|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.16M
-1.23%
YoY
|
-$20.41M
-8.34%
YoY
|
-$22.27M
26.59%
YoY
|
-$17.59M
26.64%
YoY
|
-$13.89M
288.26%
YoY
|
| Depreciation, Depletion And Amortization |
$94.05K
11.86%
YoY
|
$84.07K
0.59%
YoY
|
$83.58K
30.25%
YoY
|
$64.17K
314.41%
YoY
|
$15.48K
61.43%
YoY
|
| Cash From Operating Activities |
-$18.47M
-2.16%
YoY
|
-$18.87M
0.04%
YoY
|
-$18.87M
28.41%
YoY
|
-$14.69M
18.81%
YoY
|
-$12.37M
281.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$22.50K
46.48%
YoY
|
$15.36K
-87.09%
YoY
|
$119.0K
26.26%
YoY
|
$94.21K
352.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.000M
-51.16%
YoY
|
$10.24M
-169.86%
YoY
|
-$14.66M
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$4.978M
-51.31%
YoY
|
$10.22M
-169.19%
YoY
|
-$14.77M
15582.52%
YoY
|
-$94.21K
352.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.73M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.45M
118.63%
YoY
|
$13.01M
2.93%
YoY
|
$12.64M
-16147.6%
YoY
|
-$78.77K
-100.19%
YoY
|
$41.77M
298.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.47M
-2.16%
YoY
|
-$18.87M
0.04%
YoY
|
-$18.87M
28.41%
YoY
|
-$14.69M
18.81%
YoY
|
-$12.37M
281.63%
YoY
|
| Cash From Investing Activities |
N/A
|
$4.978M
-51.31%
YoY
|
$10.22M
-169.19%
YoY
|
-$14.77M
15582.52%
YoY
|
-$94.21K
352.38%
YoY
|
| Cash From Financing Activities |
$28.45M
118.63%
YoY
|
$13.01M
2.93%
YoY
|
$12.64M
-16147.6%
YoY
|
-$78.77K
-100.19%
YoY
|
$41.77M
298.27%
YoY
|
| Net Change In Cash |
$10.46M
-840.84%
YoY
|
-$1.411M
-135.3%
YoY
|
$3.998M
-113.52%
YoY
|
-$29.57M
-200.55%
YoY
|
$29.41M
308.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.47M
-2.16%
YoY
|
-$18.87M
0.04%
YoY
|
-$18.87M
28.41%
YoY
|
-$14.69M
18.81%
YoY
|
-$12.37M
281.63%
YoY
|
| Capital Expenditures |
N/A
|
$22.50K
46.48%
YoY
|
$15.36K
-87.09%
YoY
|
$119.0K
26.26%
YoY
|
$94.21K
352.38%
YoY
|
| Free Cash Flow |
N/A
|
-$18.90M
0.08%
YoY
|
-$18.88M
27.48%
YoY
|
-$14.81M
18.87%
YoY
|
-$12.46M
282.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.609M
23.81%
YoY
|
-$4.538M
20.42%
YoY
|
-$5.284M
17.81%
YoY
|
-$5.809M
-28.66%
YoY
|
-$4.530M
12.85%
YoY
|
-$3.768M
-20.23%
YoY
|
-$4.486M
-4.93%
YoY
|
-$8.143M
5.92%
YoY
|
-$4.014M
-21.86%
YoY
|
-$4.724M
1.06%
YoY
|
-$4.718M
3.51%
YoY
|
-$7.688M
51.18%
YoY
|
-$5.137M
56.98%
YoY
|
-$4.674M
45.17%
YoY
|
-$4.558M
-2.26%
YoY
|
-$5.085M
42.98%
YoY
|
-$3.273M
33.55%
YoY
|
-$3.220M
N/A
|
-$4.664M
487.07%
YoY
|
| Depreciation, Depletion And Amortization |
$21.30K
3.11%
YoY
|
$28.20K
32.39%
YoY
|
$10.00K
-53.79%
YoY
|
$10.00K
-51.43%
YoY
|
$20.66K
0.64%
YoY
|
$21.30K
-9.71%
YoY
|
$21.64K
8.25%
YoY
|
$20.59K
20.14%
YoY
|
$20.53K
6.68%
YoY
|
$23.59K
30.26%
YoY
|
$19.99K
12.11%
YoY
|
$17.14K
-14.39%
YoY
|
$19.24K
134.4%
YoY
|
$18.11K
213.32%
YoY
|
$17.83K
330.68%
YoY
|
$20.02K
260.07%
YoY
|
$8.209K
141.23%
YoY
|
$5.780K
N/A
|
$4.140K
N/A
|
| Cash From Operating Activities |
-$4.728M
23.71%
YoY
|
-$4.619M
33.69%
YoY
|
-$4.926M
-18.92%
YoY
|
-$5.099M
-11.42%
YoY
|
-$3.822M
6.55%
YoY
|
-$3.455M
-38.97%
YoY
|
-$6.076M
53.23%
YoY
|
-$5.756M
14.64%
YoY
|
-$3.587M
-14.96%
YoY
|
-$5.660M
44.97%
YoY
|
-$3.965M
20.57%
YoY
|
-$5.021M
-0.59%
YoY
|
-$4.217M
72.32%
YoY
|
-$3.905M
-5.83%
YoY
|
-$3.289M
50.03%
YoY
|
-$5.051M
57.01%
YoY
|
-$2.447M
-12.9%
YoY
|
-$4.146M
N/A
|
-$2.192M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$900.00
4400.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.55K
492.03%
YoY
|
N/A
|
$20.00
-99.79%
YoY
|
$5.340K
-109.34%
YoY
|
$3.640K
-108.17%
YoY
|
$11.05K
41.21%
YoY
|
$9.390K
-184.59%
YoY
|
-$57.18K
78.02%
YoY
|
-$44.55K
112.24%
YoY
|
$7.825K
-72.53%
YoY
|
-$11.10K
N/A
|
-$32.12K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$42.50K
-101.35%
YoY
|
$0.00
-100.0%
YoY
|
$2.024M
-33.62%
YoY
|
$3.019M
42.53%
YoY
|
$3.142M
2093.59%
YoY
|
$1.926M
4108.32%
YoY
|
$3.049M
-120.54%
YoY
|
$2.118M
N/A
|
$143.2K
N/A
|
$45.77K
N/A
|
-$14.84M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$43.40K
-101.38%
YoY
|
-$10.00
-100.0%
YoY
|
$2.002M
-34.25%
YoY
|
$3.019M
43.27%
YoY
|
$3.142M
2247.65%
YoY
|
$1.931M
-17022.09%
YoY
|
$3.045M
-120.45%
YoY
|
$2.107M
-27026.26%
YoY
|
$133.8K
-1305.68%
YoY
|
-$11.41K
-64.48%
YoY
|
-$14.89M
70835.68%
YoY
|
-$7.825K
-72.53%
YoY
|
-$11.10K
N/A
|
-$32.12K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$770.5K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$404.3K
-83.13%
YoY
|
$16.55M
615.63%
YoY
|
$7.033M
769.66%
YoY
|
$2.467M
-75.42%
YoY
|
$2.397M
-1744.05%
YoY
|
$2.313M
-75.81%
YoY
|
$808.7K
518.49%
YoY
|
$10.04M
356.75%
YoY
|
-$145.8K
-119.47%
YoY
|
$9.561M
-44403.01%
YoY
|
$130.7K
-735.33%
YoY
|
$2.197M
161470.59%
YoY
|
$748.9K
-2072.16%
YoY
|
-$21.58K
121.79%
YoY
|
-$20.58K
N/A
|
$1.360K
-100.64%
YoY
|
-$37.97K
-100.09%
YoY
|
-$9.730K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.728M
23.71%
YoY
|
-$4.619M
33.69%
YoY
|
-$4.926M
-18.92%
YoY
|
-$5.099M
-11.42%
YoY
|
-$3.822M
6.55%
YoY
|
-$3.455M
-38.97%
YoY
|
-$6.076M
53.23%
YoY
|
-$5.756M
14.64%
YoY
|
-$3.587M
-14.96%
YoY
|
-$5.660M
44.97%
YoY
|
-$3.965M
20.57%
YoY
|
-$5.021M
-0.59%
YoY
|
-$4.217M
72.32%
YoY
|
-$3.905M
-5.83%
YoY
|
-$3.289M
50.03%
YoY
|
-$5.051M
57.01%
YoY
|
-$2.447M
-12.9%
YoY
|
-$4.146M
N/A
|
-$2.192M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$43.40K
-101.38%
YoY
|
-$10.00
-100.0%
YoY
|
$2.002M
-34.25%
YoY
|
$3.019M
43.27%
YoY
|
$3.142M
2247.65%
YoY
|
$1.931M
-17022.09%
YoY
|
$3.045M
-120.45%
YoY
|
$2.107M
-27026.26%
YoY
|
$133.8K
-1305.68%
YoY
|
-$11.41K
-64.48%
YoY
|
-$14.89M
70835.68%
YoY
|
-$7.825K
-72.53%
YoY
|
-$11.10K
N/A
|
-$32.12K
N/A
|
| Cash From Financing Activities |
$404.3K
-83.13%
YoY
|
$16.55M
615.63%
YoY
|
$7.033M
769.66%
YoY
|
$2.467M
-75.42%
YoY
|
$2.397M
-1744.05%
YoY
|
$2.313M
-75.81%
YoY
|
$808.7K
518.49%
YoY
|
$10.04M
356.75%
YoY
|
-$145.8K
-119.47%
YoY
|
$9.561M
-44403.01%
YoY
|
$130.7K
-735.33%
YoY
|
$2.197M
161470.59%
YoY
|
$748.9K
-2072.16%
YoY
|
-$21.58K
121.79%
YoY
|
-$20.58K
N/A
|
$1.360K
-100.64%
YoY
|
-$37.97K
-100.09%
YoY
|
-$9.730K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$4.299M
226.91%
YoY
|
$11.93M
-1106.81%
YoY
|
$2.106M
-139.99%
YoY
|
-$2.632M
-141.9%
YoY
|
-$1.315M
13.73%
YoY
|
-$1.185M
-116.83%
YoY
|
-$5.268M
176.67%
YoY
|
$6.282M
2741.19%
YoY
|
-$1.156M
-12.62%
YoY
|
$7.042M
-285.69%
YoY
|
-$1.904M
-42.67%
YoY
|
$221.1K
-101.11%
YoY
|
-$1.323M
-47.96%
YoY
|
-$3.792M
-8.99%
YoY
|
-$3.321M
49.3%
YoY
|
-$19.94M
477.7%
YoY
|
-$2.543M
-106.5%
YoY
|
-$4.167M
N/A
|
-$2.224M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.728M
23.71%
YoY
|
-$4.619M
33.69%
YoY
|
-$4.926M
-18.92%
YoY
|
-$5.099M
-11.42%
YoY
|
-$3.822M
6.55%
YoY
|
-$3.455M
-38.97%
YoY
|
-$6.076M
53.23%
YoY
|
-$5.756M
14.64%
YoY
|
-$3.587M
-14.96%
YoY
|
-$5.660M
44.97%
YoY
|
-$3.965M
20.57%
YoY
|
-$5.021M
-0.59%
YoY
|
-$4.217M
72.32%
YoY
|
-$3.905M
-5.83%
YoY
|
-$3.289M
50.03%
YoY
|
-$5.051M
57.01%
YoY
|
-$2.447M
-12.9%
YoY
|
-$4.146M
N/A
|
-$2.192M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$900.00
4400.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.55K
492.03%
YoY
|
N/A
|
$20.00
-99.79%
YoY
|
$5.340K
-109.34%
YoY
|
$3.640K
-108.17%
YoY
|
$11.05K
41.21%
YoY
|
$9.390K
-184.59%
YoY
|
-$57.18K
78.02%
YoY
|
-$44.55K
112.24%
YoY
|
$7.825K
-72.53%
YoY
|
-$11.10K
N/A
|
-$32.12K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.456M
-38.95%
YoY
|
-$6.076M
53.02%
YoY
|
-$5.778M
14.98%
YoY
|
N/A
|
-$5.660M
44.62%
YoY
|
-$3.971M
22.86%
YoY
|
-$5.025M
0.37%
YoY
|
-$4.228M
72.22%
YoY
|
-$3.914M
-5.35%
YoY
|
-$3.232M
49.61%
YoY
|
-$5.007M
56.65%
YoY
|
-$2.455M
-13.5%
YoY
|
-$4.135M
N/A
|
-$2.160M
N/A
|
Loading...