|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.439K
-96.89%
YoY
|
$815.00
-98.58%
YoY
|
$21.36K
-65.72%
YoY
|
$26.71K
-66.74%
YoY
|
$46.21K
-64.26%
YoY
|
$57.40K
-65.6%
YoY
|
$62.30K
-68.78%
YoY
|
$80.32K
-66.64%
YoY
|
$129.3K
-48.59%
YoY
|
$166.9K
-38.21%
YoY
|
$199.5K
-30.98%
YoY
|
$240.8K
-22.64%
YoY
|
$251.6K
-31.57%
YoY
|
$270.0K
-28.47%
YoY
|
$289.1K
-36.65%
YoY
|
$311.2K
-41.16%
YoY
|
$367.6K
16.06%
YoY
|
$377.5K
234.24%
YoY
|
$456.4K
155.48%
YoY
|
| Cash & Equivalents |
$1.439K
-96.89%
YoY
|
$815.00
-98.58%
YoY
|
$21.36K
-65.71%
YoY
|
$26.71K
-66.74%
YoY
|
$46.21K
-64.27%
YoY
|
$57.37K
-65.62%
YoY
|
$62.28K
-68.79%
YoY
|
$80.32K
-66.64%
YoY
|
$129.3K
-48.59%
YoY
|
$166.9K
-38.21%
YoY
|
$199.5K
-30.98%
YoY
|
$240.7K
-22.64%
YoY
|
$251.6K
-31.57%
YoY
|
$270.0K
-28.47%
YoY
|
$289.1K
-36.65%
YoY
|
$311.2K
-41.16%
YoY
|
$367.6K
N/A
|
$377.5K
234.23%
YoY
|
$456.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$36.75K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$1.439K
-96.89%
YoY
|
$815.00
-98.58%
YoY
|
$21.36K
-65.71%
YoY
|
$26.71K
-66.74%
YoY
|
$46.21K
-64.27%
YoY
|
$57.37K
-65.62%
YoY
|
$62.28K
-68.79%
YoY
|
$80.32K
-66.64%
YoY
|
$129.3K
-48.59%
YoY
|
$166.9K
-38.21%
YoY
|
$199.5K
-30.98%
YoY
|
$240.7K
-22.64%
YoY
|
$251.6K
-31.57%
YoY
|
$270.0K
-28.47%
YoY
|
$289.1K
-41.37%
YoY
|
$311.2K
-44.99%
YoY
|
$367.6K
3.99%
YoY
|
$377.5K
136.39%
YoY
|
$493.1K
143.86%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$417.00
-92.31%
YoY
|
$1.667K
-75.0%
YoY
|
$2.917K
-63.16%
YoY
|
$4.167K
-54.54%
YoY
|
$5.420K
-47.97%
YoY
|
$6.667K
-42.86%
YoY
|
$7.917K
-38.71%
YoY
|
$9.167K
-35.31%
YoY
|
$10.42K
-32.43%
YoY
|
$11.67K
-30.01%
YoY
|
$12.92K
-27.92%
YoY
|
$14.17K
-26.08%
YoY
|
$15.42K
-24.5%
YoY
|
$16.67K
-23.04%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.439K
-96.89%
YoY
|
$815.00
-98.58%
YoY
|
$21.36K
-65.71%
YoY
|
$26.71K
-66.74%
YoY
|
$46.21K
-64.27%
YoY
|
$57.37K
-65.62%
YoY
|
$62.28K
-68.79%
YoY
|
$80.32K
-66.64%
YoY
|
$129.3K
-48.59%
YoY
|
$166.9K
-38.21%
YoY
|
$199.5K
-30.98%
YoY
|
$240.7K
-22.64%
YoY
|
$251.6K
-31.57%
YoY
|
$270.0K
-28.47%
YoY
|
$289.1K
-41.37%
YoY
|
$311.2K
-44.99%
YoY
|
$367.6K
3.99%
YoY
|
$377.5K
136.39%
YoY
|
$493.1K
143.86%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$417.00
|
$1.667K
|
$2.917K
|
$4.167K
|
$5.420K
|
$6.667K
|
$7.917K
|
$9.167K
|
$10.42K
|
$11.67K
|
$12.92K
|
$14.17K
|
$15.42K
|
$16.67K
|
| Total Assets |
$1.439K
-96.89%
YoY
|
$815.00
-98.59%
YoY
|
$21.36K
-66.61%
YoY
|
$26.71K
-67.91%
YoY
|
$46.21K
-65.38%
YoY
|
$57.79K
-66.46%
YoY
|
$63.95K
-68.99%
YoY
|
$83.23K
-66.53%
YoY
|
$133.5K
-48.8%
YoY
|
$172.3K
-38.57%
YoY
|
$206.2K
-31.44%
YoY
|
$248.7K
-23.28%
YoY
|
$260.7K
-31.71%
YoY
|
$280.4K
-28.63%
YoY
|
$300.8K
-41.0%
YoY
|
$324.1K
-44.46%
YoY
|
$381.8K
2.45%
YoY
|
$392.9K
118.15%
YoY
|
$509.8K
127.71%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$7.514K
-6.59%
YoY
|
$8.514K
8.06%
YoY
|
$8.849K
37.88%
YoY
|
$6.793K
29.17%
YoY
|
$8.044K
28.52%
YoY
|
$7.879K
29.38%
YoY
|
$6.418K
92.16%
YoY
|
$5.259K
-1.52%
YoY
|
$6.259K
4.44%
YoY
|
$6.090K
-62.53%
YoY
|
$3.340K
-76.64%
YoY
|
$5.340K
-36.02%
YoY
|
$5.993K
-53.76%
YoY
|
$16.25K
38.84%
YoY
|
$14.30K
69.4%
YoY
|
$8.346K
332.44%
YoY
|
$12.96K
188.64%
YoY
|
$11.71K
73.66%
YoY
|
$8.440K
21.26%
YoY
|
| Accrued Expenses |
N/A
|
$470.4K
2.55%
YoY
|
$540.7K
27.83%
YoY
|
$511.7K
28.79%
YoY
|
N/A
|
$458.7K
15.84%
YoY
|
$423.0K
9.65%
YoY
|
$397.3K
6.56%
YoY
|
$401.6K
18.41%
YoY
|
$396.0K
29.58%
YoY
|
$385.8K
37.56%
YoY
|
$372.8K
46.22%
YoY
|
$339.2K
31.41%
YoY
|
$305.6K
38.15%
YoY
|
$280.5K
30.26%
YoY
|
$255.0K
19.24%
YoY
|
$258.1K
40.5%
YoY
|
$221.2K
44.72%
YoY
|
$215.3K
45.01%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$263.6K
-38.9%
YoY
|
$273.8K
-36.53%
YoY
|
$274.2K
-36.45%
YoY
|
N/A
|
$431.4K
-0.01%
YoY
|
$431.4K
-7.71%
YoY
|
$431.4K
-14.3%
YoY
|
$431.4K
-14.3%
YoY
|
$431.4K
-14.3%
YoY
|
$467.4K
-17.62%
YoY
|
$503.4K
-28.33%
YoY
|
$503.4K
-30.79%
YoY
|
$503.4K
-19.97%
YoY
|
$567.4K
1.55%
YoY
|
$702.4K
54.62%
YoY
|
$727.4K
167.0%
YoY
|
$629.1K
122.39%
YoY
|
$558.8K
25.9%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$776.5K
-10.77%
YoY
|
$742.5K
-17.33%
YoY
|
$1.130M
31.23%
YoY
|
$1.099M
31.77%
YoY
|
$870.2K
3.68%
YoY
|
$898.1K
7.74%
YoY
|
$860.9K
0.5%
YoY
|
$834.0K
-5.4%
YoY
|
$839.3K
-1.09%
YoY
|
$833.5K
1.0%
YoY
|
$856.6K
-0.65%
YoY
|
$881.6K
-8.71%
YoY
|
$848.6K
-15.01%
YoY
|
$825.3K
-4.26%
YoY
|
$862.2K
10.18%
YoY
|
$965.8K
44.13%
YoY
|
$998.5K
38.38%
YoY
|
$862.0K
87.43%
YoY
|
$782.5K
-15.42%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$776.5K
-10.77%
YoY
|
$742.5K
-17.33%
YoY
|
$1.130M
31.23%
YoY
|
$1.099M
31.77%
YoY
|
$870.2K
3.68%
YoY
|
$898.1K
7.74%
YoY
|
$860.9K
0.5%
YoY
|
$834.0K
-5.4%
YoY
|
$839.3K
-1.09%
YoY
|
$833.5K
1.0%
YoY
|
$856.6K
-0.65%
YoY
|
$881.6K
-8.71%
YoY
|
$848.6K
-15.01%
YoY
|
$825.3K
-4.26%
YoY
|
$862.2K
10.18%
YoY
|
$965.8K
44.13%
YoY
|
$998.5K
38.38%
YoY
|
$862.0K
87.43%
YoY
|
$782.5K
-15.42%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$776.5K
-10.77%
YoY
|
$742.5K
-17.33%
YoY
|
$1.130M
31.23%
YoY
|
$1.099M
31.77%
YoY
|
$870.2K
3.68%
YoY
|
$898.1K
7.74%
YoY
|
$860.9K
0.5%
YoY
|
$834.0K
-5.4%
YoY
|
$839.3K
-1.09%
YoY
|
$833.5K
1.0%
YoY
|
$856.6K
-0.65%
YoY
|
$881.6K
-8.71%
YoY
|
$848.6K
-15.01%
YoY
|
$825.3K
-4.26%
YoY
|
$862.2K
10.18%
YoY
|
$965.8K
44.13%
YoY
|
$998.5K
38.38%
YoY
|
$862.0K
87.43%
YoY
|
$782.5K
-15.42%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$5.025M
5.49%
YoY
|
-$4.992M
7.12%
YoY
|
-$5.330M
15.44%
YoY
|
-$5.294M
15.81%
YoY
|
-$4.764M
5.26%
YoY
|
-$4.660M
4.0%
YoY
|
-$4.617M
4.12%
YoY
|
-$4.571M
4.33%
YoY
|
-$4.526M
4.38%
YoY
|
-$4.481M
4.39%
YoY
|
-$4.434M
4.45%
YoY
|
-$4.381M
5.75%
YoY
|
-$4.336M
N/A
|
-$4.293M
9.16%
YoY
|
-$4.246M
N/A
|
-$4.143M
N/A
|
N/A
|
-$3.933M
N/A
|
N/A
|
| Common Stock |
$1.350M
38.47%
YoY
|
$1.350M
67.77%
YoY
|
$1.350M
67.76%
YoY
|
$1.350M
67.76%
YoY
|
$974.9K
21.16%
YoY
|
$804.6K
0.0%
YoY
|
$804.6K
4.68%
YoY
|
$804.6K
9.83%
YoY
|
$804.6K
9.83%
YoY
|
$804.6K
9.83%
YoY
|
$768.6K
14.96%
YoY
|
$732.6K
37.29%
YoY
|
$732.6K
N/A
|
$732.6K
44.04%
YoY
|
$668.6K
N/A
|
$533.6K
N/A
|
N/A
|
$508.6K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$775.0K
-5.94%
YoY
|
-$741.6K
-11.74%
YoY
|
-$1.108M
39.08%
YoY
|
-$1.072M
42.82%
YoY
|
-$824.0K
16.74%
YoY
|
-$840.3K
27.08%
YoY
|
-$796.9K
22.53%
YoY
|
-$750.8K
18.61%
YoY
|
-$705.8K
20.06%
YoY
|
-$661.2K
21.36%
YoY
|
-$650.4K
15.84%
YoY
|
-$632.9K
-1.36%
YoY
|
-$587.9K
-4.68%
YoY
|
-$544.8K
16.15%
YoY
|
-$561.4K
105.86%
YoY
|
-$641.7K
642.21%
YoY
|
-$616.7K
76.76%
YoY
|
-$469.1K
67.65%
YoY
|
-$272.7K
-61.11%
YoY
|
| Total Liabilities & Shareholders Equity |
$1.439K
-96.89%
YoY
|
$815.00
-98.59%
YoY
|
$21.36K
-66.61%
YoY
|
$26.71K
-67.91%
YoY
|
$46.21K
-65.38%
YoY
|
$57.79K
-66.46%
YoY
|
$63.95K
-68.99%
YoY
|
$83.23K
-66.53%
YoY
|
$133.5K
-48.8%
YoY
|
$172.3K
-38.57%
YoY
|
$206.2K
-31.44%
YoY
|
$248.7K
-23.28%
YoY
|
$260.7K
-31.71%
YoY
|
$280.4K
-28.63%
YoY
|
$300.8K
-41.0%
YoY
|
$324.1K
-44.46%
YoY
|
$381.8K
2.45%
YoY
|
$392.9K
118.15%
YoY
|
$509.8K
127.71%
YoY
|
Loading...