|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.385B
41.14%
YoY
|
$1.235B
45.6%
YoY
|
$854.2M
-13.52%
YoY
|
$915.5M
14.33%
YoY
|
$981.5M
24.45%
YoY
|
$848.4M
-37.36%
YoY
|
$987.8M
-40.92%
YoY
|
$800.8M
-23.83%
YoY
|
$788.7M
-48.44%
YoY
|
$1.354B
236.91%
YoY
|
$1.672B
293.24%
YoY
|
$1.051B
153.08%
YoY
|
$1.530B
250.16%
YoY
|
$402.0M
-8.15%
YoY
|
$425.2M
21.88%
YoY
|
$415.4M
-54.91%
YoY
|
$436.8M
-50.28%
YoY
|
$437.7M
-30.87%
YoY
|
$348.9M
-54.68%
YoY
|
| Cash & Equivalents |
$1.385B
41.14%
YoY
|
$1.235B
45.6%
YoY
|
$854.2M
-13.52%
YoY
|
$915.5M
14.33%
YoY
|
$981.5M
24.45%
YoY
|
$848.4M
-37.36%
YoY
|
$987.8M
-40.92%
YoY
|
$800.8M
-23.83%
YoY
|
$788.7M
-48.44%
YoY
|
$1.354B
236.91%
YoY
|
$1.672B
293.24%
YoY
|
$1.051B
153.08%
YoY
|
$1.530B
250.16%
YoY
|
$402.0M
-8.15%
YoY
|
$425.2M
21.88%
YoY
|
$415.4M
-54.91%
YoY
|
$436.8M
-50.28%
YoY
|
$437.7M
-30.87%
YoY
|
$348.9M
-54.68%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$568.4M
22.09%
YoY
|
$486.2M
18.01%
YoY
|
$481.8M
3.17%
YoY
|
$426.8M
-5.47%
YoY
|
$465.5M
5.02%
YoY
|
$412.0M
-2.33%
YoY
|
$467.0M
12.52%
YoY
|
$451.5M
11.37%
YoY
|
$443.3M
10.89%
YoY
|
$421.8M
5.95%
YoY
|
$415.0M
4.89%
YoY
|
$405.4M
4.97%
YoY
|
$399.7M
7.17%
YoY
|
$398.1M
23.47%
YoY
|
$395.6M
25.2%
YoY
|
$386.2M
22.21%
YoY
|
$373.0M
15.71%
YoY
|
$322.4M
18.19%
YoY
|
$316.0M
-3.34%
YoY
|
| Goodwill |
$1.378B
31.1%
YoY
|
$1.378B
31.1%
YoY
|
$1.121B
6.44%
YoY
|
$1.121B
9.54%
YoY
|
$1.051B
2.69%
YoY
|
$1.051B
6.69%
YoY
|
$1.054B
6.92%
YoY
|
$1.024B
3.89%
YoY
|
$1.024B
3.89%
YoY
|
$985.4M
0.0%
YoY
|
$985.4M
0.0%
YoY
|
$985.4M
0.0%
YoY
|
$985.4M
0.0%
YoY
|
$985.4M
0.0%
YoY
|
$985.4M
91.71%
YoY
|
$985.4M
91.71%
YoY
|
$985.4M
91.71%
YoY
|
$985.4M
91.71%
YoY
|
$514.0M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$103.9M
-15.52%
YoY
|
$101.3M
-27.07%
YoY
|
$99.70M
-20.51%
YoY
|
$114.5M
-26.51%
YoY
|
$122.9M
-23.79%
YoY
|
$139.0M
-12.65%
YoY
|
$125.4M
-38.51%
YoY
|
$155.8M
-13.34%
YoY
|
$161.3M
-6.45%
YoY
|
$159.1M
-17.66%
YoY
|
$204.0M
-0.17%
YoY
|
$179.8M
22.1%
YoY
|
$172.5M
43.71%
YoY
|
$193.2M
589.95%
YoY
|
$204.4M
N/A
|
$147.3M
N/A
|
$120.0M
N/A
|
$28.00M
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$31.73B
13.91%
YoY
|
$31.98B
14.6%
YoY
|
$29.02B
2.87%
YoY
|
$29.00B
4.31%
YoY
|
$27.86B
0.13%
YoY
|
$27.90B
0.58%
YoY
|
$28.21B
0.51%
YoY
|
$27.81B
1.01%
YoY
|
$27.82B
0.07%
YoY
|
$27.74B
4.16%
YoY
|
$28.06B
4.98%
YoY
|
$27.53B
3.14%
YoY
|
$27.80B
6.52%
YoY
|
$26.64B
2.68%
YoY
|
$26.73B
25.42%
YoY
|
$26.69B
30.27%
YoY
|
$26.10B
32.02%
YoY
|
$25.94B
40.19%
YoY
|
$21.31B
18.9%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$30.51M
0.93%
YoY
|
$32.79M
-2.5%
YoY
|
$27.73M
-21.62%
YoY
|
$27.97M
-9.76%
YoY
|
$30.23M
-7.22%
YoY
|
$33.63M
-73.29%
YoY
|
$35.38M
-61.54%
YoY
|
$31.00M
-35.07%
YoY
|
$32.58M
263.34%
YoY
|
$125.9M
2807.11%
YoY
|
$92.00M
3257.66%
YoY
|
$47.74M
1945.5%
YoY
|
$8.968M
348.4%
YoY
|
$4.331M
116.55%
YoY
|
$2.740M
37.0%
YoY
|
$2.334M
16.7%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
-50.0%
YoY
|
| Accrued Expenses |
$51.46M
31.12%
YoY
|
$52.87M
32.5%
YoY
|
$41.37M
1.78%
YoY
|
$42.27M
2.06%
YoY
|
$39.24M
-10.21%
YoY
|
$39.90M
-9.97%
YoY
|
$40.64M
-9.68%
YoY
|
$41.42M
-9.6%
YoY
|
$43.71M
-5.34%
YoY
|
$44.32M
-4.85%
YoY
|
$45.00M
-4.79%
YoY
|
$45.82M
-6.8%
YoY
|
$46.17M
-3.81%
YoY
|
$46.58M
-2.96%
YoY
|
$47.26M
-1.53%
YoY
|
$49.16M
2.42%
YoY
|
$48.00M
-2.04%
YoY
|
$48.00M
-4.0%
YoY
|
$48.00M
-4.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.086B
12.79%
YoY
|
$2.084B
17.25%
YoY
|
$2.004B
9.43%
YoY
|
$1.976B
21.28%
YoY
|
$1.849B
20.07%
YoY
|
$1.777B
-57.95%
YoY
|
$1.832B
-56.8%
YoY
|
$1.630B
20.09%
YoY
|
$1.540B
29.27%
YoY
|
$4.227B
346.85%
YoY
|
$4.240B
377.76%
YoY
|
$1.357B
40.14%
YoY
|
$1.191B
24.36%
YoY
|
$945.9M
-7.35%
YoY
|
$887.5M
-14.75%
YoY
|
$968.2M
-2.69%
YoY
|
$958.0M
-3.91%
YoY
|
$1.021B
1.59%
YoY
|
$1.041B
7.76%
YoY
|
| Long-Term Debt Due |
N/A
|
$4.591M
15.21%
YoY
|
$4.099M
3.96%
YoY
|
$4.063M
2.32%
YoY
|
$4.003M
2.35%
YoY
|
$3.985M
3.59%
YoY
|
$3.943M
-1.43%
YoY
|
$3.971M
8.41%
YoY
|
$3.911M
9.43%
YoY
|
$3.847M
-3.51%
YoY
|
$4.000M
4.3%
YoY
|
$3.663M
93.4%
YoY
|
$3.574M
N/A
|
$3.987M
N/A
|
$3.835M
N/A
|
$1.894M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Liabilities |
$2.168B
15.34%
YoY
|
$2.174B
17.22%
YoY
|
$2.073B
11.06%
YoY
|
$2.046B
23.24%
YoY
|
$1.879B
19.5%
YoY
|
$1.855B
-57.38%
YoY
|
$1.867B
-57.39%
YoY
|
$1.661B
14.2%
YoY
|
$1.573B
31.02%
YoY
|
$4.353B
100402.36%
YoY
|
$4.381B
8037.22%
YoY
|
$1.454B
2623.46%
YoY
|
$1.200B
2300.58%
YoY
|
$4.331M
-91.34%
YoY
|
$53.84M
7.68%
YoY
|
$53.39M
6.78%
YoY
|
$50.00M
-3.85%
YoY
|
$50.00M
-5.66%
YoY
|
$50.00M
-7.41%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$270.8M
25.61%
YoY
|
$263.2M
23.87%
YoY
|
$235.6M
8.44%
YoY
|
$238.9M
8.01%
YoY
|
$215.6M
-2.8%
YoY
|
$212.5M
-1.01%
YoY
|
$217.2M
7.01%
YoY
|
$221.2M
-92.49%
YoY
|
$221.8M
-92.48%
YoY
|
$214.6M
2.17%
YoY
|
$203.0M
-3.52%
YoY
|
$2.945B
1394.88%
YoY
|
$2.949B
1452.11%
YoY
|
$210.1M
18.69%
YoY
|
$210.4M
26.75%
YoY
|
$197.0M
18.68%
YoY
|
$190.0M
14.46%
YoY
|
$177.0M
2.31%
YoY
|
$166.0M
-4.05%
YoY
|
| Other Long-Term Liabilities |
$305.3M
-5.28%
YoY
|
$295.6M
11.68%
YoY
|
$332.4M
-8.13%
YoY
|
$303.8M
-9.18%
YoY
|
$322.3M
-7.75%
YoY
|
$264.7M
17.23%
YoY
|
$361.8M
71.49%
YoY
|
$334.5M
72.56%
YoY
|
$349.4M
43.83%
YoY
|
$225.8M
0.26%
YoY
|
$211.0M
-23.36%
YoY
|
$193.8M
-8.35%
YoY
|
$242.9M
27.85%
YoY
|
$225.2M
26.51%
YoY
|
$275.3M
67.88%
YoY
|
$211.5M
36.44%
YoY
|
$190.0M
24.18%
YoY
|
$178.0M
22.76%
YoY
|
$164.0M
6.49%
YoY
|
| Total Long-Term Liabilities |
$576.1M
7.1%
YoY
|
$558.8M
17.11%
YoY
|
$568.0M
-1.92%
YoY
|
$542.7M
-2.34%
YoY
|
$537.9M
-5.82%
YoY
|
$477.2M
8.34%
YoY
|
$579.1M
39.87%
YoY
|
$555.6M
-82.3%
YoY
|
$571.2M
-82.11%
YoY
|
$440.4M
1.18%
YoY
|
$414.0M
-14.77%
YoY
|
$3.139B
668.39%
YoY
|
$3.192B
739.98%
YoY
|
$435.3M
22.61%
YoY
|
$485.7M
47.19%
YoY
|
$408.5M
27.26%
YoY
|
$380.0M
19.12%
YoY
|
$355.0M
11.64%
YoY
|
$330.0M
0.92%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.168B
15.34%
YoY
|
$2.174B
17.22%
YoY
|
$2.073B
11.06%
YoY
|
$2.046B
23.24%
YoY
|
$1.879B
19.5%
YoY
|
$1.855B
-57.38%
YoY
|
$1.867B
-57.39%
YoY
|
$1.661B
14.2%
YoY
|
$1.573B
31.02%
YoY
|
$4.353B
100402.36%
YoY
|
$4.381B
8037.22%
YoY
|
$1.454B
2623.46%
YoY
|
$1.200B
2300.58%
YoY
|
$4.331M
-91.34%
YoY
|
$53.84M
7.68%
YoY
|
$53.39M
6.78%
YoY
|
$50.00M
-3.85%
YoY
|
$50.00M
-5.66%
YoY
|
$50.00M
-7.41%
YoY
|
| Total Long-Term Liabilities |
$576.1M
7.1%
YoY
|
$558.8M
17.11%
YoY
|
$568.0M
-1.92%
YoY
|
$542.7M
-2.34%
YoY
|
$537.9M
-5.82%
YoY
|
$477.2M
8.34%
YoY
|
$579.1M
39.87%
YoY
|
$555.6M
-82.3%
YoY
|
$571.2M
-82.11%
YoY
|
$440.4M
1.18%
YoY
|
$414.0M
-14.77%
YoY
|
$3.139B
668.39%
YoY
|
$3.192B
739.98%
YoY
|
$435.3M
22.61%
YoY
|
$485.7M
47.19%
YoY
|
$408.5M
27.26%
YoY
|
$380.0M
19.12%
YoY
|
$355.0M
11.64%
YoY
|
$330.0M
0.92%
YoY
|
| Total Liabilities |
$27.49B
11.86%
YoY
|
$27.76B
12.5%
YoY
|
$25.41B
1.79%
YoY
|
$25.47B
3.26%
YoY
|
$24.57B
-0.57%
YoY
|
$24.68B
-0.17%
YoY
|
$24.96B
-0.91%
YoY
|
$24.67B
0.27%
YoY
|
$24.71B
-0.66%
YoY
|
$24.72B
3.91%
YoY
|
$25.19B
5.13%
YoY
|
$24.60B
3.39%
YoY
|
$24.88B
7.38%
YoY
|
$23.79B
4.52%
YoY
|
$23.96B
26.6%
YoY
|
$23.79B
31.21%
YoY
|
$23.17B
32.57%
YoY
|
$22.76B
40.54%
YoY
|
$18.93B
20.77%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.199B
8.94%
YoY
|
$1.160B
7.04%
YoY
|
$1.143B
7.88%
YoY
|
$1.114B
6.54%
YoY
|
$1.100B
5.97%
YoY
|
$1.083B
3.84%
YoY
|
$1.059B
3.26%
YoY
|
$1.045B
3.54%
YoY
|
$1.038B
4.72%
YoY
|
$1.043B
7.88%
YoY
|
$1.026B
11.0%
YoY
|
$1.010B
14.59%
YoY
|
$991.5M
17.83%
YoY
|
$967.0M
19.33%
YoY
|
$923.9M
13.92%
YoY
|
$881.2M
15.03%
YoY
|
$841.5M
17.02%
YoY
|
$810.3M
21.32%
YoY
|
$811.1M
28.92%
YoY
|
| Common Stock |
$3.225B
31.65%
YoY
|
$3.220B
31.5%
YoY
|
$2.657B
8.59%
YoY
|
$2.656B
8.6%
YoY
|
$2.449B
0.23%
YoY
|
$2.449B
4.2%
YoY
|
$2.447B
4.21%
YoY
|
$2.445B
4.22%
YoY
|
$2.444B
4.23%
YoY
|
$2.350B
0.26%
YoY
|
$2.348B
0.25%
YoY
|
$2.346B
0.23%
YoY
|
$2.345B
0.22%
YoY
|
$2.344B
0.22%
YoY
|
$2.342B
56.38%
YoY
|
$2.341B
56.44%
YoY
|
$2.339B
56.44%
YoY
|
$2.339B
56.44%
YoY
|
$1.498B
0.27%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$4.248B
29.23%
YoY
|
$4.214B
30.71%
YoY
|
$3.608B
11.19%
YoY
|
$3.532B
12.58%
YoY
|
$3.288B
5.69%
YoY
|
$3.224B
6.74%
YoY
|
$3.245B
12.89%
YoY
|
$3.137B
7.21%
YoY
|
$3.111B
6.28%
YoY
|
$3.020B
6.22%
YoY
|
$2.875B
3.69%
YoY
|
$2.927B
1.05%
YoY
|
$2.927B
-0.25%
YoY
|
$2.843B
-10.52%
YoY
|
$2.772B
16.11%
YoY
|
$2.896B
23.04%
YoY
|
$2.934B
27.83%
YoY
|
$3.178B
37.74%
YoY
|
$2.388B
5.88%
YoY
|
| Total Liabilities & Shareholders Equity |
$31.73B
13.91%
YoY
|
$31.98B
14.6%
YoY
|
$29.02B
2.87%
YoY
|
$29.00B
4.31%
YoY
|
$27.86B
0.13%
YoY
|
$27.90B
0.58%
YoY
|
$28.21B
0.51%
YoY
|
$27.81B
1.01%
YoY
|
$27.82B
0.07%
YoY
|
$27.74B
4.16%
YoY
|
$28.06B
4.98%
YoY
|
$27.53B
3.14%
YoY
|
$27.80B
6.52%
YoY
|
$26.64B
2.68%
YoY
|
$26.73B
25.42%
YoY
|
$26.69B
30.27%
YoY
|
$26.10B
32.02%
YoY
|
$25.94B
40.19%
YoY
|
$21.31B
18.9%
YoY
|
Loading...