|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$26.60K
16.16%
YoY
|
$22.90K
49.09%
YoY
|
$15.36K
-48.8%
YoY
|
$30.00K
50.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$1.260K
N/A
|
N/A
|
| Operating Expenses |
$26.60K
15.92%
YoY
|
$22.95K
38.08%
YoY
|
$16.62K
-44.6%
YoY
|
$30.00K
50.0%
YoY
|
| Operating Profit |
-$26.59K
15.85%
YoY
|
-$22.95K
-238.08%
YoY
|
$16.62K
-47.44%
YoY
|
$31.62K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Pretax Income |
-$26.59K
15.85%
YoY
|
-$22.95K
-238.08%
YoY
|
$16.62K
-155.4%
YoY
|
-$30.00K
50.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$26.59K
15.85%
YoY
|
-$22.95K
38.08%
YoY
|
-$16.62K
-44.6%
YoY
|
-$30.00K
50.0%
YoY
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
233.1%
YoY
|
$0.00
-100.0%
YoY
|
-$7.752K
210.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Cost Of Revenue |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
$11.60K
107.14%
YoY
|
$900.00
-92.17%
YoY
|
$2.600K
-51.85%
YoY
|
$6.800K
9.68%
YoY
|
$5.600K
40.0%
YoY
|
$11.50K
56.04%
YoY
|
$5.400K
72.52%
YoY
|
$6.200K
187.04%
YoY
|
$4.000K
53.85%
YoY
|
$7.370K
-1.34%
YoY
|
$3.130K
-73.5%
YoY
|
$2.160K
-19.4%
YoY
|
$2.600K
-77.55%
YoY
|
$7.470K
34.59%
YoY
|
$11.81K
6.4%
YoY
|
$2.680K
34.0%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.100K
N/A
|
$160.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$11.93K
1234.68%
YoY
|
$25.35K
270.35%
YoY
|
$11.62K
107.42%
YoY
|
$894.00
-92.22%
YoY
|
$2.600K
-51.85%
YoY
|
$6.844K
10.49%
YoY
|
$5.603K
40.29%
YoY
|
$11.49K
56.06%
YoY
|
$5.400K
72.52%
YoY
|
$6.194K
186.36%
YoY
|
$3.994K
8.09%
YoY
|
$7.365K
-3.47%
YoY
|
$3.130K
-73.5%
YoY
|
$2.163K
-19.29%
YoY
|
$3.695K
-68.08%
YoY
|
$7.630K
37.48%
YoY
|
$11.81K
638.13%
YoY
|
$2.680K
34.0%
YoY
|
| Operating Profit |
-$11.93K
1234.68%
YoY
|
-$25.35K
270.35%
YoY
|
-$11.62K
-307.42%
YoY
|
-$894.00
-92.22%
YoY
|
N/A
|
-$6.844K
-210.49%
YoY
|
$5.603K
40.29%
YoY
|
-$11.49K
-256.06%
YoY
|
N/A
|
$6.194K
186.36%
YoY
|
$3.994K
-208.09%
YoY
|
$7.365K
-3.45%
YoY
|
N/A
|
$2.163K
-19.23%
YoY
|
-$3.695K
-68.08%
YoY
|
$7.628K
N/A
|
N/A
|
$2.678K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$11.93K
1234.68%
YoY
|
-$25.35K
270.35%
YoY
|
-$11.62K
107.42%
YoY
|
-$894.00
-107.78%
YoY
|
-$2.600K
-51.85%
YoY
|
-$6.844K
10.49%
YoY
|
-$5.603K
-240.29%
YoY
|
$11.49K
-256.06%
YoY
|
-$5.400K
72.52%
YoY
|
-$6.194K
-386.36%
YoY
|
$3.994K
8.09%
YoY
|
-$7.365K
-3.47%
YoY
|
-$3.130K
-73.5%
YoY
|
$2.163K
-180.71%
YoY
|
$3.695K
-68.08%
YoY
|
-$7.630K
37.48%
YoY
|
-$11.81K
638.13%
YoY
|
-$2.680K
34.0%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$3.695K
-68.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$11.93K
1234.68%
YoY
|
-$25.35K
270.35%
YoY
|
-$11.62K
107.42%
YoY
|
-$894.00
-92.22%
YoY
|
-$2.600K
-51.85%
YoY
|
-$6.844K
10.49%
YoY
|
-$5.603K
40.29%
YoY
|
-$11.49K
56.06%
YoY
|
-$5.400K
72.52%
YoY
|
-$6.194K
186.36%
YoY
|
-$3.994K
8.09%
YoY
|
-$7.365K
-3.45%
YoY
|
-$3.130K
-73.5%
YoY
|
-$2.163K
-19.29%
YoY
|
-$3.695K
-68.09%
YoY
|
-$7.628K
37.39%
YoY
|
-$11.81K
638.13%
YoY
|
-$2.680K
34.0%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
-$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$558.10
-19.4%
YoY
|
$0.00
N/A
|
-$1.971K
37.48%
YoY
|
-$3.051K
N/A
|
-$692.40
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
N/A
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
0.0%
YoY
|
3.871M shares
N/A
|
3.871M shares
0.0%
YoY
|
3.871M shares
N/A
|
3.871M shares
N/A
|
N/A
|
3.871M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
3.871M shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...