2024 Q1 Form 10-Q Financial Statement

#000121390024045188 Filed on May 20, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q1
Revenue $75.37K
YoY Change -99.01%
Cost Of Revenue $56.15K
YoY Change -98.98%
Gross Profit $19.23K
YoY Change -99.08%
Gross Profit Margin 25.51%
Selling, General & Admin $1.769M $41.22K
YoY Change 4191.87% -95.19%
% of Gross Profit 214.42%
Research & Development $217.5K
YoY Change
% of Gross Profit
Depreciation & Amortization $1.183K $0.00
YoY Change -100.0%
% of Gross Profit 0.0%
Operating Expenses $4.178M $41.22K
YoY Change 10035.96% -95.19%
Operating Profit -$4.178M -$22.00K
YoY Change 18894.67% -101.79%
Interest Expense $0.00
YoY Change -100.0%
% of Operating Profit
Other Income/Expense, Net $21.95K $0.00
YoY Change -100.0%
Pretax Income -$4.157M -$21.31K
YoY Change 19405.85% -101.6%
Income Tax $1.038K
% Of Pretax Income
Net Earnings -$3.979M -$21.31K
YoY Change 18571.12% -102.16%
Net Earnings / Revenue -28.27%
Basic Earnings Per Share -$0.56 -$2.87
Diluted Earnings Per Share -$0.56 -$2.87
COMMON SHARES
Basic Shares Outstanding 7.435M shares 1.712M shares
Diluted Shares Outstanding 7.435M shares 1.810M shares

Balance Sheet

Concept 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $486.2K $10.00K
YoY Change 4762.0% -99.92%
Cash & Equivalents $486.2K $10.17K
Short-Term Investments
Other Short-Term Assets $1.053M $94.29K
YoY Change 1017.09% -94.92%
Inventory
Prepaid Expenses $187.9K
Receivables $133.6K
Other Receivables $9.195K $94.29K
Total Short-Term Assets $6.125M $426.0K
YoY Change 1337.91% -97.23%
LONG-TERM ASSETS
Property, Plant & Equipment $11.33K $504.00
YoY Change 2147.62% -99.83%
Goodwill $2.200M
YoY Change
Intangibles $3.119M
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.370M $2.200M
YoY Change 53.19% -91.51%
Total Long-Term Assets $4.947M $2.200M
YoY Change 124.83% -93.29%
TOTAL ASSETS
Total Short-Term Assets $6.125M $426.0K
Total Long-Term Assets $4.947M $2.200M
Total Assets $11.07M $2.626M
YoY Change 321.59% -94.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $193.4K $86.94K
YoY Change 122.49% -97.61%
Accrued Expenses $308.4K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $542.7K $118.4K
YoY Change 358.27% -99.21%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $1.327M $0.00
YoY Change -100.0%
Total Long-Term Liabilities $1.656M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $542.7K $118.4K
Total Long-Term Liabilities $1.656M
Total Liabilities $2.198M $118.4K
YoY Change 1756.54% -99.21%
SHAREHOLDERS EQUITY
Retained Earnings -$73.34M -$56.86M
YoY Change 28.97%
Common Stock $794.00 $171.00
YoY Change 364.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.484M $2.508M
YoY Change
Total Liabilities & Shareholders Equity $11.07M $2.626M
YoY Change 321.59% -94.55%

Cashflow Statement

Concept 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$3.979M -$21.31K
YoY Change 18571.12% -102.16%
Depreciation, Depletion And Amortization $1.183K $0.00
YoY Change -100.0%
Cash From Operating Activities -$3.618M -$380.6K
YoY Change 850.5% -84.54%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities -$1.900M
YoY Change
Cash From Investing Activities -$1.900M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $829.9K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $830.5K
YoY Change
NET CHANGE
Cash From Operating Activities -$3.618M -$380.6K
Cash From Investing Activities -$1.900M
Cash From Financing Activities $830.5K
Net Change In Cash -$4.689M -$378.9K
YoY Change 1137.49% -84.65%
FREE CASH FLOW
Cash From Operating Activities -$3.618M -$380.6K
Capital Expenditures $0.00
Free Cash Flow -$380.6K
YoY Change -84.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-37513
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
22F - 810
CY2024Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
Seventh Avenue
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
New York
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NY
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
10019
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
2590292
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7941261 shares
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
486201 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5175518 usd
CY2024Q1 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
1919781 usd
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
9195 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
9459 usd
CY2024Q1 gdc Convertible Notes Receivable
ConvertibleNotesReceivable
2656877 usd
CY2023Q4 gdc Convertible Notes Receivable
ConvertibleNotesReceivable
2602027 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1053329 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1290890 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
6125383 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
9077894 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11328 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12511 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1566003 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1561058 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3119244 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3307949 usd
CY2024Q1 gdc Other Asset Noncurrent
OtherAssetNoncurrent
250740 usd
CY2023Q4 gdc Other Asset Noncurrent
OtherAssetNoncurrent
250740 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3369984 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3558689 usd
CY2024Q1 us-gaap Assets
Assets
11072698 usd
CY2023Q4 us-gaap Assets
Assets
14210152 usd
CY2024Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
193422 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
23338 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
308419 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
358998 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
542674 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
403169 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1326946 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1317678 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
328861 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
327822 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1655807 usd
CY2023Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1645500 usd
CY2024Q1 us-gaap Liabilities
Liabilities
2198481 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2048669 usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7941261 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7941261 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5453416 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5453416 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
794 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
545 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
81511298 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
77530221 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-73336853 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-69358225 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
309046 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
175306 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
8484285 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
8347847 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
389932 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
3813636 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8874217 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12161483 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11072698 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
14210152 usd
CY2024Q1 us-gaap Selling Expense
SellingExpense
2191667 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1769280 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4617 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
217500 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
4178447 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
4617 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4178447 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-4617 usd
CY2024Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
21946 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
21946 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4156501 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4617 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1038 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-4157539 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-4617 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-178911 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-3978628 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-4617 usd
CY2023Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
-16692 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-4157539 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-21309 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-178911 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-3978628 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-21309 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-15109 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
10188 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
54849 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
39740 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10188 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-4117799 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-11121 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-272911 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3844888 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-11211 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
7435069 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1810420 shares
CY2024Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.56
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.56
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
12161483 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-4157539 usd
CY2024Q1 gdc Stock Issued During Period Value Issuance Of Common Stock For Cash
StockIssuedDuringPeriodValueIssuanceOfCommonStockForCash
829879 usd
CY2024Q1 gdc Stock For Acquisition Of Ownership Percentage
StockForAcquisitionOfOwnershipPercentage
0.1333 pure
CY2024Q1 gdc Stock Issued During Period Value Stock Options Exercise Of Prefunded Warrants
StockIssuedDuringPeriodValueStockOptionsExerciseOfPrefundedWarrants
654 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-15109 usd
CY2024Q1 gdc Stock Issued During Period Value Fair Value Changes Of On Availableforsale Investments
StockIssuedDuringPeriodValueFairValueChangesOfOnAvailableforsaleInvestments
54849 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8874217 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3467124 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-21309 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
947999 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
10188 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2508004 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
-4157539 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-21309 usd
CY2024Q1 us-gaap Depreciation
Depreciation
1183 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
182373 usd
CY2024Q1 gdc Lease Expenses Of Rightofuse Assets
LeaseExpensesOfRightofuseAssets
-95057 usd
CY2024Q1 gdc Interest Income Earned From Loan To Third Party
InterestIncomeEarnedFromLoanToThirdParty
19781 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-61968 usd
CY2024Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-264 usd
CY2023Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
15720 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-230657 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
187968 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-43845 usd
CY2024Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
170150 usd
CY2023Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-168914 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-141313 usd
CY2023Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4846 usd
CY2024Q1 us-gaap Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
20000 usd
CY2024Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
1039 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3617910 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-380634 usd
CY2024Q1 us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
1900000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1900000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
829879 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
654 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
830533 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1940 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1695 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4689317 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-378939 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5175518 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
389108 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
486201 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
10169 usd
CY2023Q1 gdc Cancellation Of Common Stocks
CancellationOfCommonStocks
948000 usd
CY2024Q1 gdc Initial Recognition Of Rightofuse Assets
InitialRecognitionOfRightofuseAssets
100002 usd
CY2024Q1 gdc Issuance Of Common Stock For Acquisition Highlight Media
IssuanceOfCommonStockForAcquisitionHighlightMedia
3150793 usd
CY2024Q1 gdc Exercise Of November2023 Registered Warrants
ExerciseOfNovember2023RegisteredWarrants
71 usd
CY2024Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
2.5
CY2024Q1 gdc Agreement Term
AgreementTerm
P20Y
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white"><b><i>Use of Estimates and Assumptions</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white">The preparation of unaudited interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as of the date of the unaudited interim condensed consolidated financial statements and the reported amounts of revenues and expenses during the periods presented. Significant accounting estimates reflected in the Company’s unaudited interim condensed consolidated financial statements include the useful lives of intangible assets and equipment, impairment of long-lived assets, collectability of receivables, fair value of convertible notes, discount rate used to measure present value of lease liabilities and valuation allowance for deferred tax assets. Actual results could differ from these estimates.</span></p>
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
213006 usd
CY2023 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
73279 usd
CY2024Q1 us-gaap Federal Home Loan Bank Advances Interest Rate
FederalHomeLoanBankAdvancesInterestRate
0.05 pure
CY2024Q1 us-gaap Income Tax Examination Likelihood Of Unfavorable Settlement
IncomeTaxExaminationLikelihoodOfUnfavorableSettlement
The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination.
CY2023Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
8.35
CY2023Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
3.019
CY2023Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
8.349 usd
CY2023Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
3.018 usd
us-gaap Warrant Exercise Price Decrease
WarrantExercisePriceDecrease
0.001
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
577260 shares
CY2024Q1 gdc Share Based Compensation Exercisable Into Number Of Shares Exercised
ShareBasedCompensationExercisableIntoNumberOfSharesExercised
567691 shares
CY2024Q1 gdc Stock Issued During Period Value Issuance Of Prefunded Warrants For Cash Net Of Offering Costs
StockIssuedDuringPeriodValueIssuanceOfPrefundedWarrantsForCashNetOfOfferingCosts
567691 shares
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
654 usd
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7309181 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4539674 shares
CY2024Q1 gdc Outstanding Warrants
OutstandingWarrants
3080017 shares
CY2023Q1 gdc Outstanding Warrants
OutstandingWarrants
151323 shares
CY2024Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white"><b><i>Reclassification</i></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="background-color: white">Certain prior period amounts have been reclassified to conform to the current period presentation. These reclassifications had no impact on net loss or and financial position.</span></p>
CY2023Q3 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
100000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
486201 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5175518 usd
CY2024Q1 us-gaap Prepaid Advertising
PrepaidAdvertising
580000 usd
CY2023Q4 us-gaap Prepaid Advertising
PrepaidAdvertising
797500 usd
CY2023Q4 us-gaap Supplies
Supplies
487587 usd
CY2024Q1 gdc Consulting Services
ConsultingServices
265000 usd
CY2024Q1 gdc Marketing And Advertising Services
MarketingAndAdvertisingServices
208329 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
5803 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1053329 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1290890 usd
CY2024Q1 us-gaap Loans And Leases Receivable Impaired Commitment To Lend
LoansAndLeasesReceivableImpairedCommitmentToLend
1900000 usd
CY2024Q1 gdc Loan Interest Percentage
LoanInterestPercentage
0.05 pure
CY2024Q1 gdc Loans Transferred
LoansTransferred
1900000 usd
CY2024Q1 us-gaap Loans Receivable Fair Value Disclosure
LoansReceivableFairValueDisclosure
1919781 usd
CY2024Q1 us-gaap Deposits Assets Current
DepositsAssetsCurrent
9195 usd
CY2023Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
9459 usd
CY2024Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
9195 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
9459 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14190 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
14190 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2862 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1679 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11328 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12511 usd
CY2024Q1 us-gaap Depreciation
Depreciation
1183 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3646382 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3653104 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-527138 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-345155 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3119244 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
3307949 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Translation And Purchase Accounting Adjustments
FiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments
750000 usd
CY2024Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
180000 shares
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
182373 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
145540 usd
CY2024Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
21273 usd
CY2023Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
3944 usd
CY2024Q1 us-gaap Accrued Rent Current
AccruedRentCurrent
16397 usd
CY2023Q4 us-gaap Accrued Rent Current
AccruedRentCurrent
15981 usd
CY2024Q1 us-gaap Accrued Vacation Current
AccruedVacationCurrent
10212 usd
CY2023Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
3413 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
193422 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
23338 usd
CY2024Q1 gdc Other Payable Related Parties Current
OtherPayableRelatedPartiesCurrent
40833 usd
CY2023Q4 gdc Other Payable Related Parties Current
OtherPayableRelatedPartiesCurrent
20833 usd
CY2024Q1 us-gaap Other Notes Payable
OtherNotesPayable
40833 usd
CY2023Q4 us-gaap Other Notes Payable
OtherNotesPayable
20833 usd
CY2024Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
40833 usd
CY2024Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
2656877 usd
CY2023Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
2602027 usd
CY2024Q1 us-gaap Notes Payable
NotesPayable
2656877 usd
CY2023Q4 us-gaap Notes Payable
NotesPayable
2602027 usd
CY2024Q1 us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
54849 usd
CY2024Q1 gdc Convertible Notes Receivable
ConvertibleNotesReceivable
2656877 usd
CY2023Q4 gdc Convertible Notes Receivable
ConvertibleNotesReceivable
2602027 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y6M10D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y9M21D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0742 pure
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0756 pure
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1566003 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1561058 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
308419 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
358998 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1326946 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1317678 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1635365 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1676676 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
320743 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
385550 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
393261 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
401127 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
409149 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
34605 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1944435 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
309070 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
308419 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
1326946 usd
CY2024Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
95057 usd
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
1 pure
CY2017Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
0.105 pure
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
0.105 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
0.105 pure
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0825 pure
CY2024Q1 us-gaap Income Tax Effects Allocated Directly To Equity Cumulative Effect Of Change In Accounting Principle
IncomeTaxEffectsAllocatedDirectlyToEquityCumulativeEffectOfChangeInAccountingPrinciple
2000000 hkd
CY2024Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.165 pure
CY2024Q1 us-gaap Investment Company Tax Return Of Capital Distribution
InvestmentCompanyTaxReturnOfCapitalDistribution
2000000 hkd
CY2024Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1038 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1038 usd
CY2024Q1 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
7057015 usd
CY2023Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
6295697 usd
CY2024Q1 us-gaap Deferred Tax Assets Deferred Gain On Sale Leaseback Transaction
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction
343427 usd
CY2023Q4 us-gaap Deferred Tax Assets Deferred Gain On Sale Leaseback Transaction
DeferredTaxAssetsDeferredGainOnSaleLeasebackTransaction
352102 usd
CY2024Q1 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7400442 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6647799 usd
CY2024Q1 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
328861 usd
CY2023Q4 us-gaap Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
327822 usd
CY2024Q1 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
328861 usd
CY2023Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
327822 usd
CY2024Q1 us-gaap Federal Deposit Insurance Corporation Premium Expense
FederalDepositInsuranceCorporationPremiumExpense
250000 usd
CY2024Q1 gdc Excess Federal Deposit Insurance Corporation Premium Expense
ExcessFederalDepositInsuranceCorporationPremiumExpense
62435 usd
CY2023Q4 gdc Excess Federal Deposit Insurance Corporation Premium Expense
ExcessFederalDepositInsuranceCorporationPremiumExpense
4458402 usd
CY2024Q1 gdc Tax Profits Percentage
TaxProfitsPercentage
0.10 pure
CY2024Q1 gdc Registered Capital Percentage
RegisteredCapitalPercentage
0.50 pure
CY2024Q1 gdc Net Profit Percentage
NetProfitPercentage
0.10 pure
CY2024Q1 gdc Statutory Reserves
StatutoryReserves
397243 usd
CY2023Q4 gdc Statutory Reserves
StatutoryReserves
1083267 usd
CY2024Q1 us-gaap Significant Purchase Commitment Description
SignificantPurchaseCommitmentDescription
(i) an aggregate of 1,436,253 shares of common stock of the Company, par value $0.0001 per share, (ii) pre-funded warrants to purchase up to an aggregate of 1,876,103 shares of common stock (the “November 2023 Pre-Funded Warrants”, and the common stock underlying such warrants, the “November 2023 Pre-Funded Warrant Shares”), and (iii) registered warrants to purchase up to an aggregate of 3,312,356 shares of common stock (the “November 2023 Registered Warrants”, and the common stock underlying such warrants, the “November 2023 Registered Warrant Shares”) are sold to certain purchasers (the “November 2023 Offering Purchasers”), pursuant to a securities purchase agreement, dated October (the “October 2023 Securities Purchase Agreement”).
CY2023Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
1000000 usd
CY2023Q4 us-gaap Other Underwriting Expense
OtherUnderwritingExpense
700000 usd
CY2023Q4 us-gaap Professional Fees
ProfessionalFees
300000 usd
CY2024Q1 us-gaap Shares Issued
SharesIssued
865376 shares
CY2024Q1 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
709877 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2446980 shares
CY2024Q1 us-gaap Shares Issued
SharesIssued
400000 shares
CY2024Q1 us-gaap Investment Interest Rate
InvestmentInterestRate
0.133333 pure
CY2015Q3 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
1 shares
CY2015Q3 gdc Exercise Price Of Per Half Share
ExercisePriceOfPerHalfShare
2.88
CY2015Q3 gdc Exercise Price Of Per Whole Share
ExercisePriceOfPerWholeShare
5.75
CY2015Q3 gdc Number Of Days After The Consummation Of Its Initial Business Combination
NumberOfDaysAfterTheConsummationOfItsInitialBusinessCombination
P30D
CY2021Q1 us-gaap Sale Of Stock Number Of Shares Issued In Transaction
SaleOfStockNumberOfSharesIssuedInTransaction
84244 shares
CY2024Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
201.6
CY2024Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
183
CY2024Q1 us-gaap Cash
Cash
2310000 usd
CY2024Q1 gdc Nonaccountable Expense
NonaccountableExpense
250000 usd
CY2024Q1 gdc Accountable Expenses
AccountableExpenses
60000 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
180 shares
CY2021Q1 gdc Common Stock Shares Outstanding Percentage
CommonStockSharesOutstandingPercentage
0.1999 pure
CY2021Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
231802 shares
CY2021Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
183
CY2023Q2 gdc Prefunded Warrant
PrefundedWarrant
8.349 usd
CY2023Q2 gdc Common Stock Shares Outstanding Percentage
CommonStockSharesOutstandingPercentage
0.0999 pure
CY2023Q2 us-gaap Warrant Exercise Price Increase
WarrantExercisePriceIncrease
0.001
CY2023Q2 gdc Warrants To Purchase Shares
WarrantsToPurchaseShares
1154519 shares
CY2024Q1 gdc Exchange Warrants Outstanding
ExchangeWarrantsOutstanding
577260 shares
CY2023Q4 gdc Exchange Warrants Outstanding
ExchangeWarrantsOutstanding
577260 shares
CY2023Q2 us-gaap Shares Issued
SharesIssued
115452 shares
CY2023Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
10.02
CY2023Q4 gdc Warrant Expire Term
WarrantExpireTerm
P5Y
CY2023Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
331236 shares
CY2024Q1 gdc Aggregate Number Of Shares Underlying Warrants Percentage
AggregateNumberOfSharesUnderlyingWarrantsPercentage
0.05 pure
CY2024Q1 gdc Aggregate Gross Proceeds Percentage
AggregateGrossProceedsPercentage
1.20 pure
CY2024Q1 gdc Aggregate Purchase Price
AggregatePurchasePrice
100 usd
CY2024Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
2656877 usd
CY2023Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
2602027 usd
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
usd
CY2024Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
usd
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1810420 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
7435069 shares
CY2023Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.00
CY2024Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.56
CY2024Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2023Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.56
CY2024Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2023Q1 us-gaap Depreciation
Depreciation
usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
CY2023Q1 gdc Lease Expenses Of Rightofuse Assets
LeaseExpensesOfRightofuseAssets
usd
CY2023Q1 gdc Interest Income Earned From Loan To Third Party
InterestIncomeEarnedFromLoanToThirdParty
usd
CY2024Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
usd
CY2024Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
usd
CY2023Q1 us-gaap Increase Decrease In Due To Other Related Parties
IncreaseDecreaseInDueToOtherRelatedParties
usd
CY2023Q1 us-gaap Increase Decrease In Deferred Liabilities
IncreaseDecreaseInDeferredLiabilities
usd
CY2023Q1 us-gaap Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2023Q1 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2024Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q1 gdc Cancellation Of Common Stocks
CancellationOfCommonStocks
usd
CY2023Q1 gdc Initial Recognition Of Rightofuse Assets
InitialRecognitionOfRightofuseAssets
usd
CY2023Q1 gdc Issuance Of Common Stock For Acquisition Highlight Media
IssuanceOfCommonStockForAcquisitionHighlightMedia
usd
CY2023Q1 gdc Exercise Of November2023 Registered Warrants
ExerciseOfNovember2023RegisteredWarrants
usd
CY2024Q1 us-gaap Supplies
Supplies
usd
CY2023Q4 gdc Consulting Services
ConsultingServices
usd
CY2023Q4 gdc Marketing And Advertising Services
MarketingAndAdvertisingServices
usd
CY2024Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
usd
CY2023Q1 us-gaap Depreciation
Depreciation
usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
CY2023Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
usd
CY2023Q1 us-gaap Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
usd
CY2023Q1 us-gaap Debt Securities Available For Sale Unrealized Gain Loss
DebtSecuritiesAvailableForSaleUnrealizedGainLoss
usd
CY2023Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
usd
CY2024Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
CY2024Q1 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001641398

Files In Submission

Name View Source Status
0001213900-24-045188-index-headers.html Edgar Link pending
0001213900-24-045188-index.html Edgar Link pending
0001213900-24-045188.txt Edgar Link pending
0001213900-24-045188-xbrl.zip Edgar Link pending
ea0205868-10q_gdculture.htm Edgar Link pending
ea020586801ex31-1_gdculture.htm Edgar Link pending
ea020586801ex31-2_gdculture.htm Edgar Link pending
ea020586801ex32-1_gdculture.htm Edgar Link pending
ea020586801ex32-2_gdculture.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
gdc-20240331.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
gdc-20240331_cal.xml Edgar Link unprocessable
gdc-20240331_def.xml Edgar Link unprocessable
gdc-20240331_lab.xml Edgar Link unprocessable
gdc-20240331_pre.xml Edgar Link unprocessable
ea0205868-10q_gdculture_htm.xml Edgar Link completed
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable