|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$12.63K
-73.71%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$12.66K
-73.67%
YoY
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$30.00
-40.0%
YoY
|
| Selling, General & Admin |
$121.8K
1.5%
YoY
|
$120.0K
0.0%
YoY
|
$120.0K
0.0%
YoY
|
$120.0K
-20.53%
YoY
|
$151.0K
-25.98%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$400.00
-92.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
9.17%
YoY
|
| Operating Expenses |
$183.0K
17.1%
YoY
|
$156.3K
-10.88%
YoY
|
$175.4K
-0.95%
YoY
|
$177.0K
-48.4%
YoY
|
$343.1K
16.54%
YoY
|
| Operating Profit |
-$183.0K
17.1%
YoY
|
-$156.3K
-10.88%
YoY
|
-$175.4K
-0.95%
YoY
|
-$177.0K
-48.41%
YoY
|
-$343.2K
16.53%
YoY
|
| Interest Expense |
-$1.627K
-92.86%
YoY
|
-$22.80K
74.85%
YoY
|
-$13.04K
-89.38%
YoY
|
-$122.7K
-201.98%
YoY
|
$120.4K
6.77%
YoY
|
| Other Income/Expense, Net |
-$148.6K
552.79%
YoY
|
-$22.77K
74.61%
YoY
|
-$13.04K
-92.88%
YoY
|
-$183.2K
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$331.6K
85.22%
YoY
|
-$179.0K
-4.97%
YoY
|
-$188.4K
-47.71%
YoY
|
-$360.3K
-40.18%
YoY
|
-$602.2K
-36.69%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$331.6K
85.22%
YoY
|
-$179.0K
-4.97%
YoY
|
-$188.4K
-47.71%
YoY
|
-$360.3K
-40.18%
YoY
|
-$602.2K
-36.69%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-59.02%
YoY
|
$0.00
-100.0%
YoY
|
-$1.230K
-81.2%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
825.0K shares
-99.9%
YoY
|
804.6M shares
6.55%
YoY
|
755.2M shares
28.48%
YoY
|
587.8M shares
20.08%
YoY
|
489.5M shares
N/A
|
| Diluted Shares Outstanding |
825.0K shares
-99.9%
YoY
|
804.6M shares
6.55%
YoY
|
755.2M shares
28.48%
YoY
|
587.8M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
N/A
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
0.0%
YoY
|
$30.00K
57.89%
YoY
|
$30.00K
-41.18%
YoY
|
$30.00K
-41.18%
YoY
|
$30.00K
-41.18%
YoY
|
$19.00K
-62.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$400.00
-68.0%
YoY
|
N/A
|
$1.300K
4.0%
YoY
|
$1.200K
-4.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
$1.250K
0.0%
YoY
|
| Operating Expenses |
$33.38K
-23.34%
YoY
|
$53.80K
43.09%
YoY
|
$37.41K
-7.49%
YoY
|
$48.25K
22.91%
YoY
|
$43.54K
11.77%
YoY
|
$37.60K
-14.6%
YoY
|
$40.44K
-19.86%
YoY
|
$39.26K
-5.19%
YoY
|
$38.95K
-1.31%
YoY
|
$44.03K
4.16%
YoY
|
$50.47K
2.35%
YoY
|
$41.40K
-3.79%
YoY
|
$39.47K
-6.98%
YoY
|
$42.27K
-64.8%
YoY
|
$49.30K
-33.67%
YoY
|
$43.03K
-31.09%
YoY
|
$42.43K
-50.79%
YoY
|
$120.1K
124.36%
YoY
|
$74.33K
4.81%
YoY
|
| Operating Profit |
-$33.38K
-23.34%
YoY
|
-$53.80K
43.09%
YoY
|
-$37.41K
-7.49%
YoY
|
-$48.25K
22.91%
YoY
|
-$43.54K
11.77%
YoY
|
-$37.60K
-14.6%
YoY
|
-$40.44K
-19.86%
YoY
|
-$39.26K
-5.19%
YoY
|
-$38.95K
-1.31%
YoY
|
-$44.03K
4.16%
YoY
|
-$50.47K
2.35%
YoY
|
-$41.40K
-3.79%
YoY
|
-$39.47K
-6.98%
YoY
|
-$42.27K
-64.8%
YoY
|
-$49.30K
-33.67%
YoY
|
-$43.03K
-31.12%
YoY
|
-$42.43K
-50.79%
YoY
|
-$120.1K
124.36%
YoY
|
-$74.33K
4.81%
YoY
|
| Interest Expense |
N/A
|
$0.00
-100.0%
YoY
|
$1.313K
-123.04%
YoY
|
-$900.00
-84.1%
YoY
|
N/A
|
-$5.700K
101.41%
YoY
|
-$5.700K
91.92%
YoY
|
-$5.660K
55.49%
YoY
|
-$5.660K
57.22%
YoY
|
-$2.830K
-44.83%
YoY
|
-$2.970K
-45.7%
YoY
|
-$3.640K
-47.02%
YoY
|
-$3.600K
-96.58%
YoY
|
-$5.130K
-93.27%
YoY
|
-$5.470K
-95.63%
YoY
|
-$6.870K
-102.09%
YoY
|
-$105.3K
1595.01%
YoY
|
-$76.23K
-157.32%
YoY
|
-$125.2K
-528.54%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
$306.3K
N/A
|
$1.313K
-122.95%
YoY
|
-$342.6K
5953.04%
YoY
|
-$59.98K
959.63%
YoY
|
N/A
|
-$5.722K
92.98%
YoY
|
-$5.660K
55.54%
YoY
|
-$5.660K
57.22%
YoY
|
N/A
|
-$2.965K
-94.46%
YoY
|
-$3.639K
-81.21%
YoY
|
-$3.600K
-96.58%
YoY
|
N/A
|
-$53.47K
N/A
|
-$19.37K
-182.39%
YoY
|
-$105.3K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$33.38K
-67.76%
YoY
|
$337.8K
-878.34%
YoY
|
-$36.10K
-21.8%
YoY
|
-$390.9K
770.17%
YoY
|
-$103.5K
132.03%
YoY
|
-$43.40K
-7.38%
YoY
|
-$46.17K
-13.6%
YoY
|
-$44.92K
-0.28%
YoY
|
-$44.61K
3.58%
YoY
|
-$46.86K
-1.14%
YoY
|
-$53.43K
-48.01%
YoY
|
-$45.04K
-27.82%
YoY
|
-$43.07K
-70.84%
YoY
|
-$47.40K
-75.86%
YoY
|
-$102.8K
-59.26%
YoY
|
-$62.41K
60.16%
YoY
|
-$147.7K
28.82%
YoY
|
-$196.3K
-48.71%
YoY
|
-$252.3K
-45.07%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Net Earnings |
-$33.38K
-67.76%
YoY
|
$337.8K
-878.34%
YoY
|
-$36.10K
-21.8%
YoY
|
-$390.9K
770.17%
YoY
|
-$103.5K
132.03%
YoY
|
-$43.40K
-7.38%
YoY
|
-$46.17K
-13.6%
YoY
|
-$44.92K
-0.28%
YoY
|
-$44.61K
3.58%
YoY
|
-$46.86K
-1.14%
YoY
|
-$53.43K
-48.01%
YoY
|
-$45.04K
-27.82%
YoY
|
-$43.07K
-70.84%
YoY
|
-$47.40K
-75.86%
YoY
|
-$102.8K
-59.26%
YoY
|
-$62.41K
60.16%
YoY
|
-$147.7K
28.81%
YoY
|
-$196.3K
-48.71%
YoY
|
-$252.3K
-45.07%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
-$0.04
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.36
-360000.0%
YoY
|
-$0.04
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
66.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$166.30
-67.5%
YoY
|
-$120.70
48.31%
YoY
|
-$290.40
20.99%
YoY
|
-$386.00
-66.84%
YoY
|
-$511.70
-85.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
944.9K shares
-99.9%
YoY
|
944.9K shares
-99.88%
YoY
|
1.350B shares
67.76%
YoY
|
974.9M shares
33.07%
YoY
|
930.9M shares
15.69%
YoY
|
804.6M shares
4.68%
YoY
|
804.6M shares
4.68%
YoY
|
732.6M shares
0.0%
YoY
|
804.6M shares
9.83%
YoY
|
768.6M shares
14.96%
YoY
|
768.6M shares
44.04%
YoY
|
732.6M shares
41.72%
YoY
|
732.6M shares
44.04%
YoY
|
668.6M shares
N/A
|
533.6M shares
8.25%
YoY
|
517.0M shares
8.01%
YoY
|
508.6M shares
N/A
|
N/A
|
493.0M shares
N/A
|
| Diluted Shares Outstanding |
944.9K shares
-99.9%
YoY
|
N/A
|
900.3K shares
-99.89%
YoY
|
1.287B shares
59.92%
YoY
|
910.4M shares
24.26%
YoY
|
N/A
|
804.6M shares
4.95%
YoY
|
804.6M shares
9.83%
YoY
|
732.6M shares
0.0%
YoY
|
N/A
|
766.7M shares
24.08%
YoY
|
732.6M shares
41.72%
YoY
|
732.6M shares
N/A
|
N/A
|
617.9M shares
N/A
|
517.0M shares
N/A
|
N/A
|
N/A
|
N/A
|
Loading...