|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$239.0M
25.71%
YoY
|
$190.1M
-14.71%
YoY
|
$222.9M
-26.48%
YoY
|
$303.2M
6.48%
YoY
|
$284.8M
6.89%
YoY
|
| Depreciation, Depletion And Amortization |
$48.91M
17.4%
YoY
|
$41.66M
12.17%
YoY
|
$37.14M
1.8%
YoY
|
$36.49M
13.67%
YoY
|
$32.10M
4.22%
YoY
|
| Cash From Operating Activities |
$374.4M
45.1%
YoY
|
$258.0M
-48.47%
YoY
|
$500.7M
6.39%
YoY
|
$470.7M
-17.72%
YoY
|
$572.0M
201.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.85M
-44.39%
YoY
|
$48.28M
-2.04%
YoY
|
$49.28M
112.08%
YoY
|
$23.24M
-347.21%
YoY
|
-$9.400M
-19.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.623B
3612.21%
YoY
|
| Other Investing Activities |
$1.091B
101.56%
YoY
|
$541.4M
-442.22%
YoY
|
-$158.2M
-88.09%
YoY
|
-$1.329B
-65.91%
YoY
|
-$3.897B
9.72%
YoY
|
| Cash From Investing Activities |
$1.064B
115.85%
YoY
|
$493.1M
-337.67%
YoY
|
-$207.5M
-84.65%
YoY
|
-$1.352B
-65.4%
YoY
|
-$3.907B
9.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.052B
-16.32%
YoY
|
-$1.257B
-290.72%
YoY
|
$659.1M
-22.04%
YoY
|
$845.4M
-73.07%
YoY
|
$3.139B
-14.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$374.4M
45.1%
YoY
|
$258.0M
-48.47%
YoY
|
$500.7M
6.39%
YoY
|
$470.7M
-17.72%
YoY
|
$572.0M
201.8%
YoY
|
| Cash From Investing Activities |
$1.064B
115.85%
YoY
|
$493.1M
-337.67%
YoY
|
-$207.5M
-84.65%
YoY
|
-$1.352B
-65.4%
YoY
|
-$3.907B
9.62%
YoY
|
| Cash From Financing Activities |
-$1.052B
-16.32%
YoY
|
-$1.257B
-290.72%
YoY
|
$659.1M
-22.04%
YoY
|
$845.4M
-73.07%
YoY
|
$3.139B
-14.61%
YoY
|
| Net Change In Cash |
$386.9M
-176.46%
YoY
|
-$505.9M
-153.12%
YoY
|
$952.3M
-2768.31%
YoY
|
-$35.69M
-81.74%
YoY
|
-$195.5M
-164.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$374.4M
45.1%
YoY
|
$258.0M
-48.47%
YoY
|
$500.7M
6.39%
YoY
|
$470.7M
-17.72%
YoY
|
$572.0M
201.8%
YoY
|
| Capital Expenditures |
$26.85M
-44.39%
YoY
|
$48.28M
-2.04%
YoY
|
$49.28M
112.08%
YoY
|
$23.24M
-347.21%
YoY
|
-$9.400M
-19.66%
YoY
|
| Free Cash Flow |
$347.6M
65.69%
YoY
|
$209.8M
-53.53%
YoY
|
$451.4M
0.9%
YoY
|
$447.4M
-23.05%
YoY
|
$581.4M
188.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$82.14M
50.54%
YoY
|
$63.78M
3.28%
YoY
|
$67.90M
32.99%
YoY
|
$52.78M
18.06%
YoY
|
$54.57M
67.25%
YoY
|
$61.75M
13.69%
YoY
|
$51.06M
-2.65%
YoY
|
$44.71M
-18.65%
YoY
|
$32.63M
-46.7%
YoY
|
$54.32M
-31.83%
YoY
|
$52.45M
-33.9%
YoY
|
$54.96M
-28.06%
YoY
|
$61.21M
-9.71%
YoY
|
$79.68M
57.13%
YoY
|
$79.34M
4.92%
YoY
|
$76.39M
-1.59%
YoY
|
$67.80M
-16.1%
YoY
|
$50.71M
-38.05%
YoY
|
$75.62M
-2.75%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$15.00M
36.81%
YoY
|
$11.73M
10.79%
YoY
|
$11.42M
11.3%
YoY
|
$10.76M
9.26%
YoY
|
$10.96M
14.88%
YoY
|
$10.59M
16.37%
YoY
|
$10.26M
11.04%
YoY
|
$9.852M
6.38%
YoY
|
$9.543M
0.01%
YoY
|
$9.100M
-3.69%
YoY
|
$9.239M
3.84%
YoY
|
$9.261M
7.69%
YoY
|
$9.542M
6.02%
YoY
|
$9.449M
22.71%
YoY
|
$8.897M
17.07%
YoY
|
$8.600M
10.26%
YoY
|
$9.000M
13.92%
YoY
|
$7.700M
-2.53%
YoY
|
| Cash From Operating Activities |
$87.88M
67.56%
YoY
|
$123.5M
21.08%
YoY
|
$112.4M
-25.1%
YoY
|
$86.03M
37.28%
YoY
|
$52.45M
-192.45%
YoY
|
$102.0M
-32.55%
YoY
|
$150.1M
15.46%
YoY
|
$62.67M
-48.35%
YoY
|
-$56.73M
-157.78%
YoY
|
$151.2M
26.1%
YoY
|
$130.0M
-3.04%
YoY
|
$121.3M
-12.24%
YoY
|
$98.18M
25.3%
YoY
|
$119.9M
-22.49%
YoY
|
$134.1M
5.41%
YoY
|
$138.3M
-2.9%
YoY
|
$78.36M
-46.96%
YoY
|
$154.7M
104.36%
YoY
|
$127.2M
-643.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.53M
138.92%
YoY
|
$7.019M
-66.48%
YoY
|
$7.651M
-16.81%
YoY
|
$6.515M
-52.97%
YoY
|
$5.663M
32.0%
YoY
|
$20.94M
63.79%
YoY
|
$9.197M
-43.58%
YoY
|
$13.85M
14.66%
YoY
|
$4.290M
-47.43%
YoY
|
$12.78M
101.98%
YoY
|
$16.30M
-486.9%
YoY
|
$12.08M
-237.36%
YoY
|
$8.161M
-309.26%
YoY
|
$6.329M
-221.71%
YoY
|
-$4.213M
0.31%
YoY
|
-$8.796M
N/A
|
-$3.900M
143.75%
YoY
|
-$5.200M
44.44%
YoY
|
-$4.200M
31.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$751.5M
878.83%
YoY
|
-$33.89M
-115.18%
YoY
|
$162.5M
485.48%
YoY
|
$211.2M
-1.16%
YoY
|
$76.77M
-12.95%
YoY
|
$223.2M
1277.96%
YoY
|
$27.76M
-111.52%
YoY
|
$213.7M
-1084.37%
YoY
|
$88.19M
54.74%
YoY
|
$16.20M
-107.26%
YoY
|
-$240.8M
-66.08%
YoY
|
-$21.71M
-95.2%
YoY
|
$56.99M
-110.54%
YoY
|
-$223.2M
-84.64%
YoY
|
-$710.0M
-2.28%
YoY
|
-$452.4M
-61.57%
YoY
|
-$540.6M
-20.65%
YoY
|
-$1.453B
108.75%
YoY
|
| Cash From Investing Activities |
$352.1M
71.33%
YoY
|
$744.5M
1233.29%
YoY
|
-$41.54M
-119.41%
YoY
|
$156.0M
1021.99%
YoY
|
$205.5M
-1.84%
YoY
|
$55.84M
-25.95%
YoY
|
$214.0M
-214133.0%
YoY
|
$13.90M
-105.5%
YoY
|
$209.4M
-801.02%
YoY
|
$75.41M
48.84%
YoY
|
-$100.0K
-99.96%
YoY
|
-$252.9M
-64.81%
YoY
|
-$29.87M
-93.45%
YoY
|
$50.66M
-109.28%
YoY
|
-$227.4M
-84.4%
YoY
|
-$718.8M
-0.85%
YoY
|
-$456.3M
-61.29%
YoY
|
-$545.8M
-20.31%
YoY
|
-$1.457B
108.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$290.0M
132.22%
YoY
|
-$486.9M
63.81%
YoY
|
-$132.1M
-25.37%
YoY
|
-$308.0M
377.85%
YoY
|
-$124.9M
-82.62%
YoY
|
-$297.3M
-45.39%
YoY
|
-$177.1M
-136.07%
YoY
|
-$64.46M
-81.41%
YoY
|
-$718.3M
-167.82%
YoY
|
-$544.4M
180.91%
YoY
|
$490.9M
376.07%
YoY
|
-$346.6M
-162.0%
YoY
|
$1.059B
180.93%
YoY
|
-$193.8M
-140.39%
YoY
|
$103.1M
-86.39%
YoY
|
$559.1M
-10.59%
YoY
|
$377.0M
-70.46%
YoY
|
$479.8M
1.59%
YoY
|
$757.8M
-19.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$87.88M
67.56%
YoY
|
$123.5M
21.08%
YoY
|
$112.4M
-25.1%
YoY
|
$86.03M
37.28%
YoY
|
$52.45M
-192.45%
YoY
|
$102.0M
-32.55%
YoY
|
$150.1M
15.46%
YoY
|
$62.67M
-48.35%
YoY
|
-$56.73M
-157.78%
YoY
|
$151.2M
26.1%
YoY
|
$130.0M
-3.04%
YoY
|
$121.3M
-12.24%
YoY
|
$98.18M
25.3%
YoY
|
$119.9M
-22.49%
YoY
|
$134.1M
5.41%
YoY
|
$138.3M
-2.9%
YoY
|
$78.36M
-46.96%
YoY
|
$154.7M
104.36%
YoY
|
$127.2M
-643.59%
YoY
|
| Cash From Investing Activities |
$352.1M
71.33%
YoY
|
$744.5M
1233.29%
YoY
|
-$41.54M
-119.41%
YoY
|
$156.0M
1021.99%
YoY
|
$205.5M
-1.84%
YoY
|
$55.84M
-25.95%
YoY
|
$214.0M
-214133.0%
YoY
|
$13.90M
-105.5%
YoY
|
$209.4M
-801.02%
YoY
|
$75.41M
48.84%
YoY
|
-$100.0K
-99.96%
YoY
|
-$252.9M
-64.81%
YoY
|
-$29.87M
-93.45%
YoY
|
$50.66M
-109.28%
YoY
|
-$227.4M
-84.4%
YoY
|
-$718.8M
-0.85%
YoY
|
-$456.3M
-61.29%
YoY
|
-$545.8M
-20.31%
YoY
|
-$1.457B
108.39%
YoY
|
| Cash From Financing Activities |
-$290.0M
132.22%
YoY
|
-$486.9M
63.81%
YoY
|
-$132.1M
-25.37%
YoY
|
-$308.0M
377.85%
YoY
|
-$124.9M
-82.62%
YoY
|
-$297.3M
-45.39%
YoY
|
-$177.1M
-136.07%
YoY
|
-$64.46M
-81.41%
YoY
|
-$718.3M
-167.82%
YoY
|
-$544.4M
180.91%
YoY
|
$490.9M
376.07%
YoY
|
-$346.6M
-162.0%
YoY
|
$1.059B
180.93%
YoY
|
-$193.8M
-140.39%
YoY
|
$103.1M
-86.39%
YoY
|
$559.1M
-10.59%
YoY
|
$377.0M
-70.46%
YoY
|
$479.8M
1.59%
YoY
|
$757.8M
-19.81%
YoY
|
| Net Change In Cash |
$150.0M
12.7%
YoY
|
$381.0M
-373.28%
YoY
|
-$61.26M
-132.75%
YoY
|
-$65.98M
-644.42%
YoY
|
$133.1M
-123.53%
YoY
|
-$139.4M
-56.12%
YoY
|
$187.1M
-69.87%
YoY
|
$12.12M
-102.53%
YoY
|
-$565.7M
-150.17%
YoY
|
-$317.8M
1268.62%
YoY
|
$620.8M
6230.82%
YoY
|
-$478.2M
2136.74%
YoY
|
$1.128B
-128084.0%
YoY
|
-$23.22M
-126.17%
YoY
|
$9.806M
-101.71%
YoY
|
-$21.38M
-149.95%
YoY
|
-$881.0K
-100.36%
YoY
|
$88.70M
-164.79%
YoY
|
-$572.3M
-357.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.88M
67.56%
YoY
|
$123.5M
21.08%
YoY
|
$112.4M
-25.1%
YoY
|
$86.03M
37.28%
YoY
|
$52.45M
-192.45%
YoY
|
$102.0M
-32.55%
YoY
|
$150.1M
15.46%
YoY
|
$62.67M
-48.35%
YoY
|
-$56.73M
-157.78%
YoY
|
$151.2M
26.1%
YoY
|
$130.0M
-3.04%
YoY
|
$121.3M
-12.24%
YoY
|
$98.18M
25.3%
YoY
|
$119.9M
-22.49%
YoY
|
$134.1M
5.41%
YoY
|
$138.3M
-2.9%
YoY
|
$78.36M
-46.96%
YoY
|
$154.7M
104.36%
YoY
|
$127.2M
-643.59%
YoY
|
| Capital Expenditures |
$13.53M
138.92%
YoY
|
$7.019M
-66.48%
YoY
|
$7.651M
-16.81%
YoY
|
$6.515M
-52.97%
YoY
|
$5.663M
32.0%
YoY
|
$20.94M
63.79%
YoY
|
$9.197M
-43.58%
YoY
|
$13.85M
14.66%
YoY
|
$4.290M
-47.43%
YoY
|
$12.78M
101.98%
YoY
|
$16.30M
-486.9%
YoY
|
$12.08M
-237.36%
YoY
|
$8.161M
-309.26%
YoY
|
$6.329M
-221.71%
YoY
|
-$4.213M
0.31%
YoY
|
-$8.796M
N/A
|
-$3.900M
143.75%
YoY
|
-$5.200M
44.44%
YoY
|
-$4.200M
31.25%
YoY
|
| Free Cash Flow |
$74.35M
58.93%
YoY
|
$116.5M
43.69%
YoY
|
$104.8M
-25.64%
YoY
|
$79.52M
62.88%
YoY
|
$46.78M
-176.67%
YoY
|
$81.06M
-41.44%
YoY
|
$140.9M
23.92%
YoY
|
$48.82M
-55.32%
YoY
|
-$61.02M
-167.79%
YoY
|
$138.4M
21.88%
YoY
|
$113.7M
-17.78%
YoY
|
$109.3M
-25.7%
YoY
|
$90.02M
9.43%
YoY
|
$113.6M
-28.97%
YoY
|
$138.3M
5.25%
YoY
|
$147.1M
N/A
|
$82.26M
-44.92%
YoY
|
$159.9M
101.64%
YoY
|
$131.4M
-750.5%
YoY
|
Loading...