|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$29.29M
-578.75%
YoY
|
$6.118M
-76.55%
YoY
|
$26.09M
-36.08%
YoY
|
$40.81M
-159.24%
YoY
|
-$68.88M
-220.01%
YoY
|
| Depreciation, Depletion And Amortization |
$62.88M
164.9%
YoY
|
$23.74M
16499.3%
YoY
|
$143.0K
-2.05%
YoY
|
$146.0K
-1.35%
YoY
|
$148.0K
-26.0%
YoY
|
| Cash From Operating Activities |
$158.0M
183.42%
YoY
|
$55.75M
-1634.01%
YoY
|
-$3.634M
-303.7%
YoY
|
$1.784M
-113.79%
YoY
|
-$12.94M
102.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$115.4M
67.4%
YoY
|
$68.93M
196837.14%
YoY
|
$35.00K
775.0%
YoY
|
$4.000K
-100.27%
YoY
|
-$1.501M
1401.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$21.59M
-128.89%
YoY
|
$74.72M
2477.34%
YoY
|
$2.899M
179.83%
YoY
|
$1.036M
-80.84%
YoY
|
$5.407M
-85.77%
YoY
|
| Cash From Investing Activities |
-$137.0M
-2466.06%
YoY
|
$5.789M
102.13%
YoY
|
$2.864M
177.52%
YoY
|
$1.032M
-73.58%
YoY
|
$3.906M
-89.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.058M
-27.61%
YoY
|
$2.843M
14863.16%
YoY
|
$19.00K
N/A
|
$0.00
-100.0%
YoY
|
$569.0K
-242.25%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.69M
95.23%
YoY
|
-$10.60M
9712.96%
YoY
|
-$108.0K
-16.92%
YoY
|
-$130.0K
-129.48%
YoY
|
$441.0K
-188.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$158.0M
183.42%
YoY
|
$55.75M
-1634.01%
YoY
|
-$3.634M
-303.7%
YoY
|
$1.784M
-113.79%
YoY
|
-$12.94M
102.11%
YoY
|
| Cash From Investing Activities |
-$137.0M
-2466.06%
YoY
|
$5.789M
102.13%
YoY
|
$2.864M
177.52%
YoY
|
$1.032M
-73.58%
YoY
|
$3.906M
-89.69%
YoY
|
| Cash From Financing Activities |
-$20.69M
95.23%
YoY
|
-$10.60M
9712.96%
YoY
|
-$108.0K
-16.92%
YoY
|
-$130.0K
-129.48%
YoY
|
$441.0K
-188.2%
YoY
|
| Net Change In Cash |
$333.0K
-99.35%
YoY
|
$50.94M
-5901.48%
YoY
|
-$878.0K
-132.69%
YoY
|
$2.686M
-131.28%
YoY
|
-$8.588M
-127.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$158.0M
183.42%
YoY
|
$55.75M
-1634.01%
YoY
|
-$3.634M
-303.7%
YoY
|
$1.784M
-113.79%
YoY
|
-$12.94M
102.11%
YoY
|
| Capital Expenditures |
$115.4M
67.4%
YoY
|
$68.93M
196837.14%
YoY
|
$35.00K
775.0%
YoY
|
$4.000K
-100.27%
YoY
|
-$1.501M
1401.0%
YoY
|
| Free Cash Flow |
$42.61M
-423.25%
YoY
|
-$13.18M
259.28%
YoY
|
-$3.669M
-306.12%
YoY
|
$1.780M
-115.57%
YoY
|
-$11.43M
81.49%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$32.69M
-221.95%
YoY
|
$16.83M
1678.65%
YoY
|
-$38.64M
-3612.36%
YoY
|
$19.33M
118.84%
YoY
|
-$26.81M
463.27%
YoY
|
$946.0K
-116.43%
YoY
|
$1.100M
-90.34%
YoY
|
$8.831M
-26.17%
YoY
|
-$4.759M
-156.03%
YoY
|
-$5.758M
-120.2%
YoY
|
$11.39M
789.84%
YoY
|
$11.96M
-4.81%
YoY
|
$8.493M
-652.57%
YoY
|
$28.50M
-131.31%
YoY
|
$1.280M
-68.92%
YoY
|
$12.57M
151.12%
YoY
|
-$1.537M
-111.8%
YoY
|
-$91.03M
-615.18%
YoY
|
$4.118M
28.29%
YoY
|
$5.004M
-65.94%
YoY
|
| Depreciation, Depletion And Amortization |
$12.41M
-13.95%
YoY
|
$20.09M
163.09%
YoY
|
$15.29M
82.53%
YoY
|
$13.08M
177.65%
YoY
|
$14.43M
378.28%
YoY
|
$7.635M
17655.81%
YoY
|
$8.374M
N/A
|
$4.712M
12988.89%
YoY
|
$3.016M
8277.78%
YoY
|
$43.00K
19.44%
YoY
|
$0.00
-100.0%
YoY
|
$36.00K
-2.7%
YoY
|
$36.00K
-2.7%
YoY
|
$36.00K
-2.7%
YoY
|
$36.00K
-2.7%
YoY
|
$37.00K
-50.0%
YoY
|
$37.00K
N/A
|
$37.00K
-63.0%
YoY
|
$37.00K
N/A
|
$74.00K
-26.0%
YoY
|
| Cash From Operating Activities |
$46.69M
80.32%
YoY
|
$55.84M
304.45%
YoY
|
$40.45M
65.44%
YoY
|
$35.81M
702.46%
YoY
|
$25.89M
98.74%
YoY
|
$13.81M
-1000.0%
YoY
|
$24.45M
-12324.5%
YoY
|
$4.463M
-424.11%
YoY
|
$13.03M
-2499.26%
YoY
|
-$1.534M
-282.19%
YoY
|
-$200.0K
-112.97%
YoY
|
-$1.377M
-153.68%
YoY
|
-$543.0K
-82.84%
YoY
|
$842.0K
-136.82%
YoY
|
$1.542M
-154.39%
YoY
|
$2.565M
-182.4%
YoY
|
-$3.165M
-32.66%
YoY
|
-$2.287M
42.94%
YoY
|
-$2.835M
-2.24%
YoY
|
-$3.113M
183.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.68M
58.03%
YoY
|
$31.57M
19.57%
YoY
|
$35.26M
53.71%
YoY
|
$25.97M
111.53%
YoY
|
$22.58M
209.15%
YoY
|
$26.41M
75348.57%
YoY
|
$22.94M
N/A
|
$12.28M
245460.0%
YoY
|
$7.303M
25082.76%
YoY
|
$35.00K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$29.00K
-3000.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.93%
YoY
|
-$12.00K
N/A
|
-$4.000K
-96.0%
YoY
|
$15.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$619.0K
-35.79%
YoY
|
-$24.35M
-2245.46%
YoY
|
$879.0K
-26.75%
YoY
|
$920.0K
-30.88%
YoY
|
$964.0K
-98.64%
YoY
|
$1.135M
42.05%
YoY
|
$1.200M
71.43%
YoY
|
$1.331M
87.99%
YoY
|
$71.05M
10457.36%
YoY
|
$799.0K
49.07%
YoY
|
$700.0K
109.58%
YoY
|
$708.0K
475.61%
YoY
|
$673.0K
1465.12%
YoY
|
$536.0K
1118.18%
YoY
|
$334.0K
581.63%
YoY
|
$123.0K
-60.83%
YoY
|
$43.00K
-99.14%
YoY
|
$44.00K
N/A
|
$49.00K
-75.5%
YoY
|
$314.0K
-97.93%
YoY
|
| Cash From Investing Activities |
-$35.06M
62.21%
YoY
|
-$55.93M
121.29%
YoY
|
-$34.38M
58.15%
YoY
|
-$25.05M
128.85%
YoY
|
-$21.61M
-133.9%
YoY
|
-$25.27M
-3407.85%
YoY
|
-$21.74M
-2817.5%
YoY
|
-$10.95M
-1657.18%
YoY
|
$63.75M
9798.76%
YoY
|
$764.0K
42.54%
YoY
|
$800.0K
141.69%
YoY
|
$703.0K
471.54%
YoY
|
$644.0K
1433.33%
YoY
|
$536.0K
1575.0%
YoY
|
$331.0K
635.56%
YoY
|
$123.0K
-62.61%
YoY
|
$42.00K
-98.8%
YoY
|
$32.00K
N/A
|
$45.00K
-77.5%
YoY
|
$329.0K
-97.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.256M
427.73%
YoY
|
$223.0K
142.39%
YoY
|
$978.0K
471.93%
YoY
|
$619.0K
-74.2%
YoY
|
$238.0K
68.79%
YoY
|
$92.00K
384.21%
YoY
|
$171.0K
N/A
|
$2.399M
N/A
|
$141.0K
N/A
|
$19.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$138.0K
-89.38%
YoY
|
$131.0K
31.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.846M
43.97%
YoY
|
-$8.727M
87.48%
YoY
|
-$4.098M
-1.4%
YoY
|
-$4.499M
429.29%
YoY
|
-$3.366M
259.23%
YoY
|
-$4.655M
58087.5%
YoY
|
-$4.156M
N/A
|
-$850.0K
2641.94%
YoY
|
-$937.0K
2922.58%
YoY
|
-$8.000K
-74.19%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
-6.06%
YoY
|
-$31.00K
-8.82%
YoY
|
-$31.00K
-6.06%
YoY
|
-$32.00K
-130.19%
YoY
|
-$33.00K
-119.64%
YoY
|
-$34.00K
-117.0%
YoY
|
-$33.00K
-116.5%
YoY
|
$106.0K
-91.85%
YoY
|
$168.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.69M
80.32%
YoY
|
$55.84M
304.45%
YoY
|
$40.45M
65.44%
YoY
|
$35.81M
702.46%
YoY
|
$25.89M
98.74%
YoY
|
$13.81M
-1000.0%
YoY
|
$24.45M
-12324.5%
YoY
|
$4.463M
-424.11%
YoY
|
$13.03M
-2499.26%
YoY
|
-$1.534M
-282.19%
YoY
|
-$200.0K
-112.97%
YoY
|
-$1.377M
-153.68%
YoY
|
-$543.0K
-82.84%
YoY
|
$842.0K
-136.82%
YoY
|
$1.542M
-154.39%
YoY
|
$2.565M
-182.4%
YoY
|
-$3.165M
-32.66%
YoY
|
-$2.287M
42.94%
YoY
|
-$2.835M
-2.24%
YoY
|
-$3.113M
183.0%
YoY
|
| Cash From Investing Activities |
-$35.06M
62.21%
YoY
|
-$55.93M
121.29%
YoY
|
-$34.38M
58.15%
YoY
|
-$25.05M
128.85%
YoY
|
-$21.61M
-133.9%
YoY
|
-$25.27M
-3407.85%
YoY
|
-$21.74M
-2817.5%
YoY
|
-$10.95M
-1657.18%
YoY
|
$63.75M
9798.76%
YoY
|
$764.0K
42.54%
YoY
|
$800.0K
141.69%
YoY
|
$703.0K
471.54%
YoY
|
$644.0K
1433.33%
YoY
|
$536.0K
1575.0%
YoY
|
$331.0K
635.56%
YoY
|
$123.0K
-62.61%
YoY
|
$42.00K
-98.8%
YoY
|
$32.00K
N/A
|
$45.00K
-77.5%
YoY
|
$329.0K
-97.84%
YoY
|
| Cash From Financing Activities |
-$4.846M
43.97%
YoY
|
-$8.727M
87.48%
YoY
|
-$4.098M
-1.4%
YoY
|
-$4.499M
429.29%
YoY
|
-$3.366M
259.23%
YoY
|
-$4.655M
58087.5%
YoY
|
-$4.156M
N/A
|
-$850.0K
2641.94%
YoY
|
-$937.0K
2922.58%
YoY
|
-$8.000K
-74.19%
YoY
|
$0.00
-100.0%
YoY
|
-$31.00K
-6.06%
YoY
|
-$31.00K
-8.82%
YoY
|
-$31.00K
-6.06%
YoY
|
-$32.00K
-130.19%
YoY
|
-$33.00K
-119.64%
YoY
|
-$34.00K
-117.0%
YoY
|
-$33.00K
-116.5%
YoY
|
$106.0K
-91.85%
YoY
|
$168.0K
N/A
|
| Net Change In Cash |
$6.784M
643.04%
YoY
|
-$8.813M
-45.33%
YoY
|
$1.970M
-236.14%
YoY
|
$6.263M
-185.4%
YoY
|
$913.0K
-98.8%
YoY
|
-$16.12M
1972.11%
YoY
|
-$1.447M
-341.17%
YoY
|
-$7.334M
940.28%
YoY
|
$75.84M
108241.43%
YoY
|
-$778.0K
-157.76%
YoY
|
$600.0K
-67.41%
YoY
|
-$705.0K
-126.55%
YoY
|
$70.00K
-102.22%
YoY
|
$1.347M
-158.87%
YoY
|
$1.841M
-168.59%
YoY
|
$2.655M
-201.49%
YoY
|
-$3.157M
215.7%
YoY
|
-$2.288M
63.43%
YoY
|
-$2.684M
91.71%
YoY
|
-$2.616M
-118.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.69M
80.32%
YoY
|
$55.84M
304.45%
YoY
|
$40.45M
65.44%
YoY
|
$35.81M
702.46%
YoY
|
$25.89M
98.74%
YoY
|
$13.81M
-1000.0%
YoY
|
$24.45M
-12324.5%
YoY
|
$4.463M
-424.11%
YoY
|
$13.03M
-2499.26%
YoY
|
-$1.534M
-282.19%
YoY
|
-$200.0K
-112.97%
YoY
|
-$1.377M
-153.68%
YoY
|
-$543.0K
-82.84%
YoY
|
$842.0K
-136.82%
YoY
|
$1.542M
-154.39%
YoY
|
$2.565M
-182.4%
YoY
|
-$3.165M
-32.66%
YoY
|
-$2.287M
42.94%
YoY
|
-$2.835M
-2.24%
YoY
|
-$3.113M
183.0%
YoY
|
| Capital Expenditures |
$35.68M
58.03%
YoY
|
$31.57M
19.57%
YoY
|
$35.26M
53.71%
YoY
|
$25.97M
111.53%
YoY
|
$22.58M
209.15%
YoY
|
$26.41M
75348.57%
YoY
|
$22.94M
N/A
|
$12.28M
245460.0%
YoY
|
$7.303M
25082.76%
YoY
|
$35.00K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
$29.00K
-3000.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-25.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.93%
YoY
|
-$12.00K
N/A
|
-$4.000K
-96.0%
YoY
|
$15.00K
N/A
|
| Free Cash Flow |
$11.01M
232.16%
YoY
|
$24.27M
-292.56%
YoY
|
$5.189M
243.87%
YoY
|
$9.842M
-225.94%
YoY
|
$3.315M
-42.1%
YoY
|
-$12.60M
703.12%
YoY
|
$1.509M
-854.5%
YoY
|
-$7.815M
465.48%
YoY
|
$5.725M
-1100.87%
YoY
|
-$1.569M
-286.34%
YoY
|
-$200.0K
-112.94%
YoY
|
-$1.382M
-153.88%
YoY
|
-$572.0K
-81.92%
YoY
|
$842.0K
-137.01%
YoY
|
$1.545M
-154.57%
YoY
|
$2.565M
-182.0%
YoY
|
-$3.164M
-1.13%
YoY
|
-$2.275M
42.19%
YoY
|
-$2.831M
1.11%
YoY
|
-$3.128M
184.36%
YoY
|
Loading...