2018 Form 10-Q Financial Statement
#000149315219017049 Filed on November 13, 2019
Income Statement
Concept | 2018 |
---|---|
Revenue | $17.00B |
YoY Change | 2883895.52% |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $3.521M |
YoY Change | -55.76% |
% of Gross Profit | |
Research & Development | $3.003M |
YoY Change | -6.39% |
% of Gross Profit | |
Depreciation & Amortization | $58.79K |
YoY Change | -13.39% |
% of Gross Profit | |
Operating Expenses | $6.582M |
YoY Change | -41.05% |
Operating Profit | |
YoY Change | |
Interest Expense | -$176.8K |
YoY Change | -171.57% |
% of Operating Profit | |
Other Income/Expense, Net | |
YoY Change | |
Pretax Income | -$6.715M |
YoY Change | -34.98% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$6.715M |
YoY Change | -34.98% |
Net Earnings / Revenue | -0.04% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$10.40M |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding | 8.397M shares |
Balance Sheet
Concept | 2018 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $97.08K |
YoY Change | 80.51% |
Cash & Equivalents | $97.08K |
Short-Term Investments | |
Other Short-Term Assets | $23.29K |
YoY Change | -75.26% |
Inventory | $171.0K |
Prepaid Expenses | |
Receivables | $22.78K |
Other Receivables | $0.00 |
Total Short-Term Assets | $314.2K |
YoY Change | -74.4% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $149.8K |
YoY Change | -30.9% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $224.3K |
YoY Change | -0.39% |
Total Long-Term Assets | $374.0K |
YoY Change | -15.35% |
TOTAL ASSETS | |
Total Short-Term Assets | $314.2K |
Total Long-Term Assets | $374.0K |
Total Assets | $688.2K |
YoY Change | -58.76% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $2.064M |
YoY Change | -14.7% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $3.222M |
YoY Change | -12.6% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $339.9K |
YoY Change | -70.1% |
Total Long-Term Liabilities | $339.9K |
YoY Change | -70.1% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $3.222M |
Total Long-Term Liabilities | $339.9K |
Total Liabilities | $3.561M |
YoY Change | -26.15% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$2.873M |
YoY Change | |
Total Liabilities & Shareholders Equity | $688.2K |
YoY Change | -58.76% |
Cashflow Statement
Concept | 2018 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$6.715M |
YoY Change | -34.98% |
Depreciation, Depletion And Amortization | $58.79K |
YoY Change | -13.39% |
Cash From Operating Activities | -$4.892M |
YoY Change | -17.01% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$5.370K |
YoY Change | -72.42% |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | -$5.370K |
YoY Change | -72.42% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 4.962M |
YoY Change | -13.72% |
NET CHANGE | |
Cash From Operating Activities | -4.892M |
Cash From Investing Activities | -5.370K |
Cash From Financing Activities | 4.962M |
Net Change In Cash | 64.21K |
YoY Change | -139.19% |
FREE CASH FLOW | |
Cash From Operating Activities | -$4.892M |
Capital Expenditures | -$5.370K |
Free Cash Flow | -$4.887M |
YoY Change | -16.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018 | us-gaap |
Revenues
Revenues
|
17000000000 | USD |
CY2019Q3 | IGAP |
Warrants Share Price
WarrantsSharePrice
|
0.258 |