2021 Q1 Form 10-Q Financial Statement

#000143774921002961 Filed on February 16, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q4 2020 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $0.00 $0.00 $0.00
YoY Change
Gross Profit $0.00 $0.00 $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $324.1K $670.3K $491.8K
YoY Change -72.67% -54.49% -61.91%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.25K $14.49K $2.580K
YoY Change -51.38% -80.89% -102.13%
% of Gross Profit
Operating Expenses $324.1K $670.3K $491.8K
YoY Change -72.67% -54.49% -61.91%
Operating Profit -$324.1K -$670.3K -$491.8K
YoY Change -72.67% -54.49% -61.91%
Interest Expense -$35.47K $167.1K $410.9K
YoY Change -78.67% -39.84% 16.5%
% of Operating Profit
Other Income/Expense, Net $35.85K $40.69K -$412.7K
YoY Change -113.32% -98.98% 58.71%
Pretax Income -$323.8K -$629.6K -$904.5K
YoY Change -91.07% -124.87% -41.69%
Income Tax -$234.6K $0.00 $0.00
% Of Pretax Income
Net Earnings -$478.9K -$594.0K -$805.5K
YoY Change -94.45% -144.18% -69.98%
Net Earnings / Revenue
Basic Earnings Per Share $0.00
Diluted Earnings Per Share -$1.594K $0.00 -$2.871K
COMMON SHARES
Basic Shares Outstanding 293.5M 281.0M 280.5M
Diluted Shares Outstanding 281.0M

Balance Sheet

Concept 2021 Q1 2020 Q4 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $793.0K $771.1K $545.0K
YoY Change 422.53% 1967.18% 542.71%
Cash & Equivalents $793.0K $771.1K $545.0K
Short-Term Investments
Other Short-Term Assets $2.751M $2.125M $2.016M
YoY Change 4417.67% 2452.99% 31.17%
Inventory $0.00
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $3.544M $2.896M $6.911M
YoY Change -49.38% -7.35% 106.27%
LONG-TERM ASSETS
Property, Plant & Equipment $25.02K $28.15K $31.28K
YoY Change -33.84% -99.72% -99.7%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.530M $5.677M $5.767M
YoY Change 5944.17% 5844.67% -59.07%
Total Long-Term Assets $7.262M $7.353M $7.343M
YoY Change -1.22% -58.64% -72.28%
TOTAL ASSETS
Total Short-Term Assets $3.544M $2.896M $6.911M
Total Long-Term Assets $7.262M $7.353M $7.343M
Total Assets $10.81M $10.25M $14.25M
YoY Change -24.71% -50.97% -52.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.412M $1.457M $2.347M
YoY Change -26.17% -27.13% 44.73%
Accrued Expenses $957.9K $1.111M $1.205M
YoY Change 17.74% 136.76% 61.11%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $3.595M $3.726M $6.428M
YoY Change -36.95% -25.39% 27.95%
Total Short-Term Liabilities $8.598M $9.031M $13.14M
YoY Change -21.01% 1.23% 39.4%
LONG-TERM LIABILITIES
Long-Term Debt $292.4K $283.9K $0.00
YoY Change -91.72% -92.04% -100.0%
Other Long-Term Liabilities $3.389M $3.430M $3.465M
YoY Change 14949.38% 2907.19% 41.47%
Total Long-Term Liabilities $3.682M $3.714M $3.465M
YoY Change 3.54% 0.92% -43.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.598M $9.031M $13.14M
Total Long-Term Liabilities $3.682M $3.714M $3.465M
Total Liabilities $12.28M $12.74M $16.60M
YoY Change -14.97% 1.14% -32.38%
SHAREHOLDERS EQUITY
Retained Earnings -$103.9M -$100.7M -$100.1M
YoY Change 6.67% 13.39%
Common Stock $31.53K $28.38K $28.05K
YoY Change 14.44% 4.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.474M -$2.496M -$2.350M
YoY Change
Total Liabilities & Shareholders Equity $10.81M $10.25M $14.25M
YoY Change -24.71% -50.97% -52.23%

Cashflow Statement

Concept 2021 Q1 2020 Q4 2020 Q3
OPERATING ACTIVITIES
Net Income -$478.9K -$594.0K -$805.5K
YoY Change -94.45% -144.18% -69.98%
Depreciation, Depletion And Amortization $17.25K $14.49K $2.580K
YoY Change -51.38% -80.89% -102.13%
Cash From Operating Activities -$932.0K -$1.040M $111.0K
YoY Change 302.75% 48.23% -112.13%
INVESTING ACTIVITIES
Capital Expenditures $33.32K -$326.0K $0.00
YoY Change -308.25% -2137.5% -100.0%
Acquisitions
YoY Change
Other Investing Activities $27.57K $4.323M $597.7K
YoY Change 72.31% -43229700.0% -329.32%
Cash From Investing Activities $60.90K $3.997M $597.7K
YoY Change 24881.0% -301.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.095M -2.730M -115.6K
YoY Change 216.7% -504.66% -109.92%
NET CHANGE
Cash From Operating Activities -932.0K -1.040M 111.0K
Cash From Investing Activities 60.90K 3.997M 597.7K
Cash From Financing Activities 1.095M -2.730M -115.6K
Net Change In Cash 224.3K 227.1K 593.0K
YoY Change 95.93% -2108.05% -1361.74%
FREE CASH FLOW
Cash From Operating Activities -$932.0K -$1.040M $111.0K
Capital Expenditures $33.32K -$326.0K $0.00
Free Cash Flow -$965.4K -$714.3K $111.0K
YoY Change 348.13% -0.49% -112.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
gblx Adjustment For New Lease Standard Period Of Adoption
AdjustmentForNewLeaseStandardPeriodOfAdoption
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Registrant Name
EntityRegistrantName
GB SCIENCES INC
gblx Adjustment For New Lease Standard Period Of Adoption
AdjustmentForNewLeaseStandardPeriodOfAdoption
1227
dei Entity Shell Company
EntityShellCompany
false
dei Entity Small Business
EntitySmallBusiness
true
gblx Accrued Interest Capitalized In Convertible Note Principal
AccruedInterestCapitalizedInConvertibleNotePrincipal
223094
gblx Accrued Interest Capitalized In Convertible Note Principal
AccruedInterestCapitalizedInConvertibleNotePrincipal
gblx Accrued Interest Income
AccruedInterestIncome
gblx Accrued Interest Income
AccruedInterestIncome
50411
gblx Accrued Liabilites Forgiven
AccruedLiabilitesForgiven
172500
gblx Accrued Liabilites Forgiven
AccruedLiabilitesForgiven
CY2019Q4 gblx Adjustments To Additional Paid In Capital Induced Note Conversion
AdjustmentsToAdditionalPaidInCapitalInducedNoteConversion
127059
gblx Adjustments To Additional Paid In Capital Induced Note Conversion
AdjustmentsToAdditionalPaidInCapitalInducedNoteConversion
127059
CY2020Q4 gblx Adjustments To Additional Paid In Capital Modification Of Options And Warrants
AdjustmentsToAdditionalPaidInCapitalModificationOfOptionsAndWarrants
57350
gblx Adjustments To Additional Paid In Capital Modification Of Options And Warrants
AdjustmentsToAdditionalPaidInCapitalModificationOfOptionsAndWarrants
57350
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Period End Date
DocumentPeriodEndDate
2020-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001165320
CY2021Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
293521444
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
gblx Amortization Of Discount On Note Receivable
AmortizationOfDiscountOnNoteReceivable
gblx Amortization Of Discount On Note Receivable
AmortizationOfDiscountOnNoteReceivable
120583
gblx Cancelled Shares Issued To Consultant Value
CancelledSharesIssuedToConsultantValue
gblx Cumulative Effect Of New Lease Standard
CumulativeEffectOfNewLeaseStandard
gblx Cumulative Effect Of New Lease Standard
CumulativeEffectOfNewLeaseStandard
7550
CY2020Q4 gblx Debt Default Penalty
DebtDefaultPenalty
CY2019Q4 gblx Debt Default Penalty
DebtDefaultPenalty
gblx Debt Default Penalty
DebtDefaultPenalty
286059
gblx Debt Default Penalty
DebtDefaultPenalty
gblx Default Penatly On Convertible Note Payable
DefaultPenatlyOnConvertibleNotePayable
286059
gblx Default Penatly On Convertible Note Payable
DefaultPenatlyOnConvertibleNotePayable
CY2020Q4 gblx Working Capital Deficit
WorkingCapitalDeficit
-6135112
CY2020Q1 gblx Working Capital Deficit
WorkingCapitalDeficit
-3884877
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1456695
CY2020Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1913049
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1110525
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
813618
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
98126152
CY2020Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
97271157
gblx Depreciation Capitalized In Inventory
DepreciationCapitalizedInInventory
417616
gblx Depreciation Capitalized In Inventory
DepreciationCapitalizedInInventory
370167
CY2020Q4 gblx Exercise Of Warrants For Stock Value
ExerciseOfWarrantsForStockValue
88743
CY2019Q4 gblx Exercise Of Warrants For Stock Value
ExerciseOfWarrantsForStockValue
115401
gblx Exercise Of Warrants For Stock Value
ExerciseOfWarrantsForStockValue
224824
gblx Exercise Of Warrants For Stock Value
ExerciseOfWarrantsForStockValue
965877
gblx Gain Loss On Amendment To Line Of Credit
GainLossOnAmendmentToLineOfCredit
-650000
gblx Gain Loss On Amendment To Line Of Credit
GainLossOnAmendmentToLineOfCredit
CY2020Q4 gblx Gain Loss On Amendment To Line Of Credit
GainLossOnAmendmentToLineOfCredit
-650000
CY2019Q4 gblx Gain Loss On Amendment To Line Of Credit
GainLossOnAmendmentToLineOfCredit
gblx Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
372415
gblx Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
CY2020Q4 gblx Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
372415
CY2019Q4 gblx Gain Loss On Settlement Of Accounts Payable
GainLossOnSettlementOfAccountsPayable
gblx Increase Decrease In Accrued Liabilities Excluding Interest Payable
IncreaseDecreaseInAccruedLiabilitiesExcludingInterestPayable
319407
gblx Increase Decrease In Accrued Liabilities Excluding Interest Payable
IncreaseDecreaseInAccruedLiabilitiesExcludingInterestPayable
169096
CY2019Q4 gblx Incremental Common Shares Attributable To Potential Common Shares
IncrementalCommonSharesAttributableToPotentialCommonShares
62735300
gblx Induced Dividend From Exercise Of Warrants
InducedDividendFromExerciseOfWarrants
17263
gblx Induced Dividend From Exercise Of Warrants
InducedDividendFromExerciseOfWarrants
267525
CY2019Q4 gblx Induced Dividend From Warrant Exercises
InducedDividendFromWarrantExercises
gblx Induced Dividend From Warrant Exercises
InducedDividendFromWarrantExercises
gblx Induced Dividend From Warrant Exercises
InducedDividendFromWarrantExercises
gblx Issuance Of Warrants To Brokers
IssuanceOfWarrantsToBrokers
gblx Issuance Of Warrants To Brokers
IssuanceOfWarrantsToBrokers
132914
gblx Operating Lease Interest Expense
OperatingLeaseInterestExpense
1242
gblx Patent Filing And Drafting Costs Capitalized In Intangible Assets
PatentFilingAndDraftingCostsCapitalizedInIntangibleAssets
45100
gblx Patent Filing And Drafting Costs Capitalized In Intangible Assets
PatentFilingAndDraftingCostsCapitalizedInIntangibleAssets
163174
gblx Property Capitalized Under Operating Leases
PropertyCapitalizedUnderOperatingLeases
gblx Property Capitalized Under Operating Leases
PropertyCapitalizedUnderOperatingLeases
182624
gblx Stock Options Issued For Services
StockOptionsIssuedForServices
168000
gblx Stock Options Issued For Services
StockOptionsIssuedForServices
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
46886
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
695932
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
196886
us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
829736
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
63000
us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
168000
CY2020Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
191500
CY2019Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
32431
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
191500
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
241242
us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
132914
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
776908
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
698615
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
131886787
CY2020 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
158728095
CY2020Q4 us-gaap Assets
Assets
10248848
CY2020Q1 us-gaap Assets
Assets
14352868
CY2020Q4 us-gaap Assets Current
AssetsCurrent
2896166
CY2020Q1 us-gaap Assets Current
AssetsCurrent
7000880
CY2020Q4 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
2084877
CY2020Q1 us-gaap Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
1755275
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
771064
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2406
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
771064
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19518
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
151766
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
182055
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
921357
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
37300
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
769591
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-144755
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-129237
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
529412
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-131302
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-446922
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
21098
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-1533341
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000
CY2020Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
283819453
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
275541602
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
283819453
CY2020Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
275541602
CY2020Q4 us-gaap Common Stock Value
CommonStockValue
28382
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
27554
CY2020Q4 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
283942
CY2020Q1 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
CY2020Q4 us-gaap Cost Of Revenue
CostOfRevenue
CY2019Q4 us-gaap Cost Of Revenue
CostOfRevenue
us-gaap Cost Of Revenue
CostOfRevenue
us-gaap Cost Of Revenue
CostOfRevenue
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1647376
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
525000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
0
CY2020Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
608580
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
63058
CY2020Q1 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
0
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
4502058
CY2020Q4 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
CY2019Q4 us-gaap Deconsolidation Gain Or Loss Amount
DeconsolidationGainOrLossAmount
4502058
us-gaap Depreciation And Amortization
DepreciationAndAmortization
30097
us-gaap Depreciation And Amortization
DepreciationAndAmortization
100877
CY2019Q4 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
51608
CY2020Q4 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
5677156
CY2020Q1 us-gaap Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
6185465
CY2020Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
150293
CY2019Q4 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
17782
CY2020Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
331895
CY2020Q1 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
586512
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
28968
CY2020Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
12287
CY2020Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1128702
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
467872
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-216954
CY2020Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
467872
CY2019Q4 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-92796
CY2020Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
670311
CY2019Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1472937
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1677482
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4555633
CY2020Q4 us-gaap Gross Profit
GrossProfit
CY2019Q4 us-gaap Gross Profit
GrossProfit
us-gaap Gross Profit
GrossProfit
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Income Taxes Paid
IncomeTaxesPaid
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
20961
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
485774
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
234564
us-gaap Gross Profit
GrossProfit
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3243663
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1123473
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-629621
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2531453
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3009099
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1123473
CY2020Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-836311
CY2019Q4 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
2531453
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-3243663
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1123473
CY2020Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0
CY2019Q4 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.01
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.01
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0
CY2019Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0
CY2020Q4 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.01
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2479
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-3359868
CY2020Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
242327
CY2019Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1547306
CY2020Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2019Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2019Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
CY2020Q4 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
206690
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
234564
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
-106385
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-254617
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
518892
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
291256
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21449
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-204699
CY2019Q4 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
26648530
CY2019Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
36086770
us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
us-gaap Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
127059
CY2020Q4 us-gaap Interest Expense
InterestExpense
167120
CY2019Q4 us-gaap Interest Expense
InterestExpense
277813
us-gaap Interest Expense
InterestExpense
1249994
us-gaap Interest Expense
InterestExpense
942750
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
93931
CY2019Q4 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
51608
us-gaap Interest Paid Net
InterestPaidNet
241014
us-gaap Interest Paid Net
InterestPaidNet
451040
CY2020Q4 us-gaap Interest Payable Current
InterestPayableCurrent
462930
CY2020Q1 us-gaap Interest Payable Current
InterestPayableCurrent
366865
CY2020Q4 us-gaap Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
0.17
CY2020Q4 us-gaap Liabilities
Liabilities
12744924
CY2020Q1 us-gaap Liabilities
Liabilities
14441362
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
10248848
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14352868
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
9031278
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
10885757
CY2020Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1115379
CY2020Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
1406080
CY2020Q4 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
3429704
CY2020Q1 us-gaap Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
3555605
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2571850
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4642320
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-2442613
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4112908
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
4594621
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-538784
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
4725923
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-91862
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1253180
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4248291
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-1274278
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-2714950
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
-593984
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
1344474
us-gaap Net Income Loss
NetIncomeLoss
-3246142
us-gaap Net Income Loss
NetIncomeLoss
-3745234
CY2020Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
CY2019Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-360327
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-738107
CY2020Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-593984
CY2019Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
1344474
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3246142
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3745234
CY2019Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
1396082
CY2020Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-593984
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3246142
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-3745234
CY2019Q4 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
2531453
CY2020Q4 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-836311
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-3243663
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-1123473
CY2019Q4 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
2583061
CY2020Q4 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
-836311
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
-3243663
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
-1123473
CY2020Q4 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
242327
CY2019Q4 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-1186979
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-2479
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-2621761
CY2019Q4 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
-1186979
CY2020Q4 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
242327
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
-2479
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
-2621761
CY2019Q4 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
8707650
us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
8707650
CY2019Q4 us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
40000
us-gaap Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
590000
CY2020Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
40690
CY2019Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4004390
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1331617
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3432160
CY2020Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
CY2020Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
5224423
CY2020Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3726308
CY2020Q1 us-gaap Notes Payable Current
NotesPayableCurrent
5054728
CY2020Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
CY2020Q1 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
151923
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-670311
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1472937
us-gaap Operating Income Loss
OperatingIncomeLoss
-1677482
us-gaap Operating Income Loss
OperatingIncomeLoss
-4555633
us-gaap Operating Lease Cost
OperatingLeaseCost
3243
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
2001
CY2020Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17523
CY2019Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-127059
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14149
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
89806
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
34500
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
175000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
24983
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
175628
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
326000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
91862
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
40225
CY2020Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
18776
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Reclassifications</div></div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">Certain reclassifications have been made to the comparative period amounts to conform to the current period presentation. Certain items on the unaudited balance sheets and statements of operations and cash flows have been reclassified to conform with current period presentation. The assets, liabilities, income/(loss), and cash flows of GB Sciences Louisiana, LLC, GB Sciences Nevada, LLC, GB Sciences Las Vegas, LLC, and GB Sciences Nopah, LLC have been reclassified to discontinued operations due to the sale of the Company's Louisiana cultivation and extraction facility (Note <div style="display: inline; font-style: italic; font: inherit;">10</div>) and the pending sale of the Company's Nevada cultivation and extraction facilities (Note <div style="display: inline; font-style: italic; font: inherit;">11</div>).</div></div></div></div></div>
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
300000
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
2630000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
790225
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
375000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
5051923
us-gaap Proceeds From Sale And Collection Of Notes Receivable
ProceedsFromSaleAndCollectionOfNotesReceivable
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
249807
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
1069975
CY2020Q4 us-gaap Profit Loss
ProfitLoss
-593984
CY2019Q4 us-gaap Profit Loss
ProfitLoss
984147
us-gaap Profit Loss
ProfitLoss
-3246142
us-gaap Profit Loss
ProfitLoss
-4483341
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
28150
CY2020Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37821
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3156014
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
26664
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
151923
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-100650610
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-97387205
CY2020Q4 us-gaap Revenues
Revenues
CY2019Q4 us-gaap Revenues
Revenues
us-gaap Revenues
Revenues
CY2020Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
280967623
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
280119116
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
253297660
CY2019Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
263055254
CY2020Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
280967623
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
280119116
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
253297660
us-gaap Revenues
Revenues
us-gaap Share Based Compensation
ShareBasedCompensation
248850
us-gaap Share Based Compensation
ShareBasedCompensation
455242
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
18916334
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.19
CY2019Q4 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
245000
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
525000
CY2019Q4 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
214000
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
214000
CY2019Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
240000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
718697
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-2349571
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-2496076
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
14315663
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
8301983
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
-88494
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
17155999
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
827546
CY2020Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
592982
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-style: italic;"><div style="display: inline; font-weight: bold;">Use of Estimates</div></div></div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">&nbsp;</div> <div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. &nbsp;The Company regularly evaluates estimates and assumptions related to allowances for doubtful accounts, inventory valuation and standard cost allocations, valuation of initial right-of-use assets and corresponding lease liabilities, valuation of beneficial conversion features in convertible debt, valuation of the assets and liabilities of discontinued operations, stock-based compensation expense, purchased intangible asset valuations, deferred income tax asset valuation allowances, uncertain tax positions, litigation and other loss contingencies.&nbsp;&nbsp;These estimates and assumptions are based on current facts, historical experience and various other factors that the Company believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of costs and expenses that are <div style="display: inline; font-style: italic; font: inherit;">not</div> readily apparent from other sources. The actual results the Company experiences <div style="display: inline; font-style: italic; font: inherit;"> may </div>differ materially and adversely from these estimates.</div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div></div>
CY2019Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
325790554

Files In Submission

Name View Source Status
0001437749-21-002961-index-headers.html Edgar Link pending
0001437749-21-002961-index.html Edgar Link pending
0001437749-21-002961.txt Edgar Link pending
0001437749-21-002961-xbrl.zip Edgar Link pending
ex_219802.htm Edgar Link pending
ex_219803.htm Edgar Link pending
ex_219804.htm Edgar Link pending
ex_219805.htm Edgar Link pending
ex_225314.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gblx-20201231.xml Edgar Link completed
gblx-20201231.xsd Edgar Link pending
gblx-20201231_cal.xml Edgar Link unprocessable
gblx-20201231_def.xml Edgar Link unprocessable
gblx-20201231_lab.xml Edgar Link unprocessable
gblx-20201231_pre.xml Edgar Link unprocessable
gblx20201231_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending