|
Concept
|
2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$1.567M
-244.16%
YoY
|
$1.087M
-23.07%
YoY
|
$1.413M
-19.16%
YoY
|
$1.748M
1842.22%
YoY
|
| Depreciation, Depletion And Amortization |
$1.018M
7.95%
YoY
|
$943.0K
-8.18%
YoY
|
$1.027M
-2.28%
YoY
|
$1.051M
-7.81%
YoY
|
| Cash From Operating Activities |
$2.037M
-30.88%
YoY
|
$2.947M
-13.37%
YoY
|
$3.402M
240.88%
YoY
|
$998.0K
-27.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$367.0K
-20.39%
YoY
|
$461.0K
8.47%
YoY
|
$425.0K
83.98%
YoY
|
$231.0K
-128.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.39M
12.23%
YoY
|
-$27.97M
128.67%
YoY
|
-$12.23M
20.26%
YoY
|
-$10.17M
-59.29%
YoY
|
| Cash From Investing Activities |
-$31.75M
11.7%
YoY
|
-$28.43M
124.63%
YoY
|
-$12.66M
21.68%
YoY
|
-$10.40M
-59.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.115M
-159.56%
YoY
|
$1.872M
N/A
|
N/A
N/A
|
$41.00K
-202.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$8.407M
-14.81%
YoY
|
$9.868M
0.49%
YoY
|
$9.820M
N/A
|
| Cash From Financing Activities |
$36.24M
190.21%
YoY
|
$12.49M
265.12%
YoY
|
$3.420M
-84.99%
YoY
|
$22.78M
-20.7%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$2.037M
-30.88%
YoY
|
$2.947M
-13.37%
YoY
|
$3.402M
240.88%
YoY
|
$998.0K
-27.15%
YoY
|
| Cash From Investing Activities |
-$31.75M
11.7%
YoY
|
-$28.43M
124.63%
YoY
|
-$12.66M
21.68%
YoY
|
-$10.40M
-59.67%
YoY
|
| Cash From Financing Activities |
$36.24M
190.21%
YoY
|
$12.49M
265.12%
YoY
|
$3.420M
-84.99%
YoY
|
$22.78M
-20.7%
YoY
|
| Net Change In Cash |
$6.521M
-150.19%
YoY
|
-$12.99M
122.75%
YoY
|
-$5.833M
-143.59%
YoY
|
$13.38M
210.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.037M
-30.88%
YoY
|
$2.947M
-13.37%
YoY
|
$3.402M
240.88%
YoY
|
$998.0K
-27.15%
YoY
|
| Capital Expenditures |
$367.0K
-20.39%
YoY
|
$461.0K
8.47%
YoY
|
$425.0K
83.98%
YoY
|
$231.0K
-128.52%
YoY
|
| Free Cash Flow |
$1.670M
-32.82%
YoY
|
$2.486M
-16.49%
YoY
|
$2.977M
288.14%
YoY
|
$767.0K
-64.82%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$841.0K
406.63%
YoY
|
-$545.0K
258.55%
YoY
|
-$606.0K
-1417.39%
YoY
|
-$643.0K
-314.33%
YoY
|
-$166.0K
-148.12%
YoY
|
-$152.0K
-138.38%
YoY
|
$46.00K
-91.15%
YoY
|
$300.0K
73.41%
YoY
|
$345.0K
-6.5%
YoY
|
$396.0K
12.18%
YoY
|
$520.0K
30.0%
YoY
|
$173.0K
-72.97%
YoY
|
$369.0K
-45.81%
YoY
|
$353.0K
N/A
|
$400.0K
N/A
|
$640.0K
276.47%
YoY
|
| Depreciation, Depletion And Amortization |
$268.0K
6.35%
YoY
|
$211.0K
-11.34%
YoY
|
$268.0K
4.69%
YoY
|
$250.0K
-0.4%
YoY
|
$252.0K
0.8%
YoY
|
$238.0K
1.28%
YoY
|
$256.0K
-5.19%
YoY
|
$251.0K
-10.36%
YoY
|
$250.0K
-7.41%
YoY
|
$235.0K
-9.27%
YoY
|
$270.0K
0.0%
YoY
|
$280.0K
-3.45%
YoY
|
$270.0K
-51.79%
YoY
|
$259.0K
N/A
|
$270.0K
-3.57%
YoY
|
$290.0K
-54.69%
YoY
|
| Cash From Operating Activities |
$1.578M
-47.94%
YoY
|
-$1.097M
190.98%
YoY
|
$1.387M
-10.57%
YoY
|
-$2.000M
2497.4%
YoY
|
$3.031M
46.5%
YoY
|
-$377.0K
-36.74%
YoY
|
$1.551M
-21.27%
YoY
|
-$77.00K
-89.31%
YoY
|
$2.069M
-5.09%
YoY
|
-$596.0K
2192.31%
YoY
|
$1.970M
93.14%
YoY
|
-$720.0K
-11.11%
YoY
|
$2.180M
175.95%
YoY
|
-$26.00K
N/A
|
$1.020M
-40.35%
YoY
|
-$810.0K
-576.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$20.00K
-4.76%
YoY
|
$6.000K
-95.92%
YoY
|
$177.0K
-26.86%
YoY
|
$20.00K
-217.65%
YoY
|
$21.00K
-116.15%
YoY
|
$147.0K
104.17%
YoY
|
$242.0K
-584.0%
YoY
|
-$17.00K
-90.0%
YoY
|
-$130.0K
160.0%
YoY
|
$72.00K
-53.85%
YoY
|
-$50.00K
0.0%
YoY
|
-$170.0K
750.0%
YoY
|
-$50.00K
-68.75%
YoY
|
$156.0K
N/A
|
-$50.00K
-200.0%
YoY
|
-$20.00K
-105.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.53M
-237.21%
YoY
|
$4.371M
-197.65%
YoY
|
-$4.217M
-65.65%
YoY
|
-$14.29M
25.49%
YoY
|
-$8.401M
28.06%
YoY
|
-$4.476M
-298.23%
YoY
|
-$12.28M
-244.78%
YoY
|
-$11.39M
1005.53%
YoY
|
-$6.560M
-19.41%
YoY
|
$2.258M
-119.57%
YoY
|
$8.480M
-14.6%
YoY
|
-$1.030M
-135.89%
YoY
|
-$8.140M
-64.56%
YoY
|
-$11.54M
N/A
|
$9.930M
-148.87%
YoY
|
$2.870M
-39.71%
YoY
|
| Cash From Investing Activities |
$11.51M
-236.63%
YoY
|
$4.365M
-194.42%
YoY
|
-$4.394M
-64.9%
YoY
|
-$14.31M
25.48%
YoY
|
-$8.422M
25.89%
YoY
|
-$4.623M
-311.48%
YoY
|
-$12.52M
-248.68%
YoY
|
-$11.40M
858.32%
YoY
|
-$6.690M
-18.32%
YoY
|
$2.186M
-118.69%
YoY
|
$8.420M
-14.78%
YoY
|
-$1.190M
-141.75%
YoY
|
-$8.190M
-64.59%
YoY
|
-$11.70M
N/A
|
$9.880M
-148.74%
YoY
|
$2.850M
-44.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.80M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.110M
-297.23%
YoY
|
-$11.94M
-492.99%
YoY
|
$12.02M
3.84%
YoY
|
$16.56M
179.54%
YoY
|
$4.619M
-175.83%
YoY
|
$3.037M
181.2%
YoY
|
$11.57M
-832.53%
YoY
|
$5.924M
-602.03%
YoY
|
-$6.091M
65.07%
YoY
|
$1.080M
-89.05%
YoY
|
-$1.580M
-142.93%
YoY
|
-$1.180M
-64.46%
YoY
|
-$3.690M
-116.46%
YoY
|
$9.866M
N/A
|
$3.680M
-84.62%
YoY
|
-$3.320M
-61.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.578M
-47.94%
YoY
|
-$1.097M
190.98%
YoY
|
$1.387M
-10.57%
YoY
|
-$2.000M
2497.4%
YoY
|
$3.031M
46.5%
YoY
|
-$377.0K
-36.74%
YoY
|
$1.551M
-21.27%
YoY
|
-$77.00K
-89.31%
YoY
|
$2.069M
-5.09%
YoY
|
-$596.0K
2192.31%
YoY
|
$1.970M
93.14%
YoY
|
-$720.0K
-11.11%
YoY
|
$2.180M
175.95%
YoY
|
-$26.00K
N/A
|
$1.020M
-40.35%
YoY
|
-$810.0K
-576.47%
YoY
|
| Cash From Investing Activities |
$11.51M
-236.63%
YoY
|
$4.365M
-194.42%
YoY
|
-$4.394M
-64.9%
YoY
|
-$14.31M
25.48%
YoY
|
-$8.422M
25.89%
YoY
|
-$4.623M
-311.48%
YoY
|
-$12.52M
-248.68%
YoY
|
-$11.40M
858.32%
YoY
|
-$6.690M
-18.32%
YoY
|
$2.186M
-118.69%
YoY
|
$8.420M
-14.78%
YoY
|
-$1.190M
-141.75%
YoY
|
-$8.190M
-64.59%
YoY
|
-$11.70M
N/A
|
$9.880M
-148.74%
YoY
|
$2.850M
-44.66%
YoY
|
| Cash From Financing Activities |
-$9.110M
-297.23%
YoY
|
-$11.94M
-492.99%
YoY
|
$12.02M
3.84%
YoY
|
$16.56M
179.54%
YoY
|
$4.619M
-175.83%
YoY
|
$3.037M
181.2%
YoY
|
$11.57M
-832.53%
YoY
|
$5.924M
-602.03%
YoY
|
-$6.091M
65.07%
YoY
|
$1.080M
-89.05%
YoY
|
-$1.580M
-142.93%
YoY
|
-$1.180M
-64.46%
YoY
|
-$3.690M
-116.46%
YoY
|
$9.866M
N/A
|
$3.680M
-84.62%
YoY
|
-$3.320M
-61.93%
YoY
|
| Net Change In Cash |
$3.975M
-614.9%
YoY
|
-$8.667M
341.52%
YoY
|
$9.011M
1386.96%
YoY
|
$250.0K
-104.5%
YoY
|
-$772.0K
-92.79%
YoY
|
-$1.963M
-173.52%
YoY
|
$606.0K
-93.12%
YoY
|
-$5.557M
79.84%
YoY
|
-$10.71M
10.43%
YoY
|
$2.670M
-243.7%
YoY
|
$8.810M
-39.57%
YoY
|
-$3.090M
141.41%
YoY
|
-$9.700M
-12225.0%
YoY
|
-$1.858M
N/A
|
$14.58M
171.51%
YoY
|
-$1.280M
-62.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.578M
-47.94%
YoY
|
-$1.097M
190.98%
YoY
|
$1.387M
-10.57%
YoY
|
-$2.000M
2497.4%
YoY
|
$3.031M
46.5%
YoY
|
-$377.0K
-36.74%
YoY
|
$1.551M
-21.27%
YoY
|
-$77.00K
-89.31%
YoY
|
$2.069M
-5.09%
YoY
|
-$596.0K
2192.31%
YoY
|
$1.970M
93.14%
YoY
|
-$720.0K
-11.11%
YoY
|
$2.180M
175.95%
YoY
|
-$26.00K
N/A
|
$1.020M
-40.35%
YoY
|
-$810.0K
-576.47%
YoY
|
| Capital Expenditures |
$20.00K
-4.76%
YoY
|
$6.000K
-95.92%
YoY
|
$177.0K
-26.86%
YoY
|
$20.00K
-217.65%
YoY
|
$21.00K
-116.15%
YoY
|
$147.0K
104.17%
YoY
|
$242.0K
-584.0%
YoY
|
-$17.00K
-90.0%
YoY
|
-$130.0K
160.0%
YoY
|
$72.00K
-53.85%
YoY
|
-$50.00K
0.0%
YoY
|
-$170.0K
750.0%
YoY
|
-$50.00K
-68.75%
YoY
|
$156.0K
N/A
|
-$50.00K
-200.0%
YoY
|
-$20.00K
-105.13%
YoY
|
| Free Cash Flow |
$1.558M
-48.24%
YoY
|
-$1.103M
110.5%
YoY
|
$1.210M
-7.56%
YoY
|
-$2.020M
3266.67%
YoY
|
$3.010M
36.88%
YoY
|
-$524.0K
-21.56%
YoY
|
$1.309M
-35.2%
YoY
|
-$60.00K
-89.09%
YoY
|
$2.199M
-1.39%
YoY
|
-$668.0K
267.03%
YoY
|
$2.020M
88.79%
YoY
|
-$550.0K
-30.38%
YoY
|
$2.230M
134.74%
YoY
|
-$182.0K
N/A
|
$1.070M
-35.54%
YoY
|
-$790.0K
259.09%
YoY
|
Loading...