2024 Q2 Form 10-Q Financial Statement
#000149315224019999 Filed on May 15, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $902.0K | $803.0K | $675.0K |
YoY Change | 63.41% | 25.08% | -1.17% |
% of Gross Profit | |||
Research & Development | $3.589M | $2.148M | $1.742M |
YoY Change | 472.41% | 234.58% | 188.41% |
% of Gross Profit | |||
Depreciation & Amortization | $8.000K | $4.000K | -$8.000K |
YoY Change | 166.67% | 0.0% | -300.0% |
% of Gross Profit | |||
Operating Expenses | $4.491M | $2.951M | $2.417M |
YoY Change | 280.92% | 129.83% | 87.8% |
Operating Profit | -$4.491M | -$2.951M | |
YoY Change | 280.92% | 129.83% | |
Interest Expense | $2.000K | $24.00K | $5.000K |
YoY Change | -33.33% | -1300.0% | -61.54% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$4.489M | -$2.927M | -$2.412M |
YoY Change | 281.72% | 127.6% | 87.41% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$4.489M | -$2.927M | -$2.412M |
YoY Change | 281.72% | 127.6% | 87.41% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | $0.82 | -$0.12 | |
Diluted Earnings Per Share | $0.82 | -$0.12 | -$0.11 |
COMMON SHARES | |||
Basic Shares Outstanding | 27.39M shares | 26.76M shares | 20.89M shares |
Diluted Shares Outstanding | 5.476M shares | 24.96M shares |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $159.0K | $1.497M | $4.492M |
YoY Change | -98.19% | 49.25% | 94.29% |
Cash & Equivalents | $159.0K | $1.497M | $4.492M |
Short-Term Investments | |||
Other Short-Term Assets | $283.0K | $440.0K | $376.0K |
YoY Change | 65.5% | 116.75% | 461.19% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $442.0K | $1.937M | $4.868M |
YoY Change | -95.06% | 60.61% | 104.62% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $86.00K | $82.00K | $27.00K |
YoY Change | 218.52% | 134.29% | -32.5% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $9.000K | $10.00K | $10.00K |
YoY Change | -10.0% | 0.0% | -47.37% |
Total Long-Term Assets | $166.0K | $169.0K | $37.00K |
YoY Change | 348.65% | 275.56% | -37.29% |
TOTAL ASSETS | |||
Total Short-Term Assets | $442.0K | $1.937M | $4.868M |
Total Long-Term Assets | $166.0K | $169.0K | $37.00K |
Total Assets | $608.0K | $2.106M | $4.905M |
YoY Change | -93.23% | 68.35% | 101.19% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.736M | $1.014M | $839.0K |
YoY Change | 228.85% | 55.52% | 24.85% |
Accrued Expenses | $25.00K | $24.00K | |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $12.00K | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.660M | $1.482M | $1.512M |
YoY Change | 248.57% | 41.55% | 49.26% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $191.0K | $195.0K | $196.0K |
YoY Change | 1.06% | 1.04% | 0.51% |
Other Long-Term Liabilities | $191.0K | $195.0K | $196.0K |
YoY Change | 1.06% | 1.04% | |
Total Long-Term Liabilities | $191.0K | $195.0K | $196.0K |
YoY Change | 1.06% | 1.04% | 0.51% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.660M | $1.482M | $1.512M |
Total Long-Term Liabilities | $191.0K | $195.0K | $196.0K |
Total Liabilities | $3.897M | $1.730M | $1.708M |
YoY Change | 214.53% | 39.52% | 41.39% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$117.3M | -$112.8M | -$109.9M |
YoY Change | 11.45% | 9.3% | 7.8% |
Common Stock | $113.9M | $113.1M | $113.0M |
YoY Change | 0.86% | 9.58% | 9.58% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$3.289M | $376.0K | $3.197M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $608.0K | $2.106M | $4.905M |
YoY Change | -93.23% | 68.35% | 101.19% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.489M | -$2.927M | -$2.412M |
YoY Change | 281.72% | 127.6% | 87.41% |
Depreciation, Depletion And Amortization | $8.000K | $4.000K | -$8.000K |
YoY Change | 166.67% | 0.0% | -300.0% |
Cash From Operating Activities | -$1.907M | -$2.942M | -$2.411M |
YoY Change | 99.9% | 124.07% | 156.49% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $12.00K | $59.00K | $0.00 |
YoY Change | -100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$12.00K | -$59.00K | $0.00 |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 580.0K | 0.000 | |
YoY Change | -93.36% | ||
NET CHANGE | |||
Cash From Operating Activities | -1.907M | -$2.942M | -2.411M |
Cash From Investing Activities | -12.00K | -$59.00K | 0.000 |
Cash From Financing Activities | 580.0K | 0.000 | |
Net Change In Cash | -1.339M | -$2.995M | -2.411M |
YoY Change | -117.22% | 127.24% | 157.86% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.907M | -$2.942M | -$2.411M |
Capital Expenditures | $12.00K | $59.00K | $0.00 |
Free Cash Flow | -$1.919M | -$3.001M | -$2.411M |
YoY Change | 101.15% | 128.56% | 157.31% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1512000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
196000 | usd |
CY2024Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26756369 | shares |
CY2024Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26756369 | shares |
CY2024Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
733000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2927000 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
6000 | usd |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2921000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
usd | |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
usd | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
usd | |
CY2024Q1 | GCTK |
Stock Issued During Period Value Issuance Of Restricted Shares As Payment For Achievement Of Milestone Pursuant To Purchase Agreement Note4b
StockIssuedDuringPeriodValueIssuanceOfRestrictedSharesAsPaymentForAchievementOfMilestonePursuantToPurchaseAgreementNote4b
|
usd | |
CY2024Q1 | GCTK |
Stock Issued During Period Value Exerciseof Prefunded Warrants Into Shares
StockIssuedDuringPeriodValueExerciseofPrefundedWarrantsIntoShares
|
usd | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
usd | |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
usd | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
usd | |
CY2023Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
usd | |
CY2023Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
usd | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1497000 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4492000 | usd |
CY2024Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
440000 | usd |
CY2023Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
376000 | usd |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1937000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4868000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
77000 | usd |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
82000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
27000 | usd |
CY2024Q1 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
10000 | usd |
CY2023Q4 | us-gaap |
Restricted Cash Noncurrent
RestrictedCashNoncurrent
|
10000 | usd |
CY2024Q1 | us-gaap |
Assets
Assets
|
2106000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
4905000 | usd |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1014000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
839000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
24000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
444000 | usd |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
673000 | usd |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1482000 | usd |
CY2024Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
195000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
53000 | usd |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
1730000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1708000 | usd |
CY2024Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
20892193 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
20892193 | shares |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
27000 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
20000 | usd |
CY2024Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
27000 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
20000 | usd |
CY2024Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
113029000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
112966000 | usd |
CY2024Q1 | GCTK |
Receipts On Account Of Shares
ReceiptsOnAccountOfShares
|
78000 | usd |
CY2023Q4 | GCTK |
Receipts On Account Of Shares
ReceiptsOnAccountOfShares
|
48000 | usd |
CY2024Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
22000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
16000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-112780000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-109853000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
376000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3197000 | usd |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2106000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
4905000 | usd |
CY2024Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2148000 | usd |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
642000 | usd |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
642000 | usd |
CY2024Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
70000 | usd |
CY2024Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2951000 | usd |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1284000 | usd |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2951000 | usd |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1284000 | usd |
CY2024Q1 | GCTK |
Financing Income Expense Net
FinancingIncomeExpenseNet
|
24000 | usd |
CY2023Q1 | GCTK |
Financing Income Expense Net
FinancingIncomeExpenseNet
|
-2000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1286000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
5000 | usd |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1281000 | usd |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
24959768 | shares |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24959768 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15503632 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15503632 | shares |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1230000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1286000 | usd |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
5000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
57000 | usd |
CY2023Q1 | GCTK |
Stock To Be Issued During Period Value Restricted Stock Award Gross
StockToBeIssuedDuringPeriodValueRestrictedStockAwardGross
|
5000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3197000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3197000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2927000 | usd |
CY2024Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6000 | usd |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
22000 | usd |
CY2024Q1 | GCTK |
Stock To Be Issued During Period Value Restricted Stock Award Gross
StockToBeIssuedDuringPeriodValueRestrictedStockAwardGross
|
78000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
376000 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
376000 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2927000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1286000 | usd |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4000 | usd |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4000 | usd |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22000 | usd |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
57000 | usd |
CY2024Q1 | GCTK |
Issuance Of Restricted Shares As Compensation To Board Of Directors
IssuanceOfRestrictedSharesAsCompensationToBoardOfDirectors
|
78000 | usd |
CY2023Q1 | GCTK |
Issuance Of Restricted Shares As Compensation To Board Of Directors
IssuanceOfRestrictedSharesAsCompensationToBoardOfDirectors
|
5000 | usd |
CY2024Q1 | GCTK |
Linkage Difference On Principal Of Loans From Stockholders
LinkageDifferenceOnPrincipalOfLoansFromStockholders
|
-1000 | usd |
CY2023Q1 | GCTK |
Linkage Difference On Principal Of Loans From Stockholders
LinkageDifferenceOnPrincipalOfLoansFromStockholders
|
2000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
64000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
137000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
175000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-13000 | usd |
CY2024Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-229000 | usd |
CY2023Q1 | us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
55000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2942000 | usd |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1313000 | usd |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
59000 | usd |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-59000 | usd |
CY2024Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
6000 | usd |
CY2023Q1 | us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
-5000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2995000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-1318000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
4502000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
2331000 | usd |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1507000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
1013000 | usd |
CY2024Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
28000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
79000 | usd |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-112780000 | usd |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1497000 | usd |
CY2023 | us-gaap |
Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
|
8730000 | usd |
CY2024Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_841_eus-gaap--UseOfEstimates_zLEhUdn28oid" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>B. </b></span> <span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_866_zTRBX01rGBC1">Use of Estimates in the Preparation of Financial Statements</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 28.35pt; text-align: justify; text-indent: -28.35pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top"> <td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td> <td style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the condensed interim consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of expenses during the reported periods. Actual results could differ from those estimates. Management believes that there are no critical accounting estimates in these financial statements.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 28.35pt; text-align: justify; text-indent: -28.35pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> | |
CY2024Q1 | us-gaap |
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
|
0.0903 | pure |
CY2024Q1 | GCTK |
Additions To Operating Lease Liability
AdditionsToOperatingLeaseLiability
|
79000 | usd |
CY2024Q1 | GCTK |
Interst Expense On Lease Liability
InterstExpenseOnLeaseLiability
|
1000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
77000 | usd |
CY2024Q1 | GCTK |
Amortization Of Right For Usage Asset
AmortizationOfRightForUsageAsset
|
2000 | usd |
CY2024Q1 | GCTK |
Interst Expense On Lease Liability
InterstExpenseOnLeaseLiability
|
1000 | usd |
CY2024Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
3000 | usd |
CY2024Q1 | us-gaap |
Lease Cost
LeaseCost
|
3000 | usd |
CY2024Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
88000 | usd |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
|
100000 | shares |
CY2023 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
131000 | usd |