|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$53.18M
-32.91%
YoY
|
-$79.27M
109.13%
YoY
|
-$37.90M
120.08%
YoY
|
-$17.22M
N/A
|
| Depreciation, Depletion And Amortization |
$6.676M
16.9%
YoY
|
$5.711M
1.98%
YoY
|
$5.600M
960.61%
YoY
|
$528.0K
N/A
|
| Cash From Operating Activities |
-$31.91M
2.54%
YoY
|
-$31.12M
4.57%
YoY
|
-$29.76M
135.63%
YoY
|
-$12.63M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$11.62M
95.92%
YoY
|
$5.929M
61.47%
YoY
|
$3.672M
112.5%
YoY
|
$1.728M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$161.0K
-103.43%
YoY
|
-$4.694M
-86.89%
YoY
|
-$35.81M
668.71%
YoY
|
-$4.659M
N/A
|
| Cash From Investing Activities |
-$11.46M
7.83%
YoY
|
-$10.62M
-73.1%
YoY
|
-$39.49M
518.22%
YoY
|
-$6.387M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.316M
-97.12%
YoY
|
$45.73M
419.73%
YoY
|
$8.799M
N/A
|
| Debt Paid & Issued, Net |
$59.66M
1004.76%
YoY
|
$5.400M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$44.57M
6.9%
YoY
|
$41.69M
-41.78%
YoY
|
$71.61M
453.68%
YoY
|
$12.93M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$31.91M
2.54%
YoY
|
-$31.12M
4.57%
YoY
|
-$29.76M
135.63%
YoY
|
-$12.63M
N/A
|
| Cash From Investing Activities |
-$11.46M
7.83%
YoY
|
-$10.62M
-73.1%
YoY
|
-$39.49M
518.22%
YoY
|
-$6.387M
N/A
|
| Cash From Financing Activities |
$44.57M
6.9%
YoY
|
$41.69M
-41.78%
YoY
|
$71.61M
453.68%
YoY
|
$12.93M
N/A
|
| Net Change In Cash |
$1.207M
-2563.27%
YoY
|
-$49.00K
-102.07%
YoY
|
$2.366M
-138.9%
YoY
|
-$6.082M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.91M
2.54%
YoY
|
-$31.12M
4.57%
YoY
|
-$29.76M
135.63%
YoY
|
-$12.63M
N/A
|
| Capital Expenditures |
$11.62M
95.92%
YoY
|
$5.929M
61.47%
YoY
|
$3.672M
112.5%
YoY
|
$1.728M
N/A
|
| Free Cash Flow |
-$43.52M
17.48%
YoY
|
-$37.04M
10.82%
YoY
|
-$33.43M
132.84%
YoY
|
-$14.36M
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
-$10.74M
-53.5%
YoY
|
-$10.78M
-18.64%
YoY
|
-$11.35M
-45.1%
YoY
|
-$5.497M
-74.15%
YoY
|
-$23.09M
N/A
|
-$13.25M
N/A
|
-$20.68M
N/A
|
-$21.27M
N/A
|
| Depreciation, Depletion And Amortization |
$2.229M
47.13%
YoY
|
$2.100M
37.43%
YoY
|
$1.969M
56.64%
YoY
|
$1.664M
-62.64%
YoY
|
$1.515M
N/A
|
$1.528M
N/A
|
$1.257M
N/A
|
$4.454M
N/A
|
| Cash From Operating Activities |
-$3.307M
-62.1%
YoY
|
-$563.0K
-91.89%
YoY
|
-$1.526M
-90.4%
YoY
|
-$14.72M
-3.31%
YoY
|
-$8.725M
N/A
|
-$6.938M
N/A
|
-$15.89M
N/A
|
-$15.22M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.929M
-33.98%
YoY
|
$1.719M
21.06%
YoY
|
$4.559M
180.9%
YoY
|
$2.715M
-36.95%
YoY
|
$2.922M
N/A
|
$1.420M
N/A
|
$1.623M
N/A
|
$4.306M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$37.00K
-100.82%
YoY
|
$124.0K
N/A
|
N/A
|
-$194.0K
N/A
|
-$4.500M
N/A
|
| Cash From Investing Activities |
-$1.929M
-31.06%
YoY
|
-$1.719M
21.06%
YoY
|
-$4.559M
150.91%
YoY
|
-$2.678M
-69.59%
YoY
|
-$2.798M
N/A
|
-$1.420M
N/A
|
-$1.817M
N/A
|
-$8.806M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$72.00K
N/A
|
$72.00K
N/A
|
-$114.0K
N/A
|
$1.430M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.165M
-92.9%
YoY
|
-$2.237M
-135.81%
YoY
|
$2.635M
-87.74%
YoY
|
-$37.04M
-283.36%
YoY
|
$72.73M
N/A
|
$6.247M
N/A
|
$21.49M
N/A
|
$20.20M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.307M
-62.1%
YoY
|
-$563.0K
-91.89%
YoY
|
-$1.526M
-90.4%
YoY
|
-$14.72M
-3.31%
YoY
|
-$8.725M
N/A
|
-$6.938M
N/A
|
-$15.89M
N/A
|
-$15.22M
N/A
|
| Cash From Investing Activities |
-$1.929M
-31.06%
YoY
|
-$1.719M
21.06%
YoY
|
-$4.559M
150.91%
YoY
|
-$2.678M
-69.59%
YoY
|
-$2.798M
N/A
|
-$1.420M
N/A
|
-$1.817M
N/A
|
-$8.806M
N/A
|
| Cash From Financing Activities |
$5.165M
-92.9%
YoY
|
-$2.237M
-135.81%
YoY
|
$2.635M
-87.74%
YoY
|
-$37.04M
-283.36%
YoY
|
$72.73M
N/A
|
$6.247M
N/A
|
$21.49M
N/A
|
$20.20M
N/A
|
| Net Change In Cash |
-$71.00K
-100.12%
YoY
|
-$4.519M
114.07%
YoY
|
-$3.450M
-191.39%
YoY
|
-$54.44M
1323.54%
YoY
|
$61.20M
N/A
|
-$2.111M
N/A
|
$3.775M
N/A
|
-$3.824M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.307M
-62.1%
YoY
|
-$563.0K
-91.89%
YoY
|
-$1.526M
-90.4%
YoY
|
-$14.72M
-3.31%
YoY
|
-$8.725M
N/A
|
-$6.938M
N/A
|
-$15.89M
N/A
|
-$15.22M
N/A
|
| Capital Expenditures |
$1.929M
-33.98%
YoY
|
$1.719M
21.06%
YoY
|
$4.559M
180.9%
YoY
|
$2.715M
-36.95%
YoY
|
$2.922M
N/A
|
$1.420M
N/A
|
$1.623M
N/A
|
$4.306M
N/A
|
| Free Cash Flow |
-$5.236M
-55.04%
YoY
|
-$2.282M
-72.7%
YoY
|
-$6.085M
-65.26%
YoY
|
-$17.43M
-10.73%
YoY
|
-$11.65M
N/A
|
-$8.358M
N/A
|
-$17.52M
N/A
|
-$19.53M
N/A
|
Loading...