|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$333.3M
17.28%
YoY
|
$284.2M
9.65%
YoY
|
$259.2M
66.26%
YoY
|
$155.9M
8.94%
YoY
|
$143.1M
-5.42%
YoY
|
| Depreciation, Depletion And Amortization |
$452.3M
7.33%
YoY
|
$421.4M
11.99%
YoY
|
$376.3M
5.26%
YoY
|
$357.5M
-5.52%
YoY
|
$378.4M
10.39%
YoY
|
| Cash From Operating Activities |
$648.1M
7.64%
YoY
|
$602.1M
15.7%
YoY
|
$520.4M
-2.46%
YoY
|
$533.5M
5.19%
YoY
|
$507.2M
16.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.332B
-20.47%
YoY
|
$1.674B
0.56%
YoY
|
$1.665B
32.58%
YoY
|
$1.256B
11.12%
YoY
|
$1.130B
31.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.400M
-99.31%
YoY
|
| Other Investing Activities |
-$3.100M
40.91%
YoY
|
-$2.200M
-18.52%
YoY
|
-$2.700M
-91.03%
YoY
|
-$30.10M
-209.06%
YoY
|
$27.60M
-1480.0%
YoY
|
| Cash From Investing Activities |
-$1.017B
-28.23%
YoY
|
-$1.417B
16.19%
YoY
|
-$1.219B
13.58%
YoY
|
-$1.074B
16.98%
YoY
|
-$917.7M
1.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$89.80M
5.9%
YoY
|
$84.80M
5.21%
YoY
|
$80.60M
5.22%
YoY
|
$76.60M
3.1%
YoY
|
$74.30M
4.65%
YoY
|
| Common Stock Issuance & Retirement, Net |
$65.00M
196.8%
YoY
|
$21.90M
742.31%
YoY
|
$2.600M
-94.49%
YoY
|
$47.20M
260.31%
YoY
|
$13.10M
N/A
|
| Debt Paid & Issued, Net |
$733.4M
77.36%
YoY
|
$413.5M
-17.3%
YoY
|
$500.0M
100.0%
YoY
|
$250.0M
-71.72%
YoY
|
$884.0M
-19.64%
YoY
|
| Cash From Financing Activities |
$4.945B
541.77%
YoY
|
$770.5M
-8.72%
YoY
|
$844.1M
67.35%
YoY
|
$504.4M
8.92%
YoY
|
$463.1M
30.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$648.1M
7.64%
YoY
|
$602.1M
15.7%
YoY
|
$520.4M
-2.46%
YoY
|
$533.5M
5.19%
YoY
|
$507.2M
16.12%
YoY
|
| Cash From Investing Activities |
-$1.017B
-28.23%
YoY
|
-$1.417B
16.19%
YoY
|
-$1.219B
13.58%
YoY
|
-$1.074B
16.98%
YoY
|
-$917.7M
1.41%
YoY
|
| Cash From Financing Activities |
$4.945B
541.77%
YoY
|
$770.5M
-8.72%
YoY
|
$844.1M
67.35%
YoY
|
$504.4M
8.92%
YoY
|
$463.1M
30.23%
YoY
|
| Net Change In Cash |
$4.583B
-9453.27%
YoY
|
-$49.00M
-133.38%
YoY
|
$146.8M
-462.47%
YoY
|
-$40.50M
-178.03%
YoY
|
$51.90M
-63.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$648.1M
7.64%
YoY
|
$602.1M
15.7%
YoY
|
$520.4M
-2.46%
YoY
|
$533.5M
5.19%
YoY
|
$507.2M
16.12%
YoY
|
| Capital Expenditures |
$1.332B
-20.47%
YoY
|
$1.674B
0.56%
YoY
|
$1.665B
32.58%
YoY
|
$1.256B
11.12%
YoY
|
$1.130B
31.28%
YoY
|
| Free Cash Flow |
-$683.6M
-36.25%
YoY
|
-$1.072B
-6.32%
YoY
|
-$1.145B
58.47%
YoY
|
-$722.3M
15.96%
YoY
|
-$622.9M
46.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$85.50M
8.78%
YoY
|
$95.50M
24.84%
YoY
|
$82.20M
-7.64%
YoY
|
$75.50M
70.05%
YoY
|
$78.60M
5.79%
YoY
|
$76.50M
15.91%
YoY
|
$89.00M
69.52%
YoY
|
$44.40M
-29.86%
YoY
|
$74.30M
-4.01%
YoY
|
$66.00M
36.36%
YoY
|
$52.50M
80.41%
YoY
|
$63.30M
2334.62%
YoY
|
$77.40M
2.11%
YoY
|
$48.40M
-20.66%
YoY
|
$29.10M
-27.43%
YoY
|
$2.600M
-52.73%
YoY
|
$75.80M
107.67%
YoY
|
$61.00M
242.7%
YoY
|
$40.10M
-16.28%
YoY
|
$5.500M
-86.01%
YoY
|
| Depreciation, Depletion And Amortization |
$174.7M
60.87%
YoY
|
$117.3M
7.03%
YoY
|
$109.5M
1.39%
YoY
|
$111.9M
13.6%
YoY
|
$108.6M
13.13%
YoY
|
$109.6M
11.61%
YoY
|
$108.0M
7.89%
YoY
|
$98.50M
2.5%
YoY
|
$96.00M
2.56%
YoY
|
$98.20M
9.97%
YoY
|
$100.1M
12.85%
YoY
|
$96.10M
3.0%
YoY
|
$93.60M
0.86%
YoY
|
$89.30M
-7.46%
YoY
|
$88.70M
-6.24%
YoY
|
$93.30M
-2.1%
YoY
|
$92.80M
0.87%
YoY
|
$96.50M
9.41%
YoY
|
$94.60M
9.24%
YoY
|
$95.30M
12.38%
YoY
|
| Cash From Operating Activities |
$199.1M
60.31%
YoY
|
$210.4M
2.14%
YoY
|
$152.2M
-4.99%
YoY
|
$161.3M
16.63%
YoY
|
$124.2M
27.25%
YoY
|
$206.0M
71.24%
YoY
|
$160.2M
13.06%
YoY
|
$138.3M
-15.36%
YoY
|
$97.60M
2.74%
YoY
|
$120.3M
-33.5%
YoY
|
$141.7M
4.11%
YoY
|
$163.4M
40.5%
YoY
|
$95.00M
-5.19%
YoY
|
$180.9M
8.19%
YoY
|
$136.1M
-3.75%
YoY
|
$116.3M
-4.83%
YoY
|
$100.2M
31.15%
YoY
|
$167.2M
24.13%
YoY
|
$141.4M
37.55%
YoY
|
$122.2M
-11.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.524B
1353.2%
YoY
|
$439.7M
25.88%
YoY
|
$361.7M
-28.31%
YoY
|
$219.0M
-50.45%
YoY
|
$311.3M
-17.78%
YoY
|
$349.3M
-18.29%
YoY
|
$504.5M
38.64%
YoY
|
$442.0M
-9.17%
YoY
|
$378.6M
-2.17%
YoY
|
$427.5M
16.2%
YoY
|
$363.9M
-278.91%
YoY
|
$486.6M
-254.92%
YoY
|
$387.0M
-204.48%
YoY
|
$367.9M
-255.3%
YoY
|
-$203.4M
-11.49%
YoY
|
-$314.1M
104.09%
YoY
|
-$370.4M
-172.7%
YoY
|
-$236.9M
7.98%
YoY
|
-$229.8M
-8.04%
YoY
|
-$153.9M
-26.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.200M
0.0%
YoY
|
$75.30M
17.66%
YoY
|
$74.30M
3.05%
YoY
|
$88.70M
62.45%
YoY
|
-$1.200M
500.0%
YoY
|
$64.00M
-6.98%
YoY
|
$72.10M
50.52%
YoY
|
$54.60M
-15.87%
YoY
|
-$200.0K
-71.43%
YoY
|
$68.80M
-169.42%
YoY
|
$47.90M
-34.38%
YoY
|
$64.90M
281.76%
YoY
|
-$700.0K
-97.51%
YoY
|
-$99.10M
-1189.01%
YoY
|
$73.00M
45.42%
YoY
|
$17.00M
-81.42%
YoY
|
-$28.10M
6925.0%
YoY
|
$9.100M
-104.97%
YoY
|
$50.20M
32.11%
YoY
|
$91.50M
-67.89%
YoY
|
| Cash From Investing Activities |
-$4.359B
1757.14%
YoY
|
-$364.4M
27.73%
YoY
|
-$287.4M
-33.53%
YoY
|
-$130.3M
-66.37%
YoY
|
-$234.7M
-24.68%
YoY
|
-$285.3M
-20.46%
YoY
|
-$432.4M
36.84%
YoY
|
-$387.4M
-8.13%
YoY
|
-$311.6M
153.54%
YoY
|
-$358.7M
-23.19%
YoY
|
-$316.0M
142.33%
YoY
|
-$421.7M
41.94%
YoY
|
-$122.9M
-31.34%
YoY
|
-$467.0M
105.0%
YoY
|
-$130.4M
-27.39%
YoY
|
-$297.1M
376.12%
YoY
|
-$179.0M
-59.94%
YoY
|
-$227.8M
-43.4%
YoY
|
-$179.6M
-15.24%
YoY
|
-$62.40M
-183.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$25.20M
7.23%
YoY
|
N/A
|
N/A
|
N/A
|
$23.50M
6.82%
YoY
|
N/A
|
N/A
|
N/A
|
$22.00M
5.26%
YoY
|
N/A
|
N/A
|
N/A
|
$20.90M
2.45%
YoY
|
N/A
|
N/A
|
N/A
|
$20.40M
3.55%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.800M
100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.900M
-58.7%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.000B
145.97%
YoY
|
N/A
|
N/A
|
N/A
|
$406.6M
35.53%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
20.0%
YoY
|
N/A
|
N/A
|
N/A
|
$250.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$82.60M
-117.89%
YoY
|
$4.509B
-24339.78%
YoY
|
$10.60M
-121.12%
YoY
|
-$36.00M
-106.06%
YoY
|
$461.6M
88.41%
YoY
|
-$18.60M
-103.84%
YoY
|
-$50.20M
-182.3%
YoY
|
$594.3M
49.62%
YoY
|
$245.0M
-349.24%
YoY
|
$484.2M
-5864.29%
YoY
|
$61.00M
-85.26%
YoY
|
$397.2M
-238.59%
YoY
|
-$98.30M
-125.49%
YoY
|
-$8.400M
-94.77%
YoY
|
$413.8M
120.69%
YoY
|
-$286.6M
-52.42%
YoY
|
$385.6M
-62.88%
YoY
|
-$160.7M
-261.18%
YoY
|
$187.5M
147.36%
YoY
|
-$602.4M
106.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$199.1M
60.31%
YoY
|
$210.4M
2.14%
YoY
|
$152.2M
-4.99%
YoY
|
$161.3M
16.63%
YoY
|
$124.2M
27.25%
YoY
|
$206.0M
71.24%
YoY
|
$160.2M
13.06%
YoY
|
$138.3M
-15.36%
YoY
|
$97.60M
2.74%
YoY
|
$120.3M
-33.5%
YoY
|
$141.7M
4.11%
YoY
|
$163.4M
40.5%
YoY
|
$95.00M
-5.19%
YoY
|
$180.9M
8.19%
YoY
|
$136.1M
-3.75%
YoY
|
$116.3M
-4.83%
YoY
|
$100.2M
31.15%
YoY
|
$167.2M
24.13%
YoY
|
$141.4M
37.55%
YoY
|
$122.2M
-11.32%
YoY
|
| Cash From Investing Activities |
-$4.359B
1757.14%
YoY
|
-$364.4M
27.73%
YoY
|
-$287.4M
-33.53%
YoY
|
-$130.3M
-66.37%
YoY
|
-$234.7M
-24.68%
YoY
|
-$285.3M
-20.46%
YoY
|
-$432.4M
36.84%
YoY
|
-$387.4M
-8.13%
YoY
|
-$311.6M
153.54%
YoY
|
-$358.7M
-23.19%
YoY
|
-$316.0M
142.33%
YoY
|
-$421.7M
41.94%
YoY
|
-$122.9M
-31.34%
YoY
|
-$467.0M
105.0%
YoY
|
-$130.4M
-27.39%
YoY
|
-$297.1M
376.12%
YoY
|
-$179.0M
-59.94%
YoY
|
-$227.8M
-43.4%
YoY
|
-$179.6M
-15.24%
YoY
|
-$62.40M
-183.76%
YoY
|
| Cash From Financing Activities |
-$82.60M
-117.89%
YoY
|
$4.509B
-24339.78%
YoY
|
$10.60M
-121.12%
YoY
|
-$36.00M
-106.06%
YoY
|
$461.6M
88.41%
YoY
|
-$18.60M
-103.84%
YoY
|
-$50.20M
-182.3%
YoY
|
$594.3M
49.62%
YoY
|
$245.0M
-349.24%
YoY
|
$484.2M
-5864.29%
YoY
|
$61.00M
-85.26%
YoY
|
$397.2M
-238.59%
YoY
|
-$98.30M
-125.49%
YoY
|
-$8.400M
-94.77%
YoY
|
$413.8M
120.69%
YoY
|
-$286.6M
-52.42%
YoY
|
$385.6M
-62.88%
YoY
|
-$160.7M
-261.18%
YoY
|
$187.5M
147.36%
YoY
|
-$602.4M
106.51%
YoY
|
| Net Change In Cash |
-$4.244B
-1292.78%
YoY
|
$4.355B
-4548.01%
YoY
|
-$124.6M
-61.35%
YoY
|
-$5.000M
-101.45%
YoY
|
$355.8M
1152.82%
YoY
|
-$97.90M
-139.83%
YoY
|
-$322.4M
184.55%
YoY
|
$345.2M
148.52%
YoY
|
$28.40M
-122.47%
YoY
|
$245.8M
-183.46%
YoY
|
-$113.3M
-127.01%
YoY
|
$138.9M
-129.72%
YoY
|
-$126.4M
-141.44%
YoY
|
-$294.5M
33.08%
YoY
|
$419.5M
180.98%
YoY
|
-$467.4M
-13.86%
YoY
|
$305.0M
-54.24%
YoY
|
-$221.3M
31.65%
YoY
|
$149.3M
-548.35%
YoY
|
-$542.6M
583.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$199.1M
60.31%
YoY
|
$210.4M
2.14%
YoY
|
$152.2M
-4.99%
YoY
|
$161.3M
16.63%
YoY
|
$124.2M
27.25%
YoY
|
$206.0M
71.24%
YoY
|
$160.2M
13.06%
YoY
|
$138.3M
-15.36%
YoY
|
$97.60M
2.74%
YoY
|
$120.3M
-33.5%
YoY
|
$141.7M
4.11%
YoY
|
$163.4M
40.5%
YoY
|
$95.00M
-5.19%
YoY
|
$180.9M
8.19%
YoY
|
$136.1M
-3.75%
YoY
|
$116.3M
-4.83%
YoY
|
$100.2M
31.15%
YoY
|
$167.2M
24.13%
YoY
|
$141.4M
37.55%
YoY
|
$122.2M
-11.32%
YoY
|
| Capital Expenditures |
$4.524B
1353.2%
YoY
|
$439.7M
25.88%
YoY
|
$361.7M
-28.31%
YoY
|
$219.0M
-50.45%
YoY
|
$311.3M
-17.78%
YoY
|
$349.3M
-18.29%
YoY
|
$504.5M
38.64%
YoY
|
$442.0M
-9.17%
YoY
|
$378.6M
-2.17%
YoY
|
$427.5M
16.2%
YoY
|
$363.9M
-278.91%
YoY
|
$486.6M
-254.92%
YoY
|
$387.0M
-204.48%
YoY
|
$367.9M
-255.3%
YoY
|
-$203.4M
-11.49%
YoY
|
-$314.1M
104.09%
YoY
|
-$370.4M
-172.7%
YoY
|
-$236.9M
7.98%
YoY
|
-$229.8M
-8.04%
YoY
|
-$153.9M
-26.89%
YoY
|
| Free Cash Flow |
-$4.325B
2211.44%
YoY
|
-$229.3M
60.01%
YoY
|
-$209.5M
-39.15%
YoY
|
-$57.70M
-81.0%
YoY
|
-$187.1M
-33.42%
YoY
|
-$143.3M
-53.35%
YoY
|
-$344.3M
54.95%
YoY
|
-$303.7M
-6.03%
YoY
|
-$281.0M
-3.77%
YoY
|
-$307.2M
64.28%
YoY
|
-$222.2M
-165.45%
YoY
|
-$323.2M
-175.09%
YoY
|
-$292.0M
-162.05%
YoY
|
-$187.0M
-146.28%
YoY
|
$339.5M
-8.54%
YoY
|
$430.4M
55.89%
YoY
|
$470.6M
-208.66%
YoY
|
$404.1M
14.12%
YoY
|
$371.2M
5.25%
YoY
|
$276.1M
-20.73%
YoY
|
Loading...