Change In Cash |
-$7.255M
-202.3%
YoY
|
$8.571M
-466.44%
YoY
|
-$11.26M
-234.79%
YoY
|
-$2.764M
-84.31%
YoY
|
$7.092M
4475.48%
YoY
|
-$2.339M
18.13%
YoY
|
$8.355M
-323.63%
YoY
|
-$17.62M
590.94%
YoY
|
$155.0K
-95.64%
YoY
|
-$1.980M
-67.99%
YoY
|
-$3.736M
-46.2%
YoY
|
-$2.550M
78.82%
YoY
|
$3.553M
-119.55%
YoY
|
-$6.185M
202.0%
YoY
|
-$6.944M
-119.15%
YoY
|
-$1.426M
-147.14%
YoY
|
-$18.18M
-394.03%
YoY
|
-$2.048M
-25.34%
YoY
|
$36.25M
479.66%
YoY
|
$3.025M
12.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$914.0K
-91.99%
YoY
|
-$9.947M
-172.6%
YoY
|
$10.91M
-26.95%
YoY
|
$6.725M
3384.46%
YoY
|
$11.42M
29.63%
YoY
|
$13.70M
96.87%
YoY
|
$14.94M
-2177.47%
YoY
|
$193.0K
-95.8%
YoY
|
$8.806M
24.34%
YoY
|
$6.960M
12.48%
YoY
|
-$719.0K
-89.65%
YoY
|
$4.590M
36.69%
YoY
|
$7.082M
97.49%
YoY
|
$6.188M
443.76%
YoY
|
-$6.944M
-602.82%
YoY
|
$3.358M
-29.13%
YoY
|
$3.586M
-46.8%
YoY
|
$1.138M
-67.7%
YoY
|
$1.381M
-80.65%
YoY
|
$4.738M
46.73%
YoY
|
| Capital Expenditures |
$86.00K
-72.35%
YoY
|
$127.0K
-7.97%
YoY
|
$199.0K
-73.22%
YoY
|
$226.0K
-98.95%
YoY
|
$311.0K
331.94%
YoY
|
$138.0K
-98.05%
YoY
|
$743.0K
23.01%
YoY
|
$21.45M
3053.97%
YoY
|
$72.00K
-91.79%
YoY
|
$7.081M
22.0%
YoY
|
$604.0K
-183.2%
YoY
|
$680.0K
-224.54%
YoY
|
$877.0K
-139.65%
YoY
|
$5.804M
-294.24%
YoY
|
-$726.0K
15.79%
YoY
|
-$546.0K
-66.21%
YoY
|
-$2.212M
544.9%
YoY
|
-$2.988M
13481.82%
YoY
|
-$627.0K
1129.41%
YoY
|
-$1.616M
N/A
|
| Free Cash Flow |
$828.0K
-92.54%
YoY
|
-$10.07M
-174.27%
YoY
|
$10.71M
-24.53%
YoY
|
$6.499M
-130.58%
YoY
|
$11.10M
27.14%
YoY
|
$13.56M
-11309.92%
YoY
|
$14.19M
-1172.86%
YoY
|
-$21.25M
-643.58%
YoY
|
$8.734M
40.76%
YoY
|
-$121.0K
-131.51%
YoY
|
-$1.323M
-78.72%
YoY
|
$3.910M
0.15%
YoY
|
$6.205M
7.02%
YoY
|
$384.0K
-90.69%
YoY
|
-$6.218M
-409.66%
YoY
|
$3.904M
-38.56%
YoY
|
$5.798M
-18.14%
YoY
|
$4.126M
16.39%
YoY
|
$2.008M
-72.07%
YoY
|
$6.354M
96.78%
YoY
|
Loading...