|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$31.14M
25.71%
YoY
|
$24.77M
-19.54%
YoY
|
$30.79M
10.0%
YoY
|
$27.99M
16.89%
YoY
|
$23.94M
27.85%
YoY
|
| Depreciation, Depletion And Amortization |
$1.065M
14.76%
YoY
|
$928.0K
6.54%
YoY
|
$871.0K
5.45%
YoY
|
$826.0K
5.9%
YoY
|
$780.0K
9.86%
YoY
|
| Cash From Operating Activities |
$27.98M
12.33%
YoY
|
$24.91M
-11.39%
YoY
|
$28.11M
-20.49%
YoY
|
$35.35M
27.39%
YoY
|
$27.75M
3.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$691.0K
-54.12%
YoY
|
$1.506M
-2.02%
YoY
|
$1.537M
46.24%
YoY
|
$1.051M
-16.19%
YoY
|
$1.254M
12.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$209.5M
64.0%
YoY
|
-$127.7M
-5911.15%
YoY
|
$2.198M
-100.47%
YoY
|
-$470.1M
13.05%
YoY
|
-$415.9M
4.97%
YoY
|
| Cash From Investing Activities |
-$210.2M
62.62%
YoY
|
-$129.2M
-19651.44%
YoY
|
$661.0K
-100.14%
YoY
|
-$471.2M
12.96%
YoY
|
-$417.1M
4.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$4.475M
38.12%
YoY
|
$3.240M
47.88%
YoY
|
$2.191M
-16.82%
YoY
|
$2.634M
8.4%
YoY
|
$2.430M
8.58%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$34.16M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$174.9M
77.94%
YoY
|
$98.28M
-0.39%
YoY
|
$98.67M
-72.21%
YoY
|
$355.1M
-28.8%
YoY
|
$498.7M
30.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.98M
12.33%
YoY
|
$24.91M
-11.39%
YoY
|
$28.11M
-20.49%
YoY
|
$35.35M
27.39%
YoY
|
$27.75M
3.85%
YoY
|
| Cash From Investing Activities |
-$210.2M
62.62%
YoY
|
-$129.2M
-19651.44%
YoY
|
$661.0K
-100.14%
YoY
|
-$471.2M
12.96%
YoY
|
-$417.1M
4.99%
YoY
|
| Cash From Financing Activities |
$174.9M
77.94%
YoY
|
$98.28M
-0.39%
YoY
|
$98.67M
-72.21%
YoY
|
$355.1M
-28.8%
YoY
|
$498.7M
30.71%
YoY
|
| Net Change In Cash |
-$7.317M
20.94%
YoY
|
-$6.050M
-104.75%
YoY
|
$127.4M
-257.78%
YoY
|
-$80.77M
-173.89%
YoY
|
$109.3M
900.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.98M
12.33%
YoY
|
$24.91M
-11.39%
YoY
|
$28.11M
-20.49%
YoY
|
$35.35M
27.39%
YoY
|
$27.75M
3.85%
YoY
|
| Capital Expenditures |
$691.0K
-54.12%
YoY
|
$1.506M
-2.02%
YoY
|
$1.537M
46.24%
YoY
|
$1.051M
-16.19%
YoY
|
$1.254M
12.37%
YoY
|
| Free Cash Flow |
$27.29M
16.6%
YoY
|
$23.40M
-11.93%
YoY
|
$26.57M
-22.54%
YoY
|
$34.30M
29.45%
YoY
|
$26.50M
3.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$10.52M
30.64%
YoY
|
$10.29M
37.41%
YoY
|
$8.870M
41.67%
YoY
|
$9.333M
38.64%
YoY
|
$8.054M
37.42%
YoY
|
$7.490M
31.24%
YoY
|
$6.261M
-3.22%
YoY
|
$6.732M
4.21%
YoY
|
$5.861M
-27.56%
YoY
|
$5.707M
-20.71%
YoY
|
$6.469M
-28.41%
YoY
|
$6.460M
-5.1%
YoY
|
$8.091M
12.56%
YoY
|
$7.198M
4.67%
YoY
|
$9.036M
27.02%
YoY
|
$6.807M
-10.55%
YoY
|
$7.188M
36.71%
YoY
|
$6.877M
11.01%
YoY
|
$7.114M
45.93%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$279.0K
6.08%
YoY
|
$279.0K
6.9%
YoY
|
$275.0K
13.17%
YoY
|
$266.0K
8.57%
YoY
|
$263.0K
19.55%
YoY
|
$261.0K
18.64%
YoY
|
$243.0K
8.48%
YoY
|
$245.0K
12.39%
YoY
|
$220.0K
1.85%
YoY
|
$220.0K
3.29%
YoY
|
$224.0K
9.8%
YoY
|
$218.0K
2.83%
YoY
|
$216.0K
8.0%
YoY
|
$213.0K
1.43%
YoY
|
$204.0K
-2.86%
YoY
|
$212.0K
0.95%
YoY
|
$200.0K
5.26%
YoY
|
$210.0K
23.53%
YoY
|
| Cash From Operating Activities |
N/A
|
$6.428M
21.05%
YoY
|
$6.950M
223.26%
YoY
|
$13.21M
19.43%
YoY
|
$7.305M
30.8%
YoY
|
$5.310M
165.5%
YoY
|
$2.150M
-65.64%
YoY
|
$11.06M
6.57%
YoY
|
$5.585M
-27.34%
YoY
|
$2.000M
-64.55%
YoY
|
$6.258M
42.19%
YoY
|
$10.38M
-26.93%
YoY
|
$7.686M
-1.3%
YoY
|
$5.641M
-12.68%
YoY
|
$4.401M
-36.22%
YoY
|
$14.21M
19.29%
YoY
|
$7.787M
72.28%
YoY
|
$6.460M
11.0%
YoY
|
$6.900M
25.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$209.0K
15.47%
YoY
|
$402.0K
162.75%
YoY
|
$305.0K
54.04%
YoY
|
$52.00K
-92.17%
YoY
|
$181.0K
4.02%
YoY
|
$153.0K
-67.72%
YoY
|
$198.0K
-72.5%
YoY
|
$664.0K
121.33%
YoY
|
$174.0K
-52.07%
YoY
|
$474.0K
207.79%
YoY
|
$720.0K
-345.73%
YoY
|
$300.0K
-160.24%
YoY
|
$363.0K
-1310.0%
YoY
|
$154.0K
-166.96%
YoY
|
-$293.0K
-18.61%
YoY
|
-$498.0K
283.08%
YoY
|
-$30.00K
-80.0%
YoY
|
-$230.0K
-137.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$113.8M
-18.91%
YoY
|
-$43.63M
151.22%
YoY
|
-$3.722M
-82.35%
YoY
|
-$48.09M
-10.29%
YoY
|
-$140.3M
-2762.18%
YoY
|
-$17.37M
-70.22%
YoY
|
-$21.08M
-147.73%
YoY
|
-$53.61M
-572.79%
YoY
|
$5.270M
-115.7%
YoY
|
-$58.31M
195.32%
YoY
|
$44.17M
-131.81%
YoY
|
$11.34M
-111.54%
YoY
|
-$33.57M
-70.19%
YoY
|
-$19.75M
-83.61%
YoY
|
-$138.8M
161.14%
YoY
|
-$98.22M
-48.52%
YoY
|
-$112.6M
32.4%
YoY
|
-$120.5M
38.65%
YoY
|
| Cash From Investing Activities |
N/A
|
-$114.0M
-18.87%
YoY
|
-$44.03M
151.32%
YoY
|
-$4.027M
-81.08%
YoY
|
-$48.14M
-11.29%
YoY
|
-$140.5M
-2856.63%
YoY
|
-$17.52M
-70.19%
YoY
|
-$21.28M
-148.98%
YoY
|
-$54.27M
-591.66%
YoY
|
$5.096M
-115.02%
YoY
|
-$58.78M
195.4%
YoY
|
$43.45M
-131.23%
YoY
|
$11.04M
-111.18%
YoY
|
-$33.93M
-69.88%
YoY
|
-$19.90M
-83.51%
YoY
|
-$139.1M
159.88%
YoY
|
-$98.70M
-48.3%
YoY
|
-$112.7M
32.23%
YoY
|
-$120.7M
37.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$781.0K
-49.05%
YoY
|
N/A
|
N/A
|
N/A
|
$1.533M
12.56%
YoY
|
N/A
|
N/A
|
N/A
|
$1.362M
149.45%
YoY
|
N/A
|
N/A
|
N/A
|
$546.0K
7.48%
YoY
|
N/A
|
N/A
|
N/A
|
$508.0K
8.55%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.375M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$77.07M
-12.56%
YoY
|
$8.571M
-77.71%
YoY
|
$18.41M
-133.34%
YoY
|
$29.88M
-76.74%
YoY
|
$88.14M
127.59%
YoY
|
$38.44M
-381.27%
YoY
|
-$55.21M
54.61%
YoY
|
$128.4M
30.01%
YoY
|
$38.73M
74.62%
YoY
|
-$13.67M
-201.9%
YoY
|
-$35.71M
-182.42%
YoY
|
$98.78M
-44.51%
YoY
|
$22.18M
-60.66%
YoY
|
$13.41M
-82.66%
YoY
|
$43.33M
-5.01%
YoY
|
$178.0M
-35.31%
YoY
|
$56.38M
-6.38%
YoY
|
$77.35M
-34.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$6.428M
21.05%
YoY
|
$6.950M
223.26%
YoY
|
$13.21M
19.43%
YoY
|
$7.305M
30.8%
YoY
|
$5.310M
165.5%
YoY
|
$2.150M
-65.64%
YoY
|
$11.06M
6.57%
YoY
|
$5.585M
-27.34%
YoY
|
$2.000M
-64.55%
YoY
|
$6.258M
42.19%
YoY
|
$10.38M
-26.93%
YoY
|
$7.686M
-1.3%
YoY
|
$5.641M
-12.68%
YoY
|
$4.401M
-36.22%
YoY
|
$14.21M
19.29%
YoY
|
$7.787M
72.28%
YoY
|
$6.460M
11.0%
YoY
|
$6.900M
25.55%
YoY
|
| Cash From Investing Activities |
N/A
|
-$114.0M
-18.87%
YoY
|
-$44.03M
151.32%
YoY
|
-$4.027M
-81.08%
YoY
|
-$48.14M
-11.29%
YoY
|
-$140.5M
-2856.63%
YoY
|
-$17.52M
-70.19%
YoY
|
-$21.28M
-148.98%
YoY
|
-$54.27M
-591.66%
YoY
|
$5.096M
-115.02%
YoY
|
-$58.78M
195.4%
YoY
|
$43.45M
-131.23%
YoY
|
$11.04M
-111.18%
YoY
|
-$33.93M
-69.88%
YoY
|
-$19.90M
-83.51%
YoY
|
-$139.1M
159.88%
YoY
|
-$98.70M
-48.3%
YoY
|
-$112.7M
32.23%
YoY
|
-$120.7M
37.95%
YoY
|
| Cash From Financing Activities |
N/A
|
$77.07M
-12.56%
YoY
|
$8.571M
-77.71%
YoY
|
$18.41M
-133.34%
YoY
|
$29.88M
-76.74%
YoY
|
$88.14M
127.59%
YoY
|
$38.44M
-381.27%
YoY
|
-$55.21M
54.61%
YoY
|
$128.4M
30.01%
YoY
|
$38.73M
74.62%
YoY
|
-$13.67M
-201.9%
YoY
|
-$35.71M
-182.42%
YoY
|
$98.78M
-44.51%
YoY
|
$22.18M
-60.66%
YoY
|
$13.41M
-82.66%
YoY
|
$43.33M
-5.01%
YoY
|
$178.0M
-35.31%
YoY
|
$56.38M
-6.38%
YoY
|
$77.35M
-34.28%
YoY
|
| Net Change In Cash |
N/A
|
-$30.48M
-35.19%
YoY
|
-$28.51M
-223.56%
YoY
|
$27.60M
-142.18%
YoY
|
-$10.96M
-113.74%
YoY
|
-$47.03M
-202.62%
YoY
|
$23.07M
-134.86%
YoY
|
-$65.43M
-461.02%
YoY
|
$79.74M
-32.14%
YoY
|
$45.83M
-850.25%
YoY
|
-$66.19M
3074.68%
YoY
|
$18.12M
-122.21%
YoY
|
$117.5M
34.92%
YoY
|
-$6.108M
-87.74%
YoY
|
-$2.085M
-94.28%
YoY
|
-$81.61M
-2150.4%
YoY
|
$87.09M
-1.89%
YoY
|
-$49.81M
160.1%
YoY
|
-$36.44M
-202.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$6.428M
21.05%
YoY
|
$6.950M
223.26%
YoY
|
$13.21M
19.43%
YoY
|
$7.305M
30.8%
YoY
|
$5.310M
165.5%
YoY
|
$2.150M
-65.64%
YoY
|
$11.06M
6.57%
YoY
|
$5.585M
-27.34%
YoY
|
$2.000M
-64.55%
YoY
|
$6.258M
42.19%
YoY
|
$10.38M
-26.93%
YoY
|
$7.686M
-1.3%
YoY
|
$5.641M
-12.68%
YoY
|
$4.401M
-36.22%
YoY
|
$14.21M
19.29%
YoY
|
$7.787M
72.28%
YoY
|
$6.460M
11.0%
YoY
|
$6.900M
25.55%
YoY
|
| Capital Expenditures |
N/A
|
$209.0K
15.47%
YoY
|
$402.0K
162.75%
YoY
|
$305.0K
54.04%
YoY
|
$52.00K
-92.17%
YoY
|
$181.0K
4.02%
YoY
|
$153.0K
-67.72%
YoY
|
$198.0K
-72.5%
YoY
|
$664.0K
121.33%
YoY
|
$174.0K
-52.07%
YoY
|
$474.0K
207.79%
YoY
|
$720.0K
-345.73%
YoY
|
$300.0K
-160.24%
YoY
|
$363.0K
-1310.0%
YoY
|
$154.0K
-166.96%
YoY
|
-$293.0K
-18.61%
YoY
|
-$498.0K
283.08%
YoY
|
-$30.00K
-80.0%
YoY
|
-$230.0K
-137.64%
YoY
|
| Free Cash Flow |
N/A
|
$6.219M
21.25%
YoY
|
$6.548M
227.89%
YoY
|
$12.91M
18.8%
YoY
|
$7.253M
47.39%
YoY
|
$5.129M
180.89%
YoY
|
$1.997M
-65.47%
YoY
|
$10.87M
12.46%
YoY
|
$4.921M
-33.37%
YoY
|
$1.826M
-65.4%
YoY
|
$5.784M
36.19%
YoY
|
$9.661M
-33.37%
YoY
|
$7.386M
-10.85%
YoY
|
$5.278M
-18.67%
YoY
|
$4.247M
-40.43%
YoY
|
$14.50M
18.17%
YoY
|
$8.285M
78.17%
YoY
|
$6.490M
8.71%
YoY
|
$7.130M
45.96%
YoY
|
Loading...