|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.367M
43.8%
YoY
|
-$5.818M
-3.78%
YoY
|
-$6.047M
-0.07%
YoY
|
-$6.051M
4.25%
YoY
|
-$5.804M
-70.74%
YoY
|
| Depreciation, Depletion And Amortization |
$22.90K
-81.31%
YoY
|
$122.5K
0.81%
YoY
|
$121.6K
-4.06%
YoY
|
$126.7K
-17.34%
YoY
|
$153.3K
216.94%
YoY
|
| Cash From Operating Activities |
-$3.571M
-46.36%
YoY
|
-$6.657M
20.66%
YoY
|
-$5.517M
4.44%
YoY
|
-$5.283M
-3.07%
YoY
|
-$5.450M
-25.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$177.9K
1323.2%
YoY
|
$12.50K
-99.71%
YoY
|
$4.245M
-1753.76%
YoY
|
-$256.7K
-52.97%
YoY
|
-$545.8K
50.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$159.8K
-97.11%
YoY
|
$5.529M
-42.46%
YoY
|
$9.609M
5642.5%
YoY
|
$167.3K
-98.4%
YoY
|
$10.48M
366.53%
YoY
|
| Cash From Investing Activities |
-$18.10K
-100.33%
YoY
|
$5.517M
2.84%
YoY
|
$5.364M
-6105.14%
YoY
|
-$89.33K
-100.9%
YoY
|
$9.933M
427.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.677M
104.6%
YoY
|
$819.7K
N/A
|
$0.00
-100.0%
YoY
|
-$204.7K
-61.21%
YoY
|
-$527.5K
-109.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.342M
568.3%
YoY
|
$649.6K
-551.89%
YoY
|
-$143.8K
-56.7%
YoY
|
-$332.0K
-46.93%
YoY
|
-$625.6K
-108.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.571M
-46.36%
YoY
|
-$6.657M
20.66%
YoY
|
-$5.517M
4.44%
YoY
|
-$5.283M
-3.07%
YoY
|
-$5.450M
-25.2%
YoY
|
| Cash From Investing Activities |
-$18.10K
-100.33%
YoY
|
$5.517M
2.84%
YoY
|
$5.364M
-6105.14%
YoY
|
-$89.33K
-100.9%
YoY
|
$9.933M
427.43%
YoY
|
| Cash From Financing Activities |
$4.342M
568.3%
YoY
|
$649.6K
-551.89%
YoY
|
-$143.8K
-56.7%
YoY
|
-$332.0K
-46.93%
YoY
|
-$625.6K
-108.11%
YoY
|
| Net Change In Cash |
$752.8K
-253.35%
YoY
|
-$490.9K
65.36%
YoY
|
-$296.9K
-94.8%
YoY
|
-$5.704M
-247.87%
YoY
|
$3.858M
66.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.571M
-46.36%
YoY
|
-$6.657M
20.66%
YoY
|
-$5.517M
4.44%
YoY
|
-$5.283M
-3.07%
YoY
|
-$5.450M
-25.2%
YoY
|
| Capital Expenditures |
$177.9K
1323.2%
YoY
|
$12.50K
-99.71%
YoY
|
$4.245M
-1753.76%
YoY
|
-$256.7K
-52.97%
YoY
|
-$545.8K
50.41%
YoY
|
| Free Cash Flow |
-$3.749M
-43.8%
YoY
|
-$6.670M
-31.68%
YoY
|
-$9.762M
94.22%
YoY
|
-$5.026M
2.48%
YoY
|
-$4.905M
-29.16%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.297M
-39.03%
YoY
|
-$833.4K
-64.92%
YoY
|
$1.089M
-282.04%
YoY
|
-$3.265M
207.23%
YoY
|
-$2.127M
671.24%
YoY
|
-$2.376M
4.01%
YoY
|
-$598.1K
-72.76%
YoY
|
-$1.063M
-22.03%
YoY
|
-$275.8K
-73.76%
YoY
|
-$2.284M
2.03%
YoY
|
-$2.195M
57.52%
YoY
|
-$1.363M
-30.07%
YoY
|
-$1.051M
-33.28%
YoY
|
-$2.239M
97.94%
YoY
|
-$1.394M
-0.12%
YoY
|
-$1.949M
32.05%
YoY
|
-$1.576M
10.74%
YoY
|
-$1.131M
-22.51%
YoY
|
-$1.395M
-3.51%
YoY
|
-$1.476M
-17.99%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.200K
-72.49%
YoY
|
$13.74K
-54.0%
YoY
|
$29.62K
4.85%
YoY
|
$29.61K
-4.61%
YoY
|
$33.44K
7.73%
YoY
|
$29.87K
-4.32%
YoY
|
$28.25K
-11.8%
YoY
|
$31.04K
-2.36%
YoY
|
$31.04K
-2.57%
YoY
|
$31.22K
0.68%
YoY
|
$32.03K
-27.55%
YoY
|
$31.79K
9.13%
YoY
|
$31.86K
-38.86%
YoY
|
$31.01K
11.47%
YoY
|
$44.21K
37.55%
YoY
|
| Cash From Operating Activities |
-$995.7K
-42.43%
YoY
|
-$1.251M
-32.53%
YoY
|
-$1.484M
64.46%
YoY
|
$915.2K
-242.56%
YoY
|
-$1.730M
37.92%
YoY
|
-$1.854M
-35.06%
YoY
|
-$902.0K
-52.68%
YoY
|
-$642.0K
-43.78%
YoY
|
-$1.254M
21.34%
YoY
|
-$2.855M
46.91%
YoY
|
-$1.906M
36.29%
YoY
|
-$1.142M
-39.08%
YoY
|
-$1.034M
-27.88%
YoY
|
-$1.943M
79.85%
YoY
|
-$1.399M
56.35%
YoY
|
-$1.875M
33.44%
YoY
|
-$1.433M
-4.52%
YoY
|
-$1.081M
-18.25%
YoY
|
-$894.5K
-26.84%
YoY
|
-$1.405M
-51.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.600K
-97.64%
YoY
|
$6.100K
335.71%
YoY
|
$0.00
-100.0%
YoY
|
-$22.10K
-62.76%
YoY
|
$194.6K
170.88%
YoY
|
$1.400K
N/A
|
$3.910K
N/A
|
-$59.34K
N/A
|
$71.84K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.245M
2163.63%
YoY
|
-$5.230K
-96.29%
YoY
|
-$56.28K
-236.5%
YoY
|
-$7.640K
-94.57%
YoY
|
-$187.5K
-38.59%
YoY
|
-$141.0K
129.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.022M
-45.69%
YoY
|
$455.6K
-78.82%
YoY
|
$1.197M
168.82%
YoY
|
-$4.319M
N/A
|
$1.882M
152.42%
YoY
|
$2.151M
-28.38%
YoY
|
$445.4K
-74.97%
YoY
|
$0.00
-100.0%
YoY
|
$745.7K
N/A
|
$3.004M
N/A
|
$1.780M
-78.6%
YoY
|
$1.293M
672.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$8.316M
N/A
|
$167.3K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$1.018M
-39.7%
YoY
|
$449.5K
-79.09%
YoY
|
$1.197M
171.21%
YoY
|
-$4.297M
-7340.44%
YoY
|
$1.688M
150.46%
YoY
|
$2.150M
-28.42%
YoY
|
$441.5K
-75.19%
YoY
|
$59.35K
-95.41%
YoY
|
$673.8K
N/A
|
$3.004M
N/A
|
$1.780M
-56.29%
YoY
|
$1.293M
697.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.071M
-2271.34%
YoY
|
$162.1K
-214.99%
YoY
|
-$56.28K
-100.68%
YoY
|
-$7.640K
-94.57%
YoY
|
-$187.5K
-109.8%
YoY
|
-$141.0K
-103.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$450.0K
-49.69%
YoY
|
$782.5K
3176.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$894.5K
N/A
|
$23.88K
N/A
|
$795.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$118.1K
-70.48%
YoY
|
-$86.55K
-5.44%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$400.1K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$450.0K
-47.21%
YoY
|
$3.501M
-9681.83%
YoY
|
$0.00
-100.0%
YoY
|
-$12.10K
-66.88%
YoY
|
$852.4K
-2432.79%
YoY
|
-$36.54K
-0.14%
YoY
|
$759.2K
-2280.47%
YoY
|
-$36.53K
4.94%
YoY
|
-$36.54K
-2.66%
YoY
|
-$36.59K
-77.68%
YoY
|
-$34.82K
-69.59%
YoY
|
-$34.81K
28.17%
YoY
|
-$37.54K
42.36%
YoY
|
-$164.0K
-61.44%
YoY
|
-$114.5K
-1.24%
YoY
|
-$27.16K
-54.48%
YoY
|
-$26.37K
6.67%
YoY
|
-$425.2K
-257.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$995.7K
-42.43%
YoY
|
-$1.251M
-32.53%
YoY
|
-$1.484M
64.46%
YoY
|
$915.2K
-242.56%
YoY
|
-$1.730M
37.92%
YoY
|
-$1.854M
-35.06%
YoY
|
-$902.0K
-52.68%
YoY
|
-$642.0K
-43.78%
YoY
|
-$1.254M
21.34%
YoY
|
-$2.855M
46.91%
YoY
|
-$1.906M
36.29%
YoY
|
-$1.142M
-39.08%
YoY
|
-$1.034M
-27.88%
YoY
|
-$1.943M
79.85%
YoY
|
-$1.399M
56.35%
YoY
|
-$1.875M
33.44%
YoY
|
-$1.433M
-4.52%
YoY
|
-$1.081M
-18.25%
YoY
|
-$894.5K
-26.84%
YoY
|
-$1.405M
-51.98%
YoY
|
| Cash From Investing Activities |
$1.018M
-39.7%
YoY
|
$449.5K
-79.09%
YoY
|
$1.197M
171.21%
YoY
|
-$4.297M
-7340.44%
YoY
|
$1.688M
150.46%
YoY
|
$2.150M
-28.42%
YoY
|
$441.5K
-75.19%
YoY
|
$59.35K
-95.41%
YoY
|
$673.8K
N/A
|
$3.004M
N/A
|
$1.780M
-56.29%
YoY
|
$1.293M
697.6%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.071M
-2271.34%
YoY
|
$162.1K
-214.99%
YoY
|
-$56.28K
-100.68%
YoY
|
-$7.640K
-94.57%
YoY
|
-$187.5K
-109.8%
YoY
|
-$141.0K
-103.41%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$450.0K
-47.21%
YoY
|
$3.501M
-9681.83%
YoY
|
$0.00
-100.0%
YoY
|
-$12.10K
-66.88%
YoY
|
$852.4K
-2432.79%
YoY
|
-$36.54K
-0.14%
YoY
|
$759.2K
-2280.47%
YoY
|
-$36.53K
4.94%
YoY
|
-$36.54K
-2.66%
YoY
|
-$36.59K
-77.68%
YoY
|
-$34.82K
-69.59%
YoY
|
-$34.81K
28.17%
YoY
|
-$37.54K
42.36%
YoY
|
-$164.0K
-61.44%
YoY
|
-$114.5K
-1.24%
YoY
|
-$27.16K
-54.48%
YoY
|
-$26.37K
6.67%
YoY
|
-$425.2K
-257.38%
YoY
|
| Net Change In Cash |
$22.00K
-152.38%
YoY
|
-$801.6K
-382.55%
YoY
|
$163.9K
-58.18%
YoY
|
$119.2K
-119.25%
YoY
|
-$42.00K
-123.47%
YoY
|
$283.7K
152.92%
YoY
|
$391.9K
-340.6%
YoY
|
-$619.2K
-641.27%
YoY
|
$179.0K
-116.75%
YoY
|
$112.2K
-105.67%
YoY
|
-$162.9K
-106.18%
YoY
|
$114.4K
-106.1%
YoY
|
-$1.068M
-33.39%
YoY
|
-$1.978M
77.36%
YoY
|
$2.635M
-337.76%
YoY
|
-$1.876M
-4.8%
YoY
|
-$1.604M
-123.99%
YoY
|
-$1.115M
-26.72%
YoY
|
-$1.108M
-266.46%
YoY
|
-$1.971M
-233.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$995.7K
-42.43%
YoY
|
-$1.251M
-32.53%
YoY
|
-$1.484M
64.46%
YoY
|
$915.2K
-242.56%
YoY
|
-$1.730M
37.92%
YoY
|
-$1.854M
-35.06%
YoY
|
-$902.0K
-52.68%
YoY
|
-$642.0K
-43.78%
YoY
|
-$1.254M
21.34%
YoY
|
-$2.855M
46.91%
YoY
|
-$1.906M
36.29%
YoY
|
-$1.142M
-39.08%
YoY
|
-$1.034M
-27.88%
YoY
|
-$1.943M
79.85%
YoY
|
-$1.399M
56.35%
YoY
|
-$1.875M
33.44%
YoY
|
-$1.433M
-4.52%
YoY
|
-$1.081M
-18.25%
YoY
|
-$894.5K
-26.84%
YoY
|
-$1.405M
-51.98%
YoY
|
| Capital Expenditures |
$4.600K
-97.64%
YoY
|
$6.100K
335.71%
YoY
|
$0.00
-100.0%
YoY
|
-$22.10K
-62.76%
YoY
|
$194.6K
170.88%
YoY
|
$1.400K
N/A
|
$3.910K
N/A
|
-$59.34K
N/A
|
$71.84K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.245M
2163.63%
YoY
|
-$5.230K
-96.29%
YoY
|
-$56.28K
-236.5%
YoY
|
-$7.640K
-94.57%
YoY
|
-$187.5K
-38.59%
YoY
|
-$141.0K
129.89%
YoY
|
| Free Cash Flow |
-$1.000M
-48.01%
YoY
|
-$1.257M
-32.25%
YoY
|
-$1.484M
63.75%
YoY
|
$937.3K
-260.87%
YoY
|
-$1.924M
45.12%
YoY
|
-$1.856M
-35.01%
YoY
|
-$905.9K
-52.47%
YoY
|
-$582.6K
-48.98%
YoY
|
-$1.326M
28.29%
YoY
|
-$2.855M
46.91%
YoY
|
-$1.906M
-166.98%
YoY
|
-$1.142M
-38.91%
YoY
|
-$1.034M
-24.93%
YoY
|
-$1.943M
81.13%
YoY
|
$2.846M
-502.52%
YoY
|
-$1.869M
47.91%
YoY
|
-$1.377M
-10.72%
YoY
|
-$1.073M
-9.16%
YoY
|
-$707.0K
-22.93%
YoY
|
-$1.264M
-55.87%
YoY
|
Loading...