2022 Q4 Form 10-Q Financial Statement

#000143774922026505 Filed on November 09, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $0.00 $0.00 $0.00
YoY Change
Gross Profit $0.00 $0.00 $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $407.3K $275.8K $411.6K
YoY Change -20.57% -32.98% -16.32%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $21.17K $20.40K $17.74K
YoY Change 15.49% 14.99% 587.6%
% of Gross Profit
Operating Expenses $407.3K $275.8K $411.6K
YoY Change -20.57% -32.98% -16.32%
Operating Profit -$407.3K -$275.8K -$411.5K
YoY Change -20.57% -32.97% -16.32%
Interest Expense $41.47K $37.22K $95.24K
YoY Change -74.0% -60.92% -76.82%
% of Operating Profit
Other Income/Expense, Net -$41.47K -$37.22K -$86.24K
YoY Change -100.82% -56.85% -79.1%
Pretax Income -$448.8K -$313.1K -$497.8K
YoY Change -109.93% -37.11% -44.97%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$448.8K -$313.1K -$555.9K
YoY Change -110.37% -43.68% -30.99%
Net Earnings / Revenue
Basic Earnings Per Share $0.00 $0.00 $0.00
Diluted Earnings Per Share $0.00 -$904.10 -$1.751K
COMMON SHARES
Basic Shares Outstanding 378.2M 330.2M 317.4M
Diluted Shares Outstanding 378.9M

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $274.0K $657.8K $395.3K
YoY Change -81.78% 66.38% -27.47%
Cash & Equivalents $274.0K $657.8K $395.3K
Short-Term Investments
Other Short-Term Assets $159.2K $220.7K $2.216M
YoY Change 41.69% -90.04% 9.94%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $433.2K $878.5K $2.612M
YoY Change -73.2% -66.36% -62.21%
LONG-TERM ASSETS
Property, Plant & Equipment $18.77K
YoY Change -40.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.305M
YoY Change -8.01%
Total Long-Term Assets $2.359M $2.239M $7.320M
YoY Change -54.28% -69.41% -0.32%
TOTAL ASSETS
Total Short-Term Assets $433.2K $878.5K $2.612M
Total Long-Term Assets $2.359M $2.239M $7.320M
Total Assets $2.792M $3.117M $9.931M
YoY Change -58.79% -68.61% -30.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.752M $1.582M $1.585M
YoY Change 0.92% -0.2% -32.46%
Accrued Expenses $37.95K $17.07K $1.185M
YoY Change -63.07% -98.56% -1.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $149.2K
YoY Change -100.0%
Long-Term Debt Due $1.388M $1.170M $3.716M
YoY Change -8.01% -68.51% -42.2%
Total Short-Term Liabilities $4.396M $4.091M $8.845M
YoY Change -5.24% -53.75% -32.68%
LONG-TERM LIABILITIES
Long-Term Debt $7.550K $219.6K $319.7K
YoY Change -97.74% -31.3%
Other Long-Term Liabilities $3.304M
YoY Change -4.64%
Total Long-Term Liabilities $7.550K $219.6K $3.624M
YoY Change -97.74% -93.94% 4.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.396M $4.091M $8.845M
Total Long-Term Liabilities $7.550K $219.6K $3.624M
Total Liabilities $4.404M $4.311M $12.47M
YoY Change -11.44% -65.43% -24.9%
SHAREHOLDERS EQUITY
Retained Earnings -$105.8M -$105.4M -$105.2M
YoY Change 4.88% 0.15% 5.18%
Common Stock $37.92K $37.82K $31.74K
YoY Change 19.46% 19.15% 13.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.612M -$1.193M -$2.538M
YoY Change
Total Liabilities & Shareholders Equity $2.792M $3.117M $9.931M
YoY Change -58.79% -68.61% -30.33%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$448.8K -$313.1K -$555.9K
YoY Change -110.37% -43.68% -30.99%
Depreciation, Depletion And Amortization $21.17K $20.40K $17.74K
YoY Change 15.49% 14.99% 587.6%
Cash From Operating Activities -$399.4K -$615.5K -$135.9K
YoY Change -6.78% 352.99% -222.41%
INVESTING ACTIVITIES
Capital Expenditures $1.330K -$30.32K -$50.00K
YoY Change -39.36%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$5.940K
YoY Change -100.0% -100.0% -100.99%
Cash From Investing Activities -$1.330K -$30.32K -$55.94K
YoY Change -100.09% -45.8% -109.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 17.02K 1.250M 15.55K
YoY Change -148.0% 7936.27% -113.45%
NET CHANGE
Cash From Operating Activities -399.4K -615.5K -135.9K
Cash From Investing Activities -1.330K -30.32K -55.94K
Cash From Financing Activities 17.02K 1.250M 15.55K
Net Change In Cash -383.7K 603.8K -176.3K
YoY Change -138.96% -442.54% -129.72%
FREE CASH FLOW
Cash From Operating Activities -$399.4K -$615.5K -$135.9K
Capital Expenditures $1.330K -$30.32K -$50.00K
Free Cash Flow -$400.7K -$585.2K -$85.88K
YoY Change -6.47% 581.42% -177.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
144694 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
104201 usd
CY2022Q3 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
18176 usd
CY2022Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
1765 usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022Q3 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
52529 usd
CY2022Q1 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
99489 usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000
CY2022Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
378205894
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
378205894
CY2022Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
325037557
CY2022Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
325037557
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
000-55462
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
59-3733133
dei Entity Address Address Line1
EntityAddressAddressLine1
3550 W. Teco Avenue
dei Entity Address City Or Town
EntityAddressCityOrTown
Las Vegas
dei Entity Address State Or Province
EntityAddressStateOrProvince
NV
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
89118
dei City Area Code
CityAreaCode
866
dei Local Phone Number
LocalPhoneNumber
721-0297
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
378205894
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
657754 usd
CY2022Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
233893 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
220727 usd
CY2022Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
93933 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
878481 usd
CY2022Q1 us-gaap Assets Current
AssetsCurrent
327826 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2238971 usd
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2222074 usd
CY2022Q3 us-gaap Assets
Assets
3117452 usd
CY2022Q1 us-gaap Assets
Assets
2549900 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1581823 usd
CY2022Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1657008 usd
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
425915 usd
CY2022Q1 us-gaap Interest Payable Current
InterestPayableCurrent
384769 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
17071 usd
CY2022Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9627 usd
CY2022Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1169919 usd
CY2022Q1 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
987565 usd
CY2022Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
896495 usd
CY2022Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
896495 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4091223 usd
CY2022Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3935464 usd
CY2022Q3 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
219597 usd
CY2022Q1 us-gaap Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
397308 usd
CY2022Q3 us-gaap Liabilities
Liabilities
4310820 usd
CY2022Q1 us-gaap Liabilities
Liabilities
4332772 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
37821 usd
CY2022Q1 us-gaap Common Stock Value
CommonStockValue
32504 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
104160079 usd
CY2022Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
102764746 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-105391268 usd
CY2022Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-104580122 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-1193368 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-1782872 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3117452 usd
CY2022Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2549900 usd
CY2022Q3 us-gaap Revenues
Revenues
0 usd
CY2021Q3 us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
0 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
0 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
0 usd
us-gaap Cost Of Revenue
CostOfRevenue
0 usd
us-gaap Cost Of Revenue
CostOfRevenue
0 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
0 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Gross Profit
GrossProfit
0 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
275839 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
411545 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
735357 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
904951 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-275839 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-411545 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-735357 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-904951 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
37218 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
95244 usd
us-gaap Interest Expense
InterestExpense
75789 usd
us-gaap Interest Expense
InterestExpense
160498 usd
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-37218 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-86244 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-75789 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-151498 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-313057 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-497789 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-811146 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1056449 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-313057 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-497789 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-811146 usd
us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-1056449 usd
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 usd
CY2021Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-58067 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-131823 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-313057 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-555856 usd
us-gaap Net Income Loss
NetIncomeLoss
-811146 usd
us-gaap Net Income Loss
NetIncomeLoss
-1188272 usd
CY2022Q3 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-313057 usd
CY2021Q3 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-497789 usd
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-811146 usd
us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Basic
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic
-1056449 usd
CY2022Q3 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
0 usd
CY2021Q3 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-58067 usd
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
0 usd
us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Basic
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersBasic
-131823 usd
CY2022Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-313057 usd
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-555856 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-811146 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-1188272 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.00
CY2021Q3 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.00
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.00
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.00
CY2022Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2021Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.00
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
346269298
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
317429078
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
336062449
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
316557100
us-gaap Profit Loss
ProfitLoss
-811146 usd
us-gaap Profit Loss
ProfitLoss
-1188272 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 usd
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-131823 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-811146 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1056449 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
40492 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
35085 usd
us-gaap Share Based Compensation
ShareBasedCompensation
13000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
39000 usd
gblx Depreciation Capitalized In Inventory
DepreciationCapitalizedInInventory
0 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
30548 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
104499 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
126794 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-36010 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-102254 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-30120 usd
gblx Increase Decrease In Accrued Liabilities Excluding Interest Payable
IncreaseDecreaseInAccruedLiabilitiesExcludingInterestPayable
7444 usd
gblx Increase Decrease In Accrued Liabilities Excluding Interest Payable
IncreaseDecreaseInAccruedLiabilitiesExcludingInterestPayable
27414 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
41146 usd
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
55857 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-907564 usd
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-788704 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
0 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
16243 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-907564 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-772461 usd
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
0 usd
us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
200000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
30320 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
100000 usd
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-30320 usd
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
100000 usd
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
0 usd
us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
1502 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-30320 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
101502 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 usd
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
62660 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
0 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
50000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1595000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
207350 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
-0 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
-25905 usd
us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
0 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1361745 usd
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
112660 usd
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
0 usd
us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-67931 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1361745 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
44729 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
423861 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-626230 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
233893 usd
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1145633 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
657754 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
519403 usd
CY2022Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
-0 usd
CY2021Q3 us-gaap Disposal Group Including Discontinued Operation Cash And Cash Equivalents
DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents
124078 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
657754 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
395325 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
gblx Issuance Of Warrants To Brokers
IssuanceOfWarrantsToBrokers
145150 usd
gblx Stock Options Issued For Services
StockOptionsIssuedForServices
28800 usd
gblx Induced Dividend From Warrant Exercises
InducedDividendFromWarrantExercises
0 usd
us-gaap Net Income Loss
NetIncomeLoss
-1188272 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2538006 usd
gblx Depreciation Capitalized In Inventory
DepreciationCapitalizedInInventory
213425 usd
gblx Patent Filing And Drafting Costs Capitalized In Intangible Assets
PatentFilingAndDraftingCostsCapitalizedInIntangibleAssets
27069 usd
gblx Patent Filing And Drafting Costs Capitalized In Intangible Assets
PatentFilingAndDraftingCostsCapitalizedInIntangibleAssets
189880 usd
gblx Issuance Of Warrants To Brokers
IssuanceOfWarrantsToBrokers
0 usd
gblx Accrued Brokerage Fees For Common Stock Issuances And Warrant Exercises
AccruedBrokerageFeesForCommonStockIssuancesAndWarrantExercises
0 usd
gblx Accrued Brokerage Fees For Common Stock Issuances And Warrant Exercises
AccruedBrokerageFeesForCommonStockIssuancesAndWarrantExercises
12776 usd
gblx Stock Options Issued For Services
StockOptionsIssuedForServices
0 usd
gblx Stock Options Issued For Services
StockOptionsIssuedForServices
28800 usd
gblx Induced Dividend From Exercise Of Warrants
InducedDividendFromExerciseOfWarrants
0 usd
gblx Induced Dividend From Exercise Of Warrants
InducedDividendFromExerciseOfWarrants
163017 usd
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2165711 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1278900 usd
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
6500 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-313057 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1193368 usd
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2030451 usd
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
19501 usd
CY2021Q3 gblx Stock Options Issued For Services
StockOptionsIssuedForServices
28800 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-555856 usd
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-2538006 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1782872 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1387650 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13000 usd
us-gaap Net Income Loss
NetIncomeLoss
-811146 usd
CY2022Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1193368 usd
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1473928 usd
gblx Exercise Of Warrants For Stock Value
ExerciseOfWarrantsForStockValue
56394 usd
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
39000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><i><b>Use of Estimates</b></i></p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"> </p> <p style="font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;">The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowances for doubtful accounts, inventory valuation and standard cost allocations, valuation of initial right-of-use assets and corresponding lease liabilities, valuation of beneficial conversion features in convertible debt, valuation of the assets and liabilities of discontinued operations, stock-based compensation expense, purchased intangible asset valuations, deferred income tax asset valuation allowances, uncertain tax positions, litigation, other loss contingencies, and impairment of long lived assets.  These estimates and assumptions are based on current facts, historical experience and various other factors that the Company believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the recording of costs and expenses that are <em style="font: inherit;">not</em> readily apparent from other sources. The actual results the Company experiences <em style="font: inherit;"> may </em>differ materially and adversely from these estimates.</p>
CY2022Q3 gblx Indefinitelived Intangible Assets Pending Number
IndefinitelivedIntangibleAssetsPendingNumber
18 pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-907564 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-772461 usd
us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
16243 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
172235838
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
162197658
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-105391268 usd
CY2022Q3 gblx Working Capital Deficit
WorkingCapitalDeficit
3212742 usd
CY2022Q1 gblx Working Capital Deficit
WorkingCapitalDeficit
3607638 usd
us-gaap Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
1387650 usd

Files In Submission

Name View Source Status
0001437749-22-026505-index-headers.html Edgar Link pending
0001437749-22-026505-index.html Edgar Link pending
0001437749-22-026505.txt Edgar Link pending
0001437749-22-026505-xbrl.zip Edgar Link pending
ex_419955.htm Edgar Link pending
ex_419956.htm Edgar Link pending
ex_419957.htm Edgar Link pending
ex_419958.htm Edgar Link pending
ex_442900.htm Edgar Link pending
ex_442901.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
gblx-20220930.xsd Edgar Link pending
gblx20220930_10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
gblx-20220930_cal.xml Edgar Link unprocessable
gblx-20220930_def.xml Edgar Link unprocessable
gblx-20220930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
gblx-20220930_lab.xml Edgar Link unprocessable
gblx20220930_10q_htm.xml Edgar Link completed