|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$111.0M
-182.84%
YoY
|
-$134.0M
-1.47%
YoY
|
-$136.0M
444.0%
YoY
|
-$25.00M
-503.23%
YoY
|
$6.200M
-131.56%
YoY
|
| Depreciation, Depletion And Amortization |
$192.0M
7.87%
YoY
|
$178.0M
-8.25%
YoY
|
$194.0M
6.59%
YoY
|
$182.0M
18.18%
YoY
|
$154.0M
4.05%
YoY
|
| Cash From Operating Activities |
$233.0M
-14.34%
YoY
|
$272.0M
67.9%
YoY
|
$162.0M
-141.12%
YoY
|
-$394.0M
9689.24%
YoY
|
-$4.025M
64.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$129.0M
20.56%
YoY
|
$107.0M
-5.31%
YoY
|
$113.0M
20.21%
YoY
|
$94.00M
-313.64%
YoY
|
-$44.00M
-6.38%
YoY
|
| Acquisitions |
$104.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$77.00M
1440.0%
YoY
|
-$5.000M
-183.33%
YoY
|
$6.000M
-700.0%
YoY
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$206.0M
101.96%
YoY
|
-$102.0M
-14.29%
YoY
|
-$119.0M
25.26%
YoY
|
-$95.00M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$73.00M
32.73%
YoY
|
$55.00M
N/A
|
$0.00
-100.0%
YoY
|
-$168.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$113.0M
-91.76%
YoY
|
$1.372B
45633.33%
YoY
|
$3.000M
0.0%
YoY
|
$3.000M
-99.46%
YoY
|
$551.0M
13675.0%
YoY
|
| Cash From Financing Activities |
-$128.0M
50.59%
YoY
|
-$85.00M
-170.83%
YoY
|
$120.0M
-58.9%
YoY
|
$292.0M
7333.37%
YoY
|
$3.928M
-99.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$233.0M
-14.34%
YoY
|
$272.0M
67.9%
YoY
|
$162.0M
-141.12%
YoY
|
-$394.0M
9689.24%
YoY
|
-$4.025M
64.87%
YoY
|
| Cash From Investing Activities |
-$206.0M
101.96%
YoY
|
-$102.0M
-14.29%
YoY
|
-$119.0M
25.26%
YoY
|
-$95.00M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$128.0M
50.59%
YoY
|
-$85.00M
-170.83%
YoY
|
$120.0M
-58.9%
YoY
|
$292.0M
7333.37%
YoY
|
$3.928M
-99.52%
YoY
|
| Net Change In Cash |
$233.0M
223.61%
YoY
|
$72.00M
-58.38%
YoY
|
$173.0M
-187.82%
YoY
|
-$197.0M
203844.3%
YoY
|
-$96.60K
-137.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$233.0M
-14.34%
YoY
|
$272.0M
67.9%
YoY
|
$162.0M
-141.12%
YoY
|
-$394.0M
9689.24%
YoY
|
-$4.025M
64.87%
YoY
|
| Capital Expenditures |
$129.0M
20.56%
YoY
|
$107.0M
-5.31%
YoY
|
$113.0M
20.21%
YoY
|
$94.00M
-313.64%
YoY
|
-$44.00M
-6.38%
YoY
|
| Free Cash Flow |
$104.0M
-36.97%
YoY
|
$165.0M
236.73%
YoY
|
$49.00M
-110.04%
YoY
|
-$488.0M
-1320.76%
YoY
|
$39.98M
-10.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$54.00M
-28.0%
YoY
|
$83.00M
-618.75%
YoY
|
-$62.00M
-51.56%
YoY
|
$15.00M
-44.44%
YoY
|
$75.00M
-494.74%
YoY
|
-$16.00M
-65.96%
YoY
|
-$128.0M
1500.0%
YoY
|
$27.00M
-149.09%
YoY
|
-$19.00M
-29.63%
YoY
|
-$47.00M
80.77%
YoY
|
-$8.000M
-89.04%
YoY
|
-$55.00M
2650.0%
YoY
|
-$27.00M
406.9%
YoY
|
-$26.00M
-2.07%
YoY
|
-$73.00M
-754.89%
YoY
|
-$2.000M
-251.69%
YoY
|
-$5.326M
-126.26%
YoY
|
-$26.55M
N/A
|
$11.15M
-111568.73%
YoY
|
| Depreciation, Depletion And Amortization |
$60.00M
50.0%
YoY
|
$60.00M
50.0%
YoY
|
$49.00M
13.95%
YoY
|
$43.00M
-54.74%
YoY
|
$40.00M
-14.89%
YoY
|
$40.00M
-18.37%
YoY
|
$43.00M
-14.0%
YoY
|
$95.00M
93.88%
YoY
|
$47.00M
2.17%
YoY
|
$49.00M
2.08%
YoY
|
$50.00M
11.11%
YoY
|
$49.00M
8.89%
YoY
|
$46.00M
4.55%
YoY
|
$48.00M
-4.0%
YoY
|
$45.00M
-56.73%
YoY
|
$45.00M
25.0%
YoY
|
$44.00M
29.41%
YoY
|
$50.00M
N/A
|
$104.0M
N/A
|
| Cash From Operating Activities |
-$15.00M
-128.3%
YoY
|
$52.00M
-20.0%
YoY
|
$71.00M
-16.47%
YoY
|
$57.00M
-53.28%
YoY
|
$53.00M
8.16%
YoY
|
$65.00M
12.07%
YoY
|
$85.00M
-37.04%
YoY
|
$122.0M
165.22%
YoY
|
$49.00M
-163.64%
YoY
|
$58.00M
-1550.0%
YoY
|
$135.0M
-266.67%
YoY
|
$46.00M
-129.68%
YoY
|
-$77.00M
94920.67%
YoY
|
-$4.000M
463.19%
YoY
|
-$81.00M
6500.12%
YoY
|
-$155.0M
8845.16%
YoY
|
-$81.04K
-77.15%
YoY
|
-$710.2K
N/A
|
-$1.227M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$37.00M
37.04%
YoY
|
$39.00M
21.88%
YoY
|
$33.00M
26.92%
YoY
|
$30.00M
-38.78%
YoY
|
$27.00M
8.0%
YoY
|
$32.00M
23.08%
YoY
|
$26.00M
-7.14%
YoY
|
$49.00M
81.48%
YoY
|
$25.00M
-21.88%
YoY
|
$26.00M
23.81%
YoY
|
$28.00M
-190.32%
YoY
|
$27.00M
-228.57%
YoY
|
$32.00M
-252.38%
YoY
|
$21.00M
-231.25%
YoY
|
-$31.00M
10.71%
YoY
|
-$21.00M
-333.33%
YoY
|
-$21.00M
-333.33%
YoY
|
-$16.00M
N/A
|
-$28.00M
N/A
|
| Acquisitions |
-$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.00M
11.11%
YoY
|
$34.00M
N/A
|
-$138.0M
N/A
|
$18.00M
260.0%
YoY
|
$9.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-200.0%
YoY
|
N/A
|
N/A
|
-$1.000M
N/A
|
-$5.000M
N/A
|
N/A
|
-$1.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$53.00M
N/A
|
| Cash From Investing Activities |
-$27.00M
50.0%
YoY
|
-$5.000M
-84.38%
YoY
|
-$171.0M
557.69%
YoY
|
-$12.00M
-72.73%
YoY
|
-$18.00M
-28.0%
YoY
|
-$32.00M
23.08%
YoY
|
-$26.00M
-10.34%
YoY
|
-$44.00M
37.5%
YoY
|
-$25.00M
-21.88%
YoY
|
-$26.00M
18.18%
YoY
|
-$29.00M
-6.45%
YoY
|
-$32.00M
52.38%
YoY
|
-$32.00M
52.38%
YoY
|
-$22.00M
N/A
|
-$31.00M
-61.73%
YoY
|
-$21.00M
133.33%
YoY
|
-$21.00M
-66.13%
YoY
|
$0.00
N/A
|
-$81.00M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.00M
3700.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$36.00M
-65.05%
YoY
|
N/A
|
N/A
|
N/A
|
$103.0M
10200.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.00M
-296.0%
YoY
|
-$47.00M
683.33%
YoY
|
-$33.00M
-46.77%
YoY
|
-$23.00M
35.29%
YoY
|
-$25.00M
150.0%
YoY
|
-$6.000M
500.0%
YoY
|
-$62.00M
3000.0%
YoY
|
-$17.00M
-1800.0%
YoY
|
-$10.00M
-108.2%
YoY
|
-$1.000M
0.0%
YoY
|
-$2.000M
-60.0%
YoY
|
$1.000M
-99.67%
YoY
|
$122.0M
N/A
|
-$1.000M
N/A
|
-$5.000M
-433.33%
YoY
|
$305.0M
15150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.500M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$15.00M
-128.3%
YoY
|
$52.00M
-20.0%
YoY
|
$71.00M
-16.47%
YoY
|
$57.00M
-53.28%
YoY
|
$53.00M
8.16%
YoY
|
$65.00M
12.07%
YoY
|
$85.00M
-37.04%
YoY
|
$122.0M
165.22%
YoY
|
$49.00M
-163.64%
YoY
|
$58.00M
-1550.0%
YoY
|
$135.0M
-266.67%
YoY
|
$46.00M
-129.68%
YoY
|
-$77.00M
94920.67%
YoY
|
-$4.000M
463.19%
YoY
|
-$81.00M
6500.12%
YoY
|
-$155.0M
8845.16%
YoY
|
-$81.04K
-77.15%
YoY
|
-$710.2K
N/A
|
-$1.227M
N/A
|
| Cash From Investing Activities |
-$27.00M
50.0%
YoY
|
-$5.000M
-84.38%
YoY
|
-$171.0M
557.69%
YoY
|
-$12.00M
-72.73%
YoY
|
-$18.00M
-28.0%
YoY
|
-$32.00M
23.08%
YoY
|
-$26.00M
-10.34%
YoY
|
-$44.00M
37.5%
YoY
|
-$25.00M
-21.88%
YoY
|
-$26.00M
18.18%
YoY
|
-$29.00M
-6.45%
YoY
|
-$32.00M
52.38%
YoY
|
-$32.00M
52.38%
YoY
|
-$22.00M
N/A
|
-$31.00M
-61.73%
YoY
|
-$21.00M
133.33%
YoY
|
-$21.00M
-66.13%
YoY
|
$0.00
N/A
|
-$81.00M
N/A
|
| Cash From Financing Activities |
$49.00M
-296.0%
YoY
|
-$47.00M
683.33%
YoY
|
-$33.00M
-46.77%
YoY
|
-$23.00M
35.29%
YoY
|
-$25.00M
150.0%
YoY
|
-$6.000M
500.0%
YoY
|
-$62.00M
3000.0%
YoY
|
-$17.00M
-1800.0%
YoY
|
-$10.00M
-108.2%
YoY
|
-$1.000M
0.0%
YoY
|
-$2.000M
-60.0%
YoY
|
$1.000M
-99.67%
YoY
|
$122.0M
N/A
|
-$1.000M
N/A
|
-$5.000M
-433.33%
YoY
|
$305.0M
15150.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.500M
N/A
|
| Net Change In Cash |
$1.000M
-93.75%
YoY
|
$0.00
-100.0%
YoY
|
-$133.0M
4333.33%
YoY
|
$22.00M
-63.93%
YoY
|
$16.00M
77.78%
YoY
|
$27.00M
-12.9%
YoY
|
-$3.000M
-102.88%
YoY
|
$61.00M
306.67%
YoY
|
$9.000M
-47.06%
YoY
|
$31.00M
-214.81%
YoY
|
$104.0M
-188.89%
YoY
|
$15.00M
-88.37%
YoY
|
$17.00M
-21078.59%
YoY
|
-$27.00M
3701.53%
YoY
|
-$117.0M
-42996.43%
YoY
|
$129.0M
48174.83%
YoY
|
-$81.04K
-210.0%
YoY
|
-$710.2K
N/A
|
$272.8K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.00M
-128.3%
YoY
|
$52.00M
-20.0%
YoY
|
$71.00M
-16.47%
YoY
|
$57.00M
-53.28%
YoY
|
$53.00M
8.16%
YoY
|
$65.00M
12.07%
YoY
|
$85.00M
-37.04%
YoY
|
$122.0M
165.22%
YoY
|
$49.00M
-163.64%
YoY
|
$58.00M
-1550.0%
YoY
|
$135.0M
-266.67%
YoY
|
$46.00M
-129.68%
YoY
|
-$77.00M
94920.67%
YoY
|
-$4.000M
463.19%
YoY
|
-$81.00M
6500.12%
YoY
|
-$155.0M
8845.16%
YoY
|
-$81.04K
-77.15%
YoY
|
-$710.2K
N/A
|
-$1.227M
N/A
|
| Capital Expenditures |
$37.00M
37.04%
YoY
|
$39.00M
21.88%
YoY
|
$33.00M
26.92%
YoY
|
$30.00M
-38.78%
YoY
|
$27.00M
8.0%
YoY
|
$32.00M
23.08%
YoY
|
$26.00M
-7.14%
YoY
|
$49.00M
81.48%
YoY
|
$25.00M
-21.88%
YoY
|
$26.00M
23.81%
YoY
|
$28.00M
-190.32%
YoY
|
$27.00M
-228.57%
YoY
|
$32.00M
-252.38%
YoY
|
$21.00M
-231.25%
YoY
|
-$31.00M
10.71%
YoY
|
-$21.00M
-333.33%
YoY
|
-$21.00M
-333.33%
YoY
|
-$16.00M
N/A
|
-$28.00M
N/A
|
| Free Cash Flow |
-$52.00M
-300.0%
YoY
|
$13.00M
-60.61%
YoY
|
$38.00M
-35.59%
YoY
|
$27.00M
-63.01%
YoY
|
$26.00M
8.33%
YoY
|
$33.00M
3.13%
YoY
|
$59.00M
-44.86%
YoY
|
$73.00M
284.21%
YoY
|
$24.00M
-122.02%
YoY
|
$32.00M
-228.0%
YoY
|
$107.0M
-314.0%
YoY
|
$19.00M
-114.18%
YoY
|
-$109.0M
-621.06%
YoY
|
-$25.00M
-263.51%
YoY
|
-$50.00M
-286.76%
YoY
|
-$134.0M
1148.51%
YoY
|
$20.92M
-323.62%
YoY
|
$15.29M
N/A
|
$26.77M
N/A
|
Loading...