2023 Q4 Form 10-Q Financial Statement
#000162828023037082 Filed on November 06, 2023
Income Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $7.490M | $8.500M | |
YoY Change | 26.31% | 130.35% | |
% of Gross Profit | |||
Research & Development | $0.00 | $0.00 | |
YoY Change | -100.0% | ||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $50.00K | |
YoY Change | -100.0% | 25.0% | |
% of Gross Profit | |||
Operating Expenses | $7.497M | $8.550M | |
YoY Change | 25.43% | 114.29% | |
Operating Profit | |||
YoY Change | |||
Interest Expense | $9.110M | $12.62M | |
YoY Change | 3.64% | -36.99% | |
% of Operating Profit | |||
Other Income/Expense, Net | $1.348M | $1.620M | |
YoY Change | 25.28% | 1.89% | |
Pretax Income | $3.288M | -$2.210M | |
YoY Change | -18.39% | -96.48% | |
Income Tax | $0.00 | $1.570M | |
% Of Pretax Income | 0.0% | ||
Net Earnings | $3.288M | -$3.770M | |
YoY Change | 73.05% | -93.99% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.05 | ||
Diluted Earnings Per Share | $0.05 | -$0.05 | |
COMMON SHARES | |||
Basic Shares Outstanding | 69.16M shares | 69.16M | |
Diluted Shares Outstanding | 69.52M shares |
Balance Sheet
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $33.50M | $17.00M | |
YoY Change | 118.95% | 157.58% | |
Cash & Equivalents | $55.48M | $33.47M | $17.00M |
Short-Term Investments | |||
Other Short-Term Assets | $22.64M | $15.94M | $16.87M |
YoY Change | 34.21% | 1379.57% | 374.17% |
Inventory | |||
Prepaid Expenses | $1.914M | $816.0K | $2.890M |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $78.69M | $50.50M | $35.65M |
YoY Change | 120.73% | 198.25% | 202.97% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $321.9M | $328.7M | $347.8M |
YoY Change | -7.44% | -3.63% | 4.32% |
Other Assets | $38.00K | $42.00K | $60.00K |
YoY Change | -36.67% | 7.69% | 71.43% |
Total Long-Term Assets | $322.2M | $328.8M | $347.9M |
YoY Change | -7.37% | -11.5% | -2.11% |
TOTAL ASSETS | |||
Total Short-Term Assets | $78.69M | $50.50M | $35.65M |
Total Long-Term Assets | $322.2M | $328.8M | $347.9M |
Total Assets | $400.9M | $379.3M | $383.5M |
YoY Change | 4.54% | -2.36% | 4.46% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.713M | $1.075M | $586.0K |
YoY Change | 362.97% | 21.2% | 198.98% |
Accrued Expenses | $3.031M | $4.200M | $2.761M |
YoY Change | 9.78% | 1063.43% | 343.18% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $26.40M | $26.40M | |
YoY Change | 1047.83% | 1785.71% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $8.700M | |
YoY Change | -100.0% | -30.95% | |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $8.700M | |
YoY Change | -100.0% | -30.95% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $26.40M | $26.40M | |
Total Long-Term Liabilities | $0.00 | $8.700M | |
Total Liabilities | $26.40M | $35.00M | |
YoY Change | 74.83% | 150.0% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$185.9M | -$198.2M | -$198.7M |
YoY Change | -6.47% | 14.87% | 4.13% |
Common Stock | $117.0K | $117.0K | $117.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $367.5M | $352.9M | $348.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $400.9M | $379.3M | $383.5M |
YoY Change | 4.54% | -2.36% | 4.46% |
Cashflow Statement
Concept | 2023 Q4 | 2023 Q3 | 2022 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.288M | -$3.770M | |
YoY Change | 73.05% | -93.99% | |
Depreciation, Depletion And Amortization | $0.00 | $50.00K | |
YoY Change | -100.0% | 25.0% | |
Cash From Operating Activities | -$1.670M | $5.870M | |
YoY Change | -120.9% | -197.83% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $30.00K | |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $35.00M | $0.00 | |
YoY Change | |||
Cash From Investing Activities | $35.00M | -$30.00K | |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -9.000M | -4.110M | |
YoY Change | -2155.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.670M | 5.870M | |
Cash From Investing Activities | 35.00M | -30.00K | |
Cash From Financing Activities | -9.000M | -4.110M | |
Net Change In Cash | 24.33M | 1.730M | |
YoY Change | 204.51% | -129.83% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.670M | $5.870M | |
Capital Expenditures | $0.00 | $30.00K | |
Free Cash Flow | -$1.670M | $5.840M | |
YoY Change | -120.9% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
42000 | usd |
CY2022Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
60000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
379250000 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
383501000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
26363000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
26358000 | usd |
CY2023Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
0 | usd |
CY2022Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
8661000 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69162223 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
69162223 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
117000 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
117000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
550989000 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
547114000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-198219000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-198749000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
352887000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
348482000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
379250000 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
383501000 | usd |
CY2023Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
0 | usd |
CY2022Q3 | us-gaap |
Exploration Expense
ExplorationExpense
|
0 | usd |
CY2023Q3 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
3000 | usd |
CY2022Q3 | us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
44000 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
7497000 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5977000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9437000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8930000 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1348000 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1076000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3865000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3332000 | usd | |
CY2023Q3 | gato |
Equity Method Investments And Nonoperating Income Loss
EquityMethodInvestmentsAndNonoperatingIncomeLoss
|
10785000 | usd |
CY2022Q3 | gato |
Equity Method Investments And Nonoperating Income Loss
EquityMethodInvestmentsAndNonoperatingIncomeLoss
|
10006000 | usd |
gato |
Equity Method Investments And Nonoperating Income Loss
EquityMethodInvestmentsAndNonoperatingIncomeLoss
|
19787000 | usd | |
gato |
Equity Method Investments And Nonoperating Income Loss
EquityMethodInvestmentsAndNonoperatingIncomeLoss
|
27859000 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3288000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4029000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
865000 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3288000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
530000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9785000 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69524838 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69381222 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | shares | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
348482000 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
783000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
835000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
350100000 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
416000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
346923000 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3288000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
352887000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
331222000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1482000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1050000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
333754000 | usd |
CY2022Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
-250000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5231000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
338735000 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
739000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
530000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9785000 | usd | |
us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
74000 | usd | |
us-gaap |
Amortization Of Deferred Charges
AmortizationOfDeferredCharges
|
132000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3327000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2099000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-837000 | usd | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-180000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
15922000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
24527000 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
0 | usd | |
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
16776000 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-678000 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties Current
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
-1006000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
748000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-936000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-2481000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-9535000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8680000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
27000 | usd | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
35000000 | usd | |
us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
35000000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-27000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
9000000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9000000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
16465000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
8653000 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17004000 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6616000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33469000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
15269000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
417000 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
385000 | usd | |
gato |
Interest Earned Excluding Capitalized Interest Operating Activities
InterestEarnedExcludingCapitalizedInterestOperatingActivities
|
690000 | usd | |
gato |
Interest Earned Excluding Capitalized Interest Operating Activities
InterestEarnedExcludingCapitalizedInterestOperatingActivities
|
49000 | usd | |
CY2023Q3 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
826000 | usd |
CY2022Q4 | us-gaap |
Value Added Tax Receivable Current
ValueAddedTaxReceivableCurrent
|
730000 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
816000 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2890000 | usd |
CY2023Q3 | us-gaap |
Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
|
14200000 | usd |
CY2022Q4 | us-gaap |
Insurance Settlements Receivable Current
InsuranceSettlementsReceivableCurrent
|
13100000 | usd |
CY2023Q3 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
93000 | usd |
CY2022Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
151000 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
15935000 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
16871000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
39000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
39000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
122000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1075000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
586000 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2363000 | usd |
CY2022Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2761000 | usd |
CY2023Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1886000 | usd |
CY2022Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1889000 | usd |
CY2023Q3 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
21000000 | usd |
CY2022Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
21000000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
122000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
26363000 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
26358000 | usd |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2122000 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
739000 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3327000 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2099000 | usd | |
CY2023Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
470574 | shares |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0174 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0439 | ||
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Payments
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
0 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Payments
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendPayments
|
0 | usd | |
CY2022Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.6075 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.5767 | ||
CY2022Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3288000 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3504000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
530000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9785000 | usd | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
69162223 | shares | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69524838 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69381222 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
69309019 | shares | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.05 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.14 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.05 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.14 | ||
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7494000 | usd |
CY2022Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5933000 | usd |
CY2023Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
3000 | usd |
CY2022Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
44000 | usd |
CY2023Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
9437000 | usd |
CY2022Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
8930000 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1348000 | usd |
CY2022Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1076000 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
525000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
379250000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
358042000 | usd |
us-gaap |
Exploration Expense
ExplorationExpense
|
26000 | usd | |
us-gaap |
Exploration Expense
ExplorationExpense
|
110000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
19157000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16967000 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
74000 | usd | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
132000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
15922000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
24527000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3865000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
3332000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
865000 | usd | |
CY2023Q3 | us-gaap |
Assets
Assets
|
379250000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
358042000 | usd |