|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$204.1M
27.48%
YoY
|
$160.1M
156.16%
YoY
|
$62.50M
33.26%
YoY
|
$46.90M
44.41%
YoY
|
$32.48M
-33.68%
YoY
|
| Depreciation, Depletion And Amortization |
$121.5M
5.1%
YoY
|
$115.6M
8.75%
YoY
|
$106.3M
4.22%
YoY
|
$102.0M
1.27%
YoY
|
$100.7M
-8.31%
YoY
|
| Cash From Operating Activities |
$265.7M
-19.39%
YoY
|
$329.6M
362.92%
YoY
|
$71.20M
-147.34%
YoY
|
-$150.4M
271.13%
YoY
|
-$40.53M
-114.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$280.4M
-29.6%
YoY
|
$398.3M
10.0%
YoY
|
$362.1M
-195.11%
YoY
|
-$380.7M
173.86%
YoY
|
-$139.0M
107.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$77.30M
-0.77%
YoY
|
$77.90M
-5.12%
YoY
|
$82.10M
-47.61%
YoY
|
$156.7M
637.38%
YoY
|
$21.25M
-77.49%
YoY
|
| Cash From Investing Activities |
-$203.1M
-36.61%
YoY
|
-$320.4M
14.43%
YoY
|
-$280.0M
25.0%
YoY
|
-$224.0M
90.22%
YoY
|
-$117.8M
-528.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$39.60M
3.13%
YoY
|
$38.40M
6.37%
YoY
|
$36.10M
0.84%
YoY
|
$35.80M
0.38%
YoY
|
$35.66M
1.39%
YoY
|
| Common Stock Issuance & Retirement, Net |
$22.70M
1646.15%
YoY
|
$1.300M
-97.72%
YoY
|
$56.90M
N/A
|
$0.00
-100.0%
YoY
|
$20.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$101.7M
-217.98%
YoY
|
$86.20M
-213.12%
YoY
|
-$76.20M
-131.11%
YoY
|
$244.9M
-1176.86%
YoY
|
-$22.74M
-110.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$265.7M
-19.39%
YoY
|
$329.6M
362.92%
YoY
|
$71.20M
-147.34%
YoY
|
-$150.4M
271.13%
YoY
|
-$40.53M
-114.88%
YoY
|
| Cash From Investing Activities |
-$203.1M
-36.61%
YoY
|
-$320.4M
14.43%
YoY
|
-$280.0M
25.0%
YoY
|
-$224.0M
90.22%
YoY
|
-$117.8M
-528.48%
YoY
|
| Cash From Financing Activities |
-$101.7M
-217.98%
YoY
|
$86.20M
-213.12%
YoY
|
-$76.20M
-131.11%
YoY
|
$244.9M
-1176.86%
YoY
|
-$22.74M
-110.51%
YoY
|
| Net Change In Cash |
-$42.20M
-164.04%
YoY
|
$65.90M
-125.7%
YoY
|
-$256.4M
97.99%
YoY
|
-$129.5M
-24.13%
YoY
|
-$170.7M
-133.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$265.7M
-19.39%
YoY
|
$329.6M
362.92%
YoY
|
$71.20M
-147.34%
YoY
|
-$150.4M
271.13%
YoY
|
-$40.53M
-114.88%
YoY
|
| Capital Expenditures |
$280.4M
-29.6%
YoY
|
$398.3M
10.0%
YoY
|
$362.1M
-195.11%
YoY
|
-$380.7M
173.86%
YoY
|
-$139.0M
107.79%
YoY
|
| Free Cash Flow |
-$14.70M
-78.6%
YoY
|
-$68.70M
-76.38%
YoY
|
-$290.9M
-226.31%
YoY
|
$230.3M
133.84%
YoY
|
$98.49M
-70.96%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.00M
-71.1%
YoY
|
$36.40M
-34.18%
YoY
|
$36.80M
-40.26%
YoY
|
$60.10M
77.29%
YoY
|
$51.90M
55.39%
YoY
|
$55.30M
77.24%
YoY
|
$61.60M
148.39%
YoY
|
$33.90M
59.15%
YoY
|
$33.40M
0.91%
YoY
|
$31.20M
-286.83%
YoY
|
$24.80M
22.77%
YoY
|
$21.30M
587.1%
YoY
|
$33.10M
158.59%
YoY
|
-$16.70M
-254.63%
YoY
|
$20.20M
-36.43%
YoY
|
$3.100M
-84.26%
YoY
|
$12.80M
-240.66%
YoY
|
$10.80M
-208.0%
YoY
|
$31.78M
-30951.46%
YoY
|
| Depreciation, Depletion And Amortization |
$31.50M
3.62%
YoY
|
$32.50M
11.3%
YoY
|
$32.20M
-3.3%
YoY
|
$29.70M
245.35%
YoY
|
$30.40M
261.9%
YoY
|
$29.20M
8.96%
YoY
|
$33.30M
25.66%
YoY
|
$8.600M
-68.03%
YoY
|
$8.400M
-68.77%
YoY
|
$26.80M
3.08%
YoY
|
$26.50M
1.53%
YoY
|
$26.90M
7.6%
YoY
|
$26.90M
5.49%
YoY
|
$26.00M
2.36%
YoY
|
$26.10M
4.07%
YoY
|
$25.00M
1.06%
YoY
|
$25.50M
2.41%
YoY
|
$25.40M
-2.31%
YoY
|
$25.08M
-8.47%
YoY
|
| Cash From Operating Activities |
$158.7M
69.55%
YoY
|
$76.20M
-217.05%
YoY
|
$98.00M
-48.74%
YoY
|
$139.2M
65.71%
YoY
|
$93.60M
-5.55%
YoY
|
-$65.10M
45.64%
YoY
|
$191.2M
173.14%
YoY
|
$84.00M
-13.93%
YoY
|
$99.10M
-37.71%
YoY
|
-$44.70M
-82.5%
YoY
|
$70.00M
-60.67%
YoY
|
$97.60M
-190.29%
YoY
|
$159.1M
-774.15%
YoY
|
-$255.5M
29.89%
YoY
|
$178.0M
113.65%
YoY
|
-$108.1M
272.27%
YoY
|
-$23.60M
-77.2%
YoY
|
-$196.7M
-2387.21%
YoY
|
$83.31M
-54.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$30.10M
-55.27%
YoY
|
$57.50M
-2.71%
YoY
|
$71.30M
-3.12%
YoY
|
$82.70M
-38.38%
YoY
|
$67.30M
-44.93%
YoY
|
$59.10M
-13.47%
YoY
|
$73.60M
-31.98%
YoY
|
$134.2M
59.38%
YoY
|
$122.2M
8.43%
YoY
|
$68.30M
-219.82%
YoY
|
$108.2M
-182.03%
YoY
|
$84.20M
-265.75%
YoY
|
$112.7M
-1115.32%
YoY
|
-$57.00M
-69.5%
YoY
|
-$131.9M
73.01%
YoY
|
-$50.80M
310.54%
YoY
|
-$11.10M
-5.93%
YoY
|
-$186.9M
384.2%
YoY
|
-$76.24M
557.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$76.20M
36.07%
YoY
|
$42.50M
687.04%
YoY
|
-$4.300M
-157.33%
YoY
|
$20.20M
-53.02%
YoY
|
$56.00M
112.12%
YoY
|
$5.400M
440.0%
YoY
|
$7.500M
150.0%
YoY
|
$43.00M
194.52%
YoY
|
$26.40M
-47.72%
YoY
|
$1.000M
-92.86%
YoY
|
$3.000M
-25.0%
YoY
|
$14.60M
105.63%
YoY
|
$50.50M
-56.98%
YoY
|
$14.00M
-50.35%
YoY
|
$4.000M
-48.51%
YoY
|
$7.100M
-351.95%
YoY
|
$117.4M
4415.38%
YoY
|
$28.20M
105.84%
YoY
|
$7.769M
27.36%
YoY
|
| Cash From Investing Activities |
$46.10M
-507.96%
YoY
|
-$15.00M
-72.07%
YoY
|
-$75.60M
14.37%
YoY
|
-$62.50M
-31.47%
YoY
|
-$11.30M
-88.2%
YoY
|
-$53.70M
-20.21%
YoY
|
-$66.10M
-37.17%
YoY
|
-$91.20M
31.03%
YoY
|
-$95.80M
54.02%
YoY
|
-$67.30M
56.51%
YoY
|
-$105.2M
-17.75%
YoY
|
-$69.60M
59.27%
YoY
|
-$62.20M
-158.51%
YoY
|
-$43.00M
-72.9%
YoY
|
-$127.9M
86.8%
YoY
|
-$43.70M
185.77%
YoY
|
$106.3M
-1268.13%
YoY
|
-$158.7M
537.35%
YoY
|
-$68.47M
1144.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$1.700M
-83.65%
YoY
|
N/A
|
N/A
|
N/A
|
$10.40M
0.97%
YoY
|
N/A
|
N/A
|
N/A
|
$10.30M
10.75%
YoY
|
N/A
|
N/A
|
N/A
|
$9.300M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.300M
1.09%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$12.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.300M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.40M
-71.19%
YoY
|
-$14.80M
-123.34%
YoY
|
-$32.30M
62.31%
YoY
|
-$37.70M
-242.8%
YoY
|
-$95.10M
86.11%
YoY
|
$63.40M
-51.53%
YoY
|
-$19.90M
17.06%
YoY
|
$26.40M
-131.85%
YoY
|
-$51.10M
-454.86%
YoY
|
$130.8M
1306.45%
YoY
|
-$17.00M
-137.04%
YoY
|
-$82.90M
1329.31%
YoY
|
$14.40M
-80.57%
YoY
|
$9.300M
-92.88%
YoY
|
$45.90M
138.93%
YoY
|
-$5.800M
-107.98%
YoY
|
$74.10M
-546.39%
YoY
|
$130.7M
-233.5%
YoY
|
$19.21M
-122.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$158.7M
69.55%
YoY
|
$76.20M
-217.05%
YoY
|
$98.00M
-48.74%
YoY
|
$139.2M
65.71%
YoY
|
$93.60M
-5.55%
YoY
|
-$65.10M
45.64%
YoY
|
$191.2M
173.14%
YoY
|
$84.00M
-13.93%
YoY
|
$99.10M
-37.71%
YoY
|
-$44.70M
-82.5%
YoY
|
$70.00M
-60.67%
YoY
|
$97.60M
-190.29%
YoY
|
$159.1M
-774.15%
YoY
|
-$255.5M
29.89%
YoY
|
$178.0M
113.65%
YoY
|
-$108.1M
272.27%
YoY
|
-$23.60M
-77.2%
YoY
|
-$196.7M
-2387.21%
YoY
|
$83.31M
-54.55%
YoY
|
| Cash From Investing Activities |
$46.10M
-507.96%
YoY
|
-$15.00M
-72.07%
YoY
|
-$75.60M
14.37%
YoY
|
-$62.50M
-31.47%
YoY
|
-$11.30M
-88.2%
YoY
|
-$53.70M
-20.21%
YoY
|
-$66.10M
-37.17%
YoY
|
-$91.20M
31.03%
YoY
|
-$95.80M
54.02%
YoY
|
-$67.30M
56.51%
YoY
|
-$105.2M
-17.75%
YoY
|
-$69.60M
59.27%
YoY
|
-$62.20M
-158.51%
YoY
|
-$43.00M
-72.9%
YoY
|
-$127.9M
86.8%
YoY
|
-$43.70M
185.77%
YoY
|
$106.3M
-1268.13%
YoY
|
-$158.7M
537.35%
YoY
|
-$68.47M
1144.87%
YoY
|
| Cash From Financing Activities |
-$27.40M
-71.19%
YoY
|
-$14.80M
-123.34%
YoY
|
-$32.30M
62.31%
YoY
|
-$37.70M
-242.8%
YoY
|
-$95.10M
86.11%
YoY
|
$63.40M
-51.53%
YoY
|
-$19.90M
17.06%
YoY
|
$26.40M
-131.85%
YoY
|
-$51.10M
-454.86%
YoY
|
$130.8M
1306.45%
YoY
|
-$17.00M
-137.04%
YoY
|
-$82.90M
1329.31%
YoY
|
$14.40M
-80.57%
YoY
|
$9.300M
-92.88%
YoY
|
$45.90M
138.93%
YoY
|
-$5.800M
-107.98%
YoY
|
$74.10M
-546.39%
YoY
|
$130.7M
-233.5%
YoY
|
$19.21M
-122.68%
YoY
|
| Net Change In Cash |
$177.4M
-1485.94%
YoY
|
$49.00M
-187.97%
YoY
|
-$9.900M
-109.41%
YoY
|
$39.00M
103.13%
YoY
|
-$12.80M
-73.22%
YoY
|
-$55.70M
-399.46%
YoY
|
$105.2M
-301.53%
YoY
|
$19.20M
-134.97%
YoY
|
-$47.80M
-142.95%
YoY
|
$18.60M
-106.68%
YoY
|
-$52.20M
-154.37%
YoY
|
-$54.90M
-65.16%
YoY
|
$111.3M
-29.02%
YoY
|
-$278.6M
19.31%
YoY
|
$96.00M
181.89%
YoY
|
-$157.6M
-656.56%
YoY
|
$156.8M
-221.36%
YoY
|
-$233.5M
114.22%
YoY
|
$34.06M
-63.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$158.7M
69.55%
YoY
|
$76.20M
-217.05%
YoY
|
$98.00M
-48.74%
YoY
|
$139.2M
65.71%
YoY
|
$93.60M
-5.55%
YoY
|
-$65.10M
45.64%
YoY
|
$191.2M
173.14%
YoY
|
$84.00M
-13.93%
YoY
|
$99.10M
-37.71%
YoY
|
-$44.70M
-82.5%
YoY
|
$70.00M
-60.67%
YoY
|
$97.60M
-190.29%
YoY
|
$159.1M
-774.15%
YoY
|
-$255.5M
29.89%
YoY
|
$178.0M
113.65%
YoY
|
-$108.1M
272.27%
YoY
|
-$23.60M
-77.2%
YoY
|
-$196.7M
-2387.21%
YoY
|
$83.31M
-54.55%
YoY
|
| Capital Expenditures |
$30.10M
-55.27%
YoY
|
$57.50M
-2.71%
YoY
|
$71.30M
-3.12%
YoY
|
$82.70M
-38.38%
YoY
|
$67.30M
-44.93%
YoY
|
$59.10M
-13.47%
YoY
|
$73.60M
-31.98%
YoY
|
$134.2M
59.38%
YoY
|
$122.2M
8.43%
YoY
|
$68.30M
-219.82%
YoY
|
$108.2M
-182.03%
YoY
|
$84.20M
-265.75%
YoY
|
$112.7M
-1115.32%
YoY
|
-$57.00M
-69.5%
YoY
|
-$131.9M
73.01%
YoY
|
-$50.80M
310.54%
YoY
|
-$11.10M
-5.93%
YoY
|
-$186.9M
384.2%
YoY
|
-$76.24M
557.22%
YoY
|
| Free Cash Flow |
$128.6M
388.97%
YoY
|
$18.70M
-115.06%
YoY
|
$26.70M
-77.3%
YoY
|
$56.50M
-212.55%
YoY
|
$26.30M
-213.85%
YoY
|
-$124.2M
9.91%
YoY
|
$117.6M
-407.85%
YoY
|
-$50.20M
-474.63%
YoY
|
-$23.10M
-149.78%
YoY
|
-$113.0M
-43.07%
YoY
|
-$38.20M
-112.33%
YoY
|
$13.40M
-123.39%
YoY
|
$46.40M
-471.2%
YoY
|
-$198.5M
1925.51%
YoY
|
$309.9M
94.23%
YoY
|
-$57.30M
243.86%
YoY
|
-$12.50M
-86.37%
YoY
|
-$9.800M
-120.76%
YoY
|
$159.6M
-18.14%
YoY
|
Loading...