2017 Q2 Form 10-Q Financial Statement

#000157968418000009 Filed on August 02, 2018

View on sec.gov

Income Statement

Concept 2017 Q2
Revenue $322.9M
YoY Change 2.55%
Cost Of Revenue $177.0M
YoY Change 2.55%
Gross Profit $145.9M
YoY Change 2.53%
Gross Profit Margin 45.19%
Selling, General & Admin $106.7M
YoY Change 0.6%
% of Gross Profit 73.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.76M
YoY Change 9.07%
% of Gross Profit 12.86%
Operating Expenses $106.7M
YoY Change 0.6%
Operating Profit -$6.619M
YoY Change -139.53%
Interest Expense $7.217M
YoY Change -4.08%
% of Operating Profit
Other Income/Expense, Net $104.0K
YoY Change 15.56%
Pretax Income -$13.73M
YoY Change -247.47%
Income Tax $7.955M
% Of Pretax Income
Net Earnings -$21.69M
YoY Change -331.13%
Net Earnings / Revenue -6.72%
Basic Earnings Per Share -$0.41
Diluted Earnings Per Share -$0.41
COMMON SHARES
Basic Shares Outstanding 53.12M shares
Diluted Shares Outstanding 53.12M shares

Balance Sheet

Concept 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $154.3M
YoY Change 154.2%
Cash & Equivalents $154.3M
Short-Term Investments
Other Short-Term Assets $20.87M
YoY Change 14.13%
Inventory $17.22M
Prepaid Expenses
Receivables $125.6M
Other Receivables $0.00
Total Short-Term Assets $344.3M
YoY Change 41.05%
LONG-TERM ASSETS
Property, Plant & Equipment $361.5M
YoY Change -2.74%
Goodwill $200.7M
YoY Change -6.32%
Intangibles $340.8M
YoY Change -2.86%
Long-Term Investments
YoY Change
Other Assets $5.991M
YoY Change -24.41%
Total Long-Term Assets $909.0M
YoY Change -3.78%
TOTAL ASSETS
Total Short-Term Assets $344.3M
Total Long-Term Assets $909.0M
Total Assets $1.253B
YoY Change 5.43%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $25.49M
YoY Change 123.71%
Accrued Expenses $70.48M
YoY Change -5.72%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $4.400M
YoY Change -67.41%
Total Short-Term Liabilities $179.0M
YoY Change 3.8%
LONG-TERM LIABILITIES
Long-Term Debt $338.5M
YoY Change -0.47%
Other Long-Term Liabilities $13.64M
YoY Change 15.41%
Total Long-Term Liabilities $352.1M
YoY Change 0.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $179.0M
Total Long-Term Liabilities $352.1M
Total Liabilities $565.1M
YoY Change 1.66%
SHAREHOLDERS EQUITY
Retained Earnings -$27.27M
YoY Change -192.46%
Common Stock $720.5M
YoY Change 18.71%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $688.2M
YoY Change
Total Liabilities & Shareholders Equity $1.253B
YoY Change 5.43%

Cashflow Statement

Concept 2017 Q2
OPERATING ACTIVITIES
Net Income -$21.69M
YoY Change -331.13%
Depreciation, Depletion And Amortization $18.76M
YoY Change 9.07%
Cash From Operating Activities $31.40M
YoY Change 49.52%
INVESTING ACTIVITIES
Capital Expenditures -$2.400M
YoY Change -14.29%
Acquisitions
YoY Change
Other Investing Activities $14.00M
YoY Change -166.04%
Cash From Investing Activities $11.60M
YoY Change -148.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -24.50M
YoY Change 57.05%
NET CHANGE
Cash From Operating Activities 31.40M
Cash From Investing Activities 11.60M
Cash From Financing Activities -24.50M
Net Change In Cash 18.50M
YoY Change -198.93%
FREE CASH FLOW
Cash From Operating Activities $31.40M
Capital Expenditures -$2.400M
Free Cash Flow $33.80M
YoY Change 42.02%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Type
DocumentType
10-Q
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4858000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1043000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
1157000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1865000 USD
dei Document Period End Date
DocumentPeriodEndDate
2018-07-01
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001579684
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
60293003 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
New Media Investment Group Inc.
dei Trading Symbol
TradingSymbol
NEWM
newm Beneficial Ownership Percentage
BeneficialOwnershipPercentage
0.846
CY2018Q2 newm Expected Term
ExpectedTerm
P10Y
CY2018Q2 newm Fair Value Of Options Granted To Manager
FairValueOfOptionsGrantedToManager
1408 USD
CY2017Q4 newm Goodwill Intangible Assets Gross
GoodwillIntangibleAssetsGross
368307000 USD
CY2018Q3 newm Goodwill Intangible Assets Gross
GoodwillIntangibleAssetsGross
445589000 USD
CY2017Q2 newm Incentive Compensation
IncentiveCompensation
1866000 USD
newm Incentive Compensation
IncentiveCompensation
1866000 USD
CY2018Q3 newm Incentive Compensation
IncentiveCompensation
4802000 USD
newm Incentive Compensation
IncentiveCompensation
5755000 USD
newm Increase Decrease In Pension And Other Postretirement Benefit Obligations
IncreaseDecreaseInPensionAndOtherPostretirementBenefitObligations
877000 USD
newm Increase Decrease In Pension And Other Postretirement Benefit Obligations
IncreaseDecreaseInPensionAndOtherPostretirementBenefitObligations
984000 USD
CY2017Q2 newm Management Fee
ManagementFee
2422000 USD
newm Management Fee
ManagementFee
5318000 USD
CY2018Q3 newm Management Fee
ManagementFee
2740000 USD
newm Management Fee
ManagementFee
5107000 USD
CY2017Q4 newm Management Incentive Fee Liability
ManagementIncentiveFeeLiability
2680000 USD
CY2018Q3 newm Management Incentive Fee Liability
ManagementIncentiveFeeLiability
5885000 USD
newm Noncash Interest Expense
NoncashInterestExpense
1392000 USD
newm Noncash Interest Expense
NoncashInterestExpense
1078000 USD
newm Numberofceasedprintfacilities
Numberofceasedprintfacilities
11
CY2018Q3 newm Numberofreportingunitstested
Numberofreportingunitstested
4
CY2017Q2 newm Paid Incentive Fee
PaidIncentiveFee
0 USD
newm Paid Incentive Fee
PaidIncentiveFee
5915000 USD
CY2018Q3 newm Paid Incentive Fee
PaidIncentiveFee
953000 USD
newm Paid Incentive Fee
PaidIncentiveFee
9327000 USD
CY2017Q2 newm Paid Management Fee
PaidManagementFee
1930000 USD
newm Paid Management Fee
PaidManagementFee
6280000 USD
CY2018Q3 newm Paid Management Fee
PaidManagementFee
4179000 USD
newm Paid Management Fee
PaidManagementFee
6836000 USD
newm Proceeds From Sale Assets
ProceedsFromSaleAssets
14663000 USD
newm Proceeds From Sale Assets
ProceedsFromSaleAssets
12585000 USD
CY2017Q2 newm Reimbursement For Expenses
ReimbursementForExpenses
342000 USD
newm Reimbursement For Expenses
ReimbursementForExpenses
892000 USD
CY2018Q3 newm Reimbursement For Expenses
ReimbursementForExpenses
615000 USD
newm Reimbursement For Expenses
ReimbursementForExpenses
1059000 USD
CY2017Q2 newm Reserveforimpairmentlossesonreceivables
Reserveforimpairmentlossesonreceivables
778000 USD
newm Reserveforimpairmentlossesonreceivables
Reserveforimpairmentlossesonreceivables
2484000 USD
CY2018Q3 newm Reserveforimpairmentlossesonreceivables
Reserveforimpairmentlossesonreceivables
914000 USD
newm Reserveforimpairmentlossesonreceivables
Reserveforimpairmentlossesonreceivables
4101000 USD
newm Restructuring Reserve Period Expenses
RestructuringReservePeriodExpenses
4179000 USD
newm Sharebasedcompensationcostsinyears
Sharebasedcompensationcostsinyears
P2Y1M24D
newm Shelf Registration Minimum Percentageof Common Stock Outstanding Requiredto Exercise
ShelfRegistrationMinimumPercentageofCommonStockOutstandingRequiredtoExercise
0.03
CY2017 newm Tax Attribute Reduction
TaxAttributeReduction
4200000 USD
CY2017 newm Taxvaluationallowancerelease
Taxvaluationallowancerelease
800000 USD
newm Weighted Average Amortization Periodinyears
WeightedAverageAmortizationPeriodinyears
P13Y9M18D
CY2017Q2 newm Weighted Average Per Share Stock Repurchasedand Retired During Period
WeightedAveragePerShareStockRepurchasedandRetiredDuringPeriod
12.77
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15750000 USD
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
16367000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
151692000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
150994000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
97027000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
93677000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
171395000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
193736000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5461000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5596000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
683168000 USD
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
758466000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1832000 USD
CY2017Q2 us-gaap Advertising Revenue
AdvertisingRevenue
167381000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
322946000 USD
CY2018Q3 us-gaap Advertising Revenue
AdvertisingRevenue
187609000 USD
us-gaap Advertising Revenue
AdvertisingRevenue
350868000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5998000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7217000 USD
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5630000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11232000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8177000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15332000 USD
CY2017Q4 us-gaap Assets
Assets
1283546000 USD
CY2018Q3 us-gaap Assets
Assets
1430057000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
263197000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
299535000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43056000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
73755000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17919000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
30699000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
175652000 USD
CY2017Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
157733000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
46162000 USD
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
76861000 USD
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.35
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.37
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.74
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
53367853 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
60486837 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
53226881 shares
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
60293003 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
534000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
605000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-21659000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-25316000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11774000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
11176000 USD
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
69000000 USD
CY2017Q4 us-gaap Debt Current
DebtCurrent
2716000 USD
CY2018Q3 us-gaap Debt Current
DebtCurrent
12124000 USD
CY2018Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
3565000 USD
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
4546000 USD
CY2017Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
88164000 USD
CY2018Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
105570000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8080000 USD
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
10344000 USD
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
18760000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
36364000 USD
CY2018Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
19935000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39182000 USD
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
42037000 USD
CY2017Q2 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.70
CY2018Q3 us-gaap Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
0.74
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.41
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.48
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.48
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.20
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
5075000 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
250000 USD
us-gaap Equity Method Investment Other Than Temporary Impairment
EquityMethodInvestmentOtherThanTemporaryImpairment
0 USD
CY2018Q2 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0.080
CY2018Q2 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.281
CY2018Q2 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.028
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
67588000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
82899000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
213824000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
18435000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
31137000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
32627000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
32806000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
33861000 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
300719000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
362690000 USD
CY2017Q2 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2634000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
2546000 USD
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
808000 USD
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
3979000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
2546000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3979000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
236555000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
288432000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
51426000 USD
CY2017Q2 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
27448000 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
27448000 USD
CY2018Q3 us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
us-gaap Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
0 USD
CY2017Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
25641000 USD
CY2018Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
25641000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
451000 USD
CY2017Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
6485000 USD
CY2017 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
6485000 USD
CY2018Q3 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-13732000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-23748000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
14652000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
13871000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7955000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1624000 USD
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2946000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2830000 USD
us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
2913000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6001000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-806000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15519000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-15591000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-13619000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-6845000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-1091000 USD
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-2264000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-301000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1452000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1043000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-5255000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
4012000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
3777000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
403493000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
476913000 USD
CY2017Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
339329000 USD
CY2018Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
402655000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
7217000 USD
us-gaap Interest Expense
InterestExpense
14435000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
8999000 USD
us-gaap Interest Expense
InterestExpense
17351000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
18654000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
24853000 USD
CY2017Q4 us-gaap Liabilities
Liabilities
609153000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
674772000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1283546000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1430057000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
203657000 USD
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
227738000 USD
CY2018Q3 us-gaap Long Term Debt
LongTermDebt
416288000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
12124000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
394885000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
4124000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
4124000 USD
CY2018Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
1031000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
357195000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
396053000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-55337000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
115156000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-12221000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-142060000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
49639000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
57603000 USD
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 segment
CY2017Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
177020000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
354811000 USD
CY2018Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
217775000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
414164000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6619000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-9635000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
23314000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
30365000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
23311000 USD
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
17839000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
7178000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8890000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
135000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
0 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14759000 USD
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
15993000 USD
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
104000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
322000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
337000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
857000 USD
CY2017Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
23378000 USD
CY2018Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
28988000 USD
CY2017Q2 us-gaap Other Restructuring Costs
OtherRestructuringCosts
380000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
525000 USD
CY2018Q3 us-gaap Other Restructuring Costs
OtherRestructuringCosts
816000 USD
us-gaap Other Restructuring Costs
OtherRestructuringCosts
1731000 USD
CY2017Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
44929000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
86083000 USD
CY2018Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
56657000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
104172000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
5001000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
627000 USD
us-gaap Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
753000 USD
CY2017Q2 us-gaap Payments For Restructuring
PaymentsForRestructuring
2070000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
4184000 USD
CY2018Q3 us-gaap Payments For Restructuring
PaymentsForRestructuring
1587000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
4073000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
500000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
37524000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
42226000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
431000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
152000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
22060000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
149604000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4824000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5041000 USD
CY2017Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
25462000 USD
CY2018Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
24644000 USD
CY2017Q2 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
64000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
128000 USD
CY2018Q3 us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
144000 USD
us-gaap Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
289000 USD
CY2018Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
110650000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
111099000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
49750000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-21687000 USD
us-gaap Profit Loss
ProfitLoss
-25372000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
11706000 USD
us-gaap Profit Loss
ProfitLoss
11041000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
373123000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
356287000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11754000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2062000 USD
CY2017Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
3106000 USD
CY2018Q3 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
3106000 USD
CY2017Q2 us-gaap Restructuring Charges
RestructuringCharges
2237000 USD
us-gaap Restructuring Charges
RestructuringCharges
4607000 USD
CY2018Q3 us-gaap Restructuring Charges
RestructuringCharges
1749000 USD
us-gaap Restructuring Charges
RestructuringCharges
4179000 USD
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
1083000 USD
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
1189000 USD
CY2017Q2 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
1216000 USD
CY2017Q3 us-gaap Restructuring Reserve Accelerated Depreciation
RestructuringReserveAcceleratedDepreciation
1400000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2767000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3644000 USD
CY2017Q2 us-gaap Revenues
Revenues
322873000 USD
us-gaap Revenues
Revenues
630397000 USD
CY2018Q3 us-gaap Revenues
Revenues
388802000 USD
us-gaap Revenues
Revenues
729567000 USD
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
106661000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
212863000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
126837000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
245656000 USD
CY2017Q2 us-gaap Severance Costs1
SeveranceCosts1
1857000 USD
us-gaap Severance Costs1
SeveranceCosts1
4082000 USD
CY2018Q3 us-gaap Severance Costs1
SeveranceCosts1
933000 USD
us-gaap Severance Costs1
SeveranceCosts1
2448000 USD
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
764000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1595000 USD
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
669000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1832000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
9039 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
16.87
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
205976 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
16.37
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
342264 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
376920 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
16.86
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
16.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
162281 shares
us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1054000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
18.12
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1992561 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
15.26
CY2018Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
690000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
690000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
2.04
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
2245000 USD
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
9527000 USD
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2214811 shares
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2904811 shares
CY2017Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
16.90
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
15.31
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
16.45
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Nonvested
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueNonvested
6965000 USD
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
6741000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y0M0D
CY2017Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
4.08
CY2018Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Weighted Average Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedWeightedAverageGrantDateFairValue
3.59
CY2017 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y8M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y9M18D
CY2018Q2 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
16.45
us-gaap Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
225000 USD
CY2018Q2 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
6900000 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
110719000 USD
CY2017Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
100000000 USD
CY2017Q2 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P0Y12M0D
CY2017Q2 us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
391120 shares
CY2017Q2 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
5001000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
674393000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
755285000 USD
CY2017Q2 us-gaap Subscription Revenue
SubscriptionRevenue
110563000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
221368000 USD
CY2018Q3 us-gaap Subscription Revenue
SubscriptionRevenue
144536000 USD
us-gaap Subscription Revenue
SubscriptionRevenue
274527000 USD
CY2017Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
140972 shares
CY2018Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
193834 shares
CY2017Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1081000 USD
CY2018Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
1834000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
753000 USD
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2018Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
440851 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
379575 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53119530 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
53153138 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
59720010 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
56486474 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53119530 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
53153138 shares
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
59279159 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
56106899 shares
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications</font></div><div style="line-height:120%;padding-top:16px;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain amounts in the prior period's condensed consolidated financial statements have been reclassified to conform to the current year presentation.</font></div></div>

Files In Submission

Name View Source Status
0001579684-18-000009-index-headers.html Edgar Link pending
0001579684-18-000009-index.html Edgar Link pending
0001579684-18-000009.txt Edgar Link pending
0001579684-18-000009-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
newm-20180701.xml Edgar Link completed
newm-20180701.xsd Edgar Link pending
newm-20180701_cal.xml Edgar Link unprocessable
newm-20180701_def.xml Edgar Link unprocessable
newm-20180701_lab.xml Edgar Link unprocessable
newm-20180701_pre.xml Edgar Link unprocessable
newm_10-qx07012018xdoc.htm Edgar Link pending
q22018ex31.htm Edgar Link pending
q22018ex311.htm Edgar Link pending
q22018ex312.htm Edgar Link pending
q22018ex32.htm Edgar Link pending
q22018ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending