|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
|
|---|---|---|
| Revenue | ||
| Cost of revenue | ||
| Gross profit | ||
| Operating expenses | ||
| General and administrative | ||
| Sales and marketing | ||
| Stock based compensation expenses | ||
| Professional fees | ||
| Total operating expenses | ||
| Loss from operations | ||
| Other income (expense) | ||
| Interest expense | ||
| Change in fair value of derivative liabilities | ||
| Loss on settlement of debts | ||
| Bad debts | ||
| Total other expense | ||
| Loss before income taxes | ||
| Provision for income taxes | ||
| Net loss | ||
| Basic loss per Common Share | ||
| Basic and diluted loss per Common Share | ||
| Basic weighted average number of common shares outstanding | ||
| Basic and diluted weighted average number of common shares outstanding |
Loading...
