2016 Q4 Form 10-Q Financial Statement

#000157968416000010 Filed on October 27, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $333.6M $306.8M $312.1M
YoY Change -0.02% -1.67% 89.01%
Cost Of Revenue $179.3M $173.0M $175.8M
YoY Change -0.22% -1.59% 86.82%
Gross Profit $154.3M $133.9M $136.3M
YoY Change 0.26% -1.76% 91.97%
Gross Profit Margin 46.26% 43.64% 43.68%
Selling, General & Admin $109.6M $100.1M $99.86M
YoY Change -6.8% 0.19% 84.93%
% of Gross Profit 71.03% 74.72% 73.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.40M $17.10M $18.20M
YoY Change 5.45% -6.04% 66.97%
% of Gross Profit 11.28% 12.77% 13.35%
Operating Expenses $306.3M $100.1M $99.86M
YoY Change -2.39% 0.19% -37.19%
Operating Profit $26.97M $10.63M $14.65M
YoY Change -59.55% -27.44% -116.65%
Interest Expense -$7.400M $7.391M $7.820M
YoY Change -27.45% -5.49% -277.73%
% of Operating Profit -27.44% 69.54% 53.39%
Other Income/Expense, Net -$1.900M $62.00K -$10.00K
YoY Change -186.36% -720.0% -90.0%
Pretax Income $16.87M $3.299M $6.819M
YoY Change -71.26% -51.62% 6719.0%
Income Tax $2.400M $504.0K $710.0K
% Of Pretax Income 14.23% 15.28% 10.41%
Net Earnings $14.50M $2.795M $6.109M
YoY Change -74.29% -54.25% -229.98%
Net Earnings / Revenue 4.35% 0.91% 1.96%
Basic Earnings Per Share $0.31 $0.06 $0.14
Diluted Earnings Per Share $0.31 $0.06 $0.14
COMMON SHARES
Basic Shares Outstanding 44.87M shares 44.53M shares 44.47M shares
Diluted Shares Outstanding 44.67M shares 44.49M shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $172.2M $54.50M $30.30M
YoY Change 17.46% 79.87% -77.57%
Cash & Equivalents $172.2M $54.52M $30.33M
Short-Term Investments
Other Short-Term Assets $19.69M $16.97M $36.50M
YoY Change 67.42% -53.5% 40.38%
Inventory $18.17M $17.28M $18.40M
Prepaid Expenses
Receivables $138.1M $125.5M $130.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $370.3M $235.5M $216.1M
YoY Change 11.58% 8.98% -11.98%
LONG-TERM ASSETS
Property, Plant & Equipment $381.3M $379.4M $438.3M
YoY Change -0.91% -13.43% 50.88%
Goodwill $228.0M $220.0M
YoY Change 33.21%
Intangibles $351.5M $346.4M
YoY Change 15.78%
Long-Term Investments
YoY Change
Other Assets $4.932M $7.722M $5.600M
YoY Change -13.35% 37.89% -13.85%
Total Long-Term Assets $965.7M $953.5M $965.2M
YoY Change 11.61% -1.21% 65.13%
TOTAL ASSETS
Total Short-Term Assets $370.3M $235.5M $216.1M
Total Long-Term Assets $965.7M $953.5M $965.2M
Total Assets $1.336B $1.189B $1.181B
YoY Change 11.6% 0.65% 42.33%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.11M $12.48M $17.80M
YoY Change 99.61% -29.87% 106.98%
Accrued Expenses $84.39M $84.75M $91.40M
YoY Change -15.76% -7.27% 84.27%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $14.40M $13.50M $4.100M
YoY Change 242.86% 229.27% 41.38%
Total Short-Term Liabilities $195.9M $184.1M $179.9M
YoY Change 11.58% 2.33% 85.27%
LONG-TERM LIABILITIES
Long-Term Debt $338.9M $339.9M $368.8M
YoY Change -3.26% -7.83% 60.35%
Other Long-Term Liabilities $12.60M $12.28M $20.50M
YoY Change 37.04% -40.08% 49.64%
Total Long-Term Liabilities $351.5M $352.2M $389.3M
YoY Change -2.23% -9.53% 59.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $195.9M $184.1M $179.9M
Total Long-Term Liabilities $351.5M $352.2M $389.3M
Total Liabilities $581.1M $567.5M $577.5M
YoY Change 5.64% -1.73% 68.56%
SHAREHOLDERS EQUITY
Retained Earnings $16.29M $17.50M
YoY Change -63.59%
Common Stock $743.1M $607.5M
YoY Change 22.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares 46.44K shares
Shareholders Equity $755.0M $621.5M $603.8M
YoY Change
Total Liabilities & Shareholders Equity $1.336B $1.189B $1.181B
YoY Change 11.6% 0.65% 42.33%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $14.50M $2.795M $6.109M
YoY Change -74.29% -54.25% -229.98%
Depreciation, Depletion And Amortization $17.40M $17.10M $18.20M
YoY Change 5.45% -6.04% 66.97%
Cash From Operating Activities $27.50M $36.50M $53.60M
YoY Change 161.9% -31.9% 157.69%
INVESTING ACTIVITIES
Capital Expenditures -$2.900M -$2.300M -$2.500M
YoY Change -23.68% -8.0% 78.57%
Acquisitions
YoY Change
Other Investing Activities -$29.70M -$24.80M -$3.900M
YoY Change -121.18% 535.9% -93.84%
Cash From Investing Activities -$32.60M -$27.00M -$6.400M
YoY Change -123.9% 321.87% -90.09%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $134.8M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 119.3M -15.60M -29.60M
YoY Change -489.87% -47.3% -120.05%
NET CHANGE
Cash From Operating Activities 27.50M 36.50M 53.60M
Cash From Investing Activities -32.60M -27.00M -6.400M
Cash From Financing Activities 119.3M -15.60M -29.60M
Net Change In Cash 114.2M -6.100M 17.60M
YoY Change -1.81% -134.66% -83.04%
FREE CASH FLOW
Cash From Operating Activities $27.50M $36.50M $53.60M
Capital Expenditures -$2.900M -$2.300M -$2.500M
Free Cash Flow $30.40M $38.80M $56.10M
YoY Change 112.59% -30.84% 152.7%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
225000 USD
newm Beneficial Ownership Percentage
BeneficialOwnershipPercentage
0.846
newm Stock Options Excluded From Computation Diluted Shares
StockOptionsExcludedFromComputationDilutedShares
0 shares
newm Stock Options Excluded From Computation Diluted Shares
StockOptionsExcludedFromComputationDilutedShares
700000 shares
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
835000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
2533000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1207000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1128000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1858000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.25
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-25
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-09-25
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001579684
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
44870143 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
New Media Investment Group Inc.
dei Trading Symbol
TradingSymbol
NEWM
CY2015Q3 newm Accrued Management Fee
AccruedManagementFee
2390000 USD
newm Accrued Management Fee
AccruedManagementFee
7049000 USD
CY2016Q3 newm Accrued Management Fee
AccruedManagementFee
2390000 USD
newm Accrued Management Fee
AccruedManagementFee
7169000 USD
CY2015Q3 newm Common Stock Warrants Outstanding
CommonStockWarrantsOutstanding
1362479 shares
newm Common Stock Warrants Outstanding
CommonStockWarrantsOutstanding
1362479 shares
CY2016Q3 newm Common Stock Warrants Outstanding
CommonStockWarrantsOutstanding
1362479 shares
newm Common Stock Warrants Outstanding
CommonStockWarrantsOutstanding
1362479 shares
CY2016Q1 newm Effective Income Tax Rate Reconciliation Acquisition Amount
EffectiveIncomeTaxRateReconciliationAcquisitionAmount
5119000 USD
CY2016Q2 newm Effective Income Tax Rate Reconciliation Acquisition Amount
EffectiveIncomeTaxRateReconciliationAcquisitionAmount
991000 USD
newm Effective Income Tax Rate Reconciliation Releaseof Unrecognized Tax Benefits Amount
EffectiveIncomeTaxRateReconciliationReleaseofUnrecognizedTaxBenefitsAmount
81000 USD
CY2015Q4 newm Goodwill Intangible Assets Gross
GoodwillIntangibleAssetsGross
240689000 USD
CY2016Q3 newm Goodwill Intangible Assets Gross
GoodwillIntangibleAssetsGross
291602000 USD
CY2015Q3 newm Incentive Compensation
IncentiveCompensation
3486000 USD
newm Incentive Compensation
IncentiveCompensation
8750000 USD
CY2016Q3 newm Incentive Compensation
IncentiveCompensation
1295000 USD
newm Incentive Compensation
IncentiveCompensation
5001000 USD
newm Increase Decrease In Pension And Other Postretirement Benefit Obligations
IncreaseDecreaseInPensionAndOtherPostretirementBenefitObligations
1055000 USD
newm Increase Decrease In Pension And Other Postretirement Benefit Obligations
IncreaseDecreaseInPensionAndOtherPostretirementBenefitObligations
1797000 USD
CY2015Q1 newm Liability Settlement
LiabilitySettlement
225000 USD
CY2016Q1 newm Liability Settlement
LiabilitySettlement
225000 USD
CY2015Q4 newm Management Incentive Fee Liability
ManagementIncentiveFeeLiability
23393000 USD
CY2016Q3 newm Management Incentive Fee Liability
ManagementIncentiveFeeLiability
7315000 USD
newm Noncash Interest Expense
NoncashInterestExpense
1598000 USD
newm Noncash Interest Expense
NoncashInterestExpense
2089000 USD
CY2015Q3 newm Paid Incentive Fee
PaidIncentiveFee
0 USD
newm Paid Incentive Fee
PaidIncentiveFee
379000 USD
CY2016Q3 newm Paid Incentive Fee
PaidIncentiveFee
817000 USD
newm Paid Incentive Fee
PaidIncentiveFee
21755000 USD
CY2015Q3 newm Paid Management Fee
PaidManagementFee
1592000 USD
newm Paid Management Fee
PaidManagementFee
5122000 USD
CY2016Q3 newm Paid Management Fee
PaidManagementFee
3187000 USD
newm Paid Management Fee
PaidManagementFee
6372000 USD
newm Proceeds From Sale Assets
ProceedsFromSaleAssets
1381000 USD
newm Proceeds From Sale Assets
ProceedsFromSaleAssets
3234000 USD
CY2015Q3 newm Reimbursement For Expenses
ReimbursementForExpenses
0 USD
newm Reimbursement For Expenses
ReimbursementForExpenses
0 USD
CY2016Q3 newm Reimbursement For Expenses
ReimbursementForExpenses
300000 USD
newm Reimbursement For Expenses
ReimbursementForExpenses
1323000 USD
CY2015Q3 newm Related Party Commercial Printing Revenue
RelatedPartyCommercialPrintingRevenue
124000 USD
newm Related Party Commercial Printing Revenue
RelatedPartyCommercialPrintingRevenue
356000 USD
CY2016Q3 newm Related Party Commercial Printing Revenue
RelatedPartyCommercialPrintingRevenue
156000 USD
newm Related Party Commercial Printing Revenue
RelatedPartyCommercialPrintingRevenue
444000 USD
CY2014Q1 newm Restricted Share Grants Authorized
RestrictedShareGrantsAuthorized
15000000 shares
newm Restructuring Reserve Period Expenses
RestructuringReservePeriodExpenses
7532000 USD
CY2015Q3 newm Severance Costs Assumed From Acquisition
SeveranceCostsAssumedFromAcquisition
0 USD
newm Severance Costs Assumed From Acquisition
SeveranceCostsAssumedFromAcquisition
0 USD
CY2016Q3 newm Severance Costs Assumed From Acquisition
SeveranceCostsAssumedFromAcquisition
0 USD
newm Severance Costs Assumed From Acquisition
SeveranceCostsAssumedFromAcquisition
95000 USD
newm Sharebasedcompensationcostsinyears
Sharebasedcompensationcostsinyears
P1Y11M1D
newm Shelf Registration Minimum Percentageof Common Stock Outstanding Requiredto Exercise
ShelfRegistrationMinimumPercentageofCommonStockOutstandingRequiredtoExercise
0.03
CY2016Q3 newm Stock Options Excluded From Computation Diluted Shares
StockOptionsExcludedFromComputationDilutedShares
700000 shares
CY2015Q3 newm Stock Options Excluded From Computation Diluted Shares
StockOptionsExcludedFromComputationDilutedShares
700000 shares
newm Valuation Allowance Deferred Tax Asset Recognized In Income
ValuationAllowanceDeferredTaxAssetRecognizedInIncome
-9509000 USD
newm Weighted Average Amortization Periodinyears
WeightedAverageAmortizationPeriodinyears
P14Y8M12D
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
9571000 USD
CY2016Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
12483000 USD
CY2015Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
136249000 USD
CY2016Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
125485000 USD
CY2015Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
100173000 USD
CY2016Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
84752000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
85038000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
119095000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3158000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3097000 USD
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
605033000 USD
CY2016Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
607104000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1846000 USD
CY2015Q3 us-gaap Advertising Revenue
AdvertisingRevenue
178964000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
500105000 USD
CY2016Q3 us-gaap Advertising Revenue
AdvertisingRevenue
164683000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
502474000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4479000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4785000 USD
CY2015Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4161000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
12119000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5407000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15097000 USD
CY2015Q4 us-gaap Assets
Assets
1197120000 USD
CY2016Q3 us-gaap Assets
Assets
1189028000 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
331910000 USD
CY2016Q3 us-gaap Assets Current
AssetsCurrent
235501000 USD
us-gaap Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Basic
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareBasic
0.14
us-gaap Business Acquisition Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax Per Share Diluted
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTaxPerShareDiluted
0.14
us-gaap Business Acquisitions Pro Forma Income Loss From Continuing Operations Before Changes In Accounting And Extraordinary Items Net Of Tax
BusinessAcquisitionsProFormaIncomeLossFromContinuingOperationsBeforeChangesInAccountingAndExtraordinaryItemsNetOfTax
6066000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
832966000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
123709000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
30330000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
146638000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
54520000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-93379000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-92118000 USD
CY2015Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.96
CY2016Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.99
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2016Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2016Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44710497 shares
CY2016Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
44913021 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000 shares
CY2015Q4 us-gaap Common Stock Value
CommonStockValue
445000 USD
CY2016Q3 us-gaap Common Stock Value
CommonStockValue
445000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6132000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11307000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2815000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17206000 USD
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4233000 USD
CY2015Q4 us-gaap Debt Current
DebtCurrent
3509000 USD
CY2016Q3 us-gaap Debt Current
DebtCurrent
13509000 USD
CY2016Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
7791000 USD
CY2016Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2452000 USD
CY2015Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
62294000 USD
CY2016Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
73350000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3988000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
5665000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
18213000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
51301000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
17014000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
50364000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
51791000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
50364000 USD
us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2016-11-17
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
44396000 USD
CY2015Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.33
CY2015Q3 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.33
CY2015Q4 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.33
CY2016Q1 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.33
CY2016Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.33
CY2016Q3 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.33
us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2016-11-09
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.26
CY2016Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.14
CY2016Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.06
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.38
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.34
CY2016Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4482000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
23122000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
38131000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
165452000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
5384000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
19407000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
19981000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
21621000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
21626000 USD
CY2015Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
217567000 USD
CY2016Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
253471000 USD
CY2015Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-1936000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-3407000 USD
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-974000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-3325000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3407000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-3325000 USD
CY2015Q4 us-gaap Goodwill
Goodwill
171119000 USD
CY2016Q3 us-gaap Goodwill
Goodwill
219971000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
48931000 USD
us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
79000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
6818000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
12320000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
3299000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
12450000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
710000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1083000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
504000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-4695000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-9509000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-4695000 USD
us-gaap Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
-259000 USD
us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-403000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6847000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-987000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-12852000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-24170000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
28533000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-19514000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-903000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
4983000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2345000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1809000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1038000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1403000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1051000 USD
CY2015Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
303575000 USD
CY2016Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
346385000 USD
CY2015Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
257127000 USD
CY2016Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
312885000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
7820000 USD
us-gaap Interest Expense
InterestExpense
24435000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
7391000 USD
us-gaap Interest Expense
InterestExpense
22269000 USD
CY2015Q4 us-gaap Inventory Net
InventoryNet
15744000 USD
CY2016Q3 us-gaap Inventory Net
InventoryNet
17279000 USD
CY2015Q4 us-gaap Liabilities
Liabilities
550047000 USD
CY2016Q3 us-gaap Liabilities
Liabilities
567491000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1197120000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1189028000 USD
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
175547000 USD
CY2016Q3 us-gaap Liabilities Current
LiabilitiesCurrent
184094000 USD
CY2016Q3 us-gaap Long Term Debt
LongTermDebt
363670000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
13509000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
334266000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
11509000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
3509000 USD
CY2016Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
877000 USD
CY2015Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
350266000 USD
CY2016Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
339918000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
236921000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-47221000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-435130000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-112209000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
104830000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
67312000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2015Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
175758000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
476830000 USD
CY2016Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
172972000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
519982000 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
14648000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
36747000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10628000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
34403000 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
11763000 USD
CY2016Q3 us-gaap Other Assets Current
OtherAssetsCurrent
16971000 USD
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5692000 USD
CY2016Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7722000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-61000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9192000 USD
CY2016Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
12283000 USD
CY2015Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-10000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
62000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
316000 USD
CY2015Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
14549000 USD
CY2016Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
17540000 USD
CY2015Q3 us-gaap Other Restructuring Costs
OtherRestructuringCosts
33000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
53000 USD
CY2016Q3 us-gaap Other Restructuring Costs
OtherRestructuringCosts
531000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
1176000 USD
CY2015Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
32650000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
88806000 USD
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
37461000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
106633000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
417000 USD
CY2015Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
1584000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
4850000 USD
CY2016Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
2374000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
6257000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
529000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
42687000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
44172000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1343000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
430126000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
107712000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6385000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7731000 USD
CY2015Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
11054000 USD
CY2016Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
25531000 USD
CY2015Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
37000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
110000 USD
CY2016Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-76000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
-235000 USD
CY2015Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
150129000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
150866000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
122872000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
84000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
6108000 USD
us-gaap Profit Loss
ProfitLoss
11237000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
2795000 USD
us-gaap Profit Loss
ProfitLoss
17145000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
384824000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
379449000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2258000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2632000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
74000000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
CY2015Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
6967000 USD
CY2016Q3 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
3706000 USD
CY2015Q3 us-gaap Restructuring Charges
RestructuringCharges
1638000 USD
us-gaap Restructuring Charges
RestructuringCharges
5221000 USD
CY2016Q3 us-gaap Restructuring Charges
RestructuringCharges
5197000 USD
us-gaap Restructuring Charges
RestructuringCharges
7532000 USD
CY2015Q4 us-gaap Restructuring Reserve
RestructuringReserve
2521000 USD
CY2016Q3 us-gaap Restructuring Reserve
RestructuringReserve
3891000 USD
us-gaap Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
95000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
44753000 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
17502000 USD
CY2015Q3 us-gaap Revenues
Revenues
312056000 USD
us-gaap Revenues
Revenues
862166000 USD
CY2016Q3 us-gaap Revenues
Revenues
306837000 USD
us-gaap Revenues
Revenues
921771000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
99863000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
288660000 USD
CY2016Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
100052000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
306165000 USD
CY2015Q3 us-gaap Severance Costs1
SeveranceCosts1
1605000 USD
us-gaap Severance Costs1
SeveranceCosts1
5168000 USD
CY2016Q3 us-gaap Severance Costs1
SeveranceCosts1
4666000 USD
us-gaap Severance Costs1
SeveranceCosts1
6356000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
395000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
910000 USD
CY2016Q3 us-gaap Share Based Compensation
ShareBasedCompensation
609000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1846000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
19689 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
19.22
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
9735 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
13992 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
188532 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
15.34
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
244848 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
244848 shares
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
330388 shares
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
21.67
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
21.67
CY2016Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
18.24
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
83303 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
21.51
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
700000 shares
CY2015Q1 us-gaap Share Price
SharePrice
21.70
CY2016Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested
5362000 USD
CY2015Q1 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
21.70
CY2015Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
7000000 shares
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
647073000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
621537000 USD
CY2015Q3 us-gaap Subscription Revenue
SubscriptionRevenue
100442000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
273255000 USD
CY2016Q3 us-gaap Subscription Revenue
SubscriptionRevenue
104693000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
312664000 USD
CY2015Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
0 shares
CY2016Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
46438 shares
CY2015Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
0 USD
CY2016Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
417000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
417000 USD
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
-9509000 USD
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
19729 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
189752 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
141376 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
84891 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44485375 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44086741 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44674893 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
44600058 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44465646 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
43896989 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44533517 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
44515167 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-top:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> Certain amounts in the prior period's condensed consolidated financial statements have been reclassified to conform to the current year presentation.</font></div></div>

Files In Submission

Name View Source Status
0001579684-16-000010-index-headers.html Edgar Link pending
0001579684-16-000010-index.html Edgar Link pending
0001579684-16-000010.txt Edgar Link pending
0001579684-16-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
newm-20160925.xml Edgar Link completed
newm-20160925.xsd Edgar Link pending
newm-20160925_cal.xml Edgar Link unprocessable
newm-20160925_def.xml Edgar Link unprocessable
newm-20160925_lab.xml Edgar Link unprocessable
newm-20160925_pre.xml Edgar Link unprocessable
newm_10-qx09252016xdoc.htm Edgar Link pending
q32016ex311.htm Edgar Link pending
q32016ex312.htm Edgar Link pending
q32016ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending