|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.951B
8.26%
YoY
|
$4.573B
7.5%
YoY
|
$4.254B
3.98%
YoY
|
$4.091B
7.22%
YoY
|
$3.816B
15.05%
YoY
|
| Cost Of Revenue |
$1.802B
9.05%
YoY
|
$1.652B
4.98%
YoY
|
$1.574B
6.0%
YoY
|
$1.485B
8.18%
YoY
|
$1.372B
18.44%
YoY
|
| Gross Profit |
$3.150B
7.82%
YoY
|
$2.921B
8.98%
YoY
|
$2.681B
2.83%
YoY
|
$2.607B
6.68%
YoY
|
$2.444B
13.22%
YoY
|
| Selling, General & Admin |
$1.053B
1.32%
YoY
|
$1.039B
0.55%
YoY
|
$1.034B
-6.34%
YoY
|
$1.104B
-4.51%
YoY
|
$1.156B
8.1%
YoY
|
| Research & Development |
$841.5M
3.33%
YoY
|
$814.4M
-3.0%
YoY
|
$839.6M
5.74%
YoY
|
$794.0M
12.42%
YoY
|
$706.3M
26.03%
YoY
|
| Depreciation & Amortization |
$116.6M
-13.82%
YoY
|
$135.3M
-21.02%
YoY
|
$171.3M
-11.97%
YoY
|
$194.6M
-2.51%
YoY
|
$199.6M
-1.53%
YoY
|
| Operating Expenses |
$2.011B
1.11%
YoY
|
$1.989B
-2.71%
YoY
|
$2.045B
-2.28%
YoY
|
$2.092B
1.48%
YoY
|
$2.062B
12.52%
YoY
|
| Operating Profit |
$1.127B
26.17%
YoY
|
$893.5M
63.23%
YoY
|
$547.4M
9.74%
YoY
|
$498.8M
30.54%
YoY
|
$382.1M
40.37%
YoY
|
| Interest Expense |
-$151.0M
15.8%
YoY
|
-$130.4M
-172.85%
YoY
|
$179.0M
22.35%
YoY
|
$146.3M
16.11%
YoY
|
$126.0M
38.01%
YoY
|
| Other Income/Expense, Net |
$42.30M
21.55%
YoY
|
$34.80M
-5.69%
YoY
|
$36.90M
385.53%
YoY
|
$7.600M
-404.0%
YoY
|
-$2.500M
56.25%
YoY
|
| Pretax Income |
$1.020B
33.26%
YoY
|
$765.4M
89.55%
YoY
|
$403.8M
13.27%
YoY
|
$356.5M
40.58%
YoY
|
$253.6M
-151.19%
YoY
|
| Income Tax |
$145.0M
-184.55%
YoY
|
-$171.5M
-82.35%
YoY
|
-$971.8M
-27094.44%
YoY
|
$3.600M
-66.67%
YoY
|
$10.80M
-930.77%
YoY
|
| Net Earnings |
$875.0M
-6.61%
YoY
|
$936.9M
-31.85%
YoY
|
$1.375B
290.35%
YoY
|
$352.2M
45.36%
YoY
|
$242.3M
-148.94%
YoY
|
| Basic Earnings Per Share |
$6.34
-4.37%
YoY
|
$6.63
-28.48%
YoY
|
$9.27
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$6.22
-3.57%
YoY
|
$6.45
-29.89%
YoY
|
$9.20
321.64%
YoY
|
$2.18
-100.0%
YoY
|
$1.416M
-148.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
138.1M shares
-2.23%
YoY
|
141.3M shares
-4.75%
YoY
|
148.3M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
140.6M shares
-3.21%
YoY
|
145.3M shares
-4.07%
YoY
|
151.5M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.267B
6.08%
YoY
|
$1.274B
6.82%
YoY
|
$1.265B
10.26%
YoY
|
$1.218B
8.28%
YoY
|
$1.194B
7.74%
YoY
|
$1.193B
8.39%
YoY
|
$1.148B
7.28%
YoY
|
$1.125B
7.29%
YoY
|
$1.109B
7.0%
YoY
|
$1.100B
5.81%
YoY
|
$1.070B
3.53%
YoY
|
$1.048B
3.21%
YoY
|
$1.036B
3.32%
YoY
|
$1.040B
2.02%
YoY
|
$1.033B
7.18%
YoY
|
$1.016B
9.04%
YoY
|
$1.003B
11.28%
YoY
|
$1.019B
16.64%
YoY
|
$964.0M
14.16%
YoY
|
| Cost Of Revenue |
$459.1M
4.22%
YoY
|
$450.4M
6.78%
YoY
|
$468.3M
14.95%
YoY
|
$442.3M
8.33%
YoY
|
$440.5M
6.27%
YoY
|
$421.8M
4.87%
YoY
|
$407.4M
2.65%
YoY
|
$408.3M
5.12%
YoY
|
$414.5M
7.36%
YoY
|
$402.2M
5.98%
YoY
|
$396.9M
6.04%
YoY
|
$388.4M
7.74%
YoY
|
$386.1M
4.29%
YoY
|
$379.5M
1.69%
YoY
|
$374.3M
8.24%
YoY
|
$360.5M
8.58%
YoY
|
$370.2M
15.26%
YoY
|
$373.2M
23.62%
YoY
|
$345.8M
19.16%
YoY
|
| Gross Profit |
$807.8M
7.16%
YoY
|
$823.5M
6.84%
YoY
|
$797.0M
7.67%
YoY
|
$775.3M
8.25%
YoY
|
$753.8M
8.62%
YoY
|
$770.8M
10.41%
YoY
|
$740.2M
10.02%
YoY
|
$716.2M
8.56%
YoY
|
$694.0M
6.79%
YoY
|
$698.1M
5.71%
YoY
|
$672.8M
2.11%
YoY
|
$659.7M
0.72%
YoY
|
$649.9M
2.75%
YoY
|
$660.4M
2.21%
YoY
|
$658.9M
6.58%
YoY
|
$655.0M
9.29%
YoY
|
$632.5M
9.07%
YoY
|
$646.1M
12.95%
YoY
|
$618.2M
11.55%
YoY
|
| Selling, General & Admin |
$257.7M
-3.95%
YoY
|
$265.1M
-2.82%
YoY
|
$255.9M
3.14%
YoY
|
$263.8M
0.65%
YoY
|
$268.3M
4.64%
YoY
|
$272.8M
7.19%
YoY
|
$248.1M
-2.21%
YoY
|
$262.1M
0.85%
YoY
|
$256.4M
-2.62%
YoY
|
$254.5M
-5.32%
YoY
|
$253.7M
-8.08%
YoY
|
$259.9M
-5.25%
YoY
|
$263.3M
-7.48%
YoY
|
$268.8M
-4.27%
YoY
|
$276.0M
-1.15%
YoY
|
$274.3M
-5.18%
YoY
|
$284.6M
-7.15%
YoY
|
$280.8M
1.26%
YoY
|
$279.2M
7.14%
YoY
|
| Research & Development |
$213.2M
3.85%
YoY
|
$211.4M
5.44%
YoY
|
$210.5M
2.63%
YoY
|
$214.3M
4.08%
YoY
|
$205.3M
1.18%
YoY
|
$200.5M
-1.62%
YoY
|
$205.1M
1.74%
YoY
|
$205.9M
-6.07%
YoY
|
$202.9M
-5.63%
YoY
|
$203.8M
-1.21%
YoY
|
$201.6M
1.05%
YoY
|
$219.2M
10.65%
YoY
|
$215.0M
13.1%
YoY
|
$206.3M
17.55%
YoY
|
$199.5M
15.72%
YoY
|
$198.1M
15.17%
YoY
|
$190.1M
1.98%
YoY
|
$175.5M
18.1%
YoY
|
$172.4M
21.92%
YoY
|
| Depreciation & Amortization |
$24.20M
-21.43%
YoY
|
$26.80M
-16.77%
YoY
|
$28.40M
-13.41%
YoY
|
$30.60M
-7.55%
YoY
|
$30.80M
-17.2%
YoY
|
$32.20M
-16.8%
YoY
|
$32.80M
-19.21%
YoY
|
$33.10M
-23.91%
YoY
|
$37.20M
-23.3%
YoY
|
$38.70M
-21.82%
YoY
|
$40.60M
-16.29%
YoY
|
$43.50M
-10.12%
YoY
|
$48.50M
0.62%
YoY
|
$49.50M
-0.8%
YoY
|
$48.50M
-4.34%
YoY
|
$48.40M
-3.2%
YoY
|
$48.20M
-1.63%
YoY
|
$49.90M
-2.92%
YoY
|
$50.70M
0.0%
YoY
|
| Operating Expenses |
$495.1M
-1.84%
YoY
|
$503.3M
-0.44%
YoY
|
$494.8M
1.81%
YoY
|
$508.7M
1.52%
YoY
|
$504.4M
1.59%
YoY
|
$505.5M
1.71%
YoY
|
$486.0M
-2.0%
YoY
|
$501.1M
-4.11%
YoY
|
$496.5M
-5.75%
YoY
|
$497.0M
-5.26%
YoY
|
$495.9M
-5.36%
YoY
|
$522.6M
0.35%
YoY
|
$526.8M
0.75%
YoY
|
$524.6M
3.63%
YoY
|
$524.0M
4.32%
YoY
|
$520.8M
1.86%
YoY
|
$522.9M
-3.51%
YoY
|
$506.2M
6.05%
YoY
|
$502.3M
10.96%
YoY
|
| Operating Profit |
$310.5M
25.56%
YoY
|
$320.2M
20.69%
YoY
|
$296.7M
16.9%
YoY
|
$266.3M
27.91%
YoY
|
$247.3M
40.59%
YoY
|
$265.3M
31.92%
YoY
|
$253.8M
51.89%
YoY
|
$208.2M
51.86%
YoY
|
$175.9M
148.45%
YoY
|
$201.1M
48.09%
YoY
|
$167.1M
28.84%
YoY
|
$137.1M
10.03%
YoY
|
$70.80M
-35.4%
YoY
|
$135.8M
-2.93%
YoY
|
$129.7M
-1.22%
YoY
|
$124.6M
41.59%
YoY
|
$109.6M
188.42%
YoY
|
$139.9M
47.73%
YoY
|
$131.3M
42.1%
YoY
|
| Interest Expense |
-$37.80M
1.61%
YoY
|
-$37.20M
-2.36%
YoY
|
-$38.30M
15.36%
YoY
|
-$38.30M
-3.04%
YoY
|
-$37.20M
-190.07%
YoY
|
-$38.10M
-12.61%
YoY
|
-$33.20M
-175.45%
YoY
|
-$39.50M
-13.38%
YoY
|
$41.30M
-9.83%
YoY
|
-$43.60M
3.32%
YoY
|
$44.00M
23.6%
YoY
|
-$45.60M
-230.66%
YoY
|
$45.80M
36.31%
YoY
|
-$42.20M
31.06%
YoY
|
$35.60M
9.54%
YoY
|
$34.90M
7.06%
YoY
|
$33.60M
17.07%
YoY
|
-$32.20M
20.15%
YoY
|
$32.50M
35.98%
YoY
|
| Other Income/Expense, Net |
$9.200M
-7.07%
YoY
|
$12.70M
23.3%
YoY
|
$8.600M
30.3%
YoY
|
$11.10M
33.73%
YoY
|
$9.900M
3.13%
YoY
|
$10.30M
758.33%
YoY
|
$6.600M
4.76%
YoY
|
$8.300M
22.06%
YoY
|
$9.600M
-57.52%
YoY
|
$1.200M
-82.35%
YoY
|
$6.300M
103.23%
YoY
|
$6.800M
-666.67%
YoY
|
$22.60M
-2154.55%
YoY
|
$6.800M
-718.18%
YoY
|
$3.100M
-358.33%
YoY
|
-$1.200M
33.33%
YoY
|
-$1.100M
-257.14%
YoY
|
-$1.100M
266.67%
YoY
|
-$1.200M
-200.0%
YoY
|
| Pretax Income |
$281.9M
28.14%
YoY
|
$293.9M
29.87%
YoY
|
$267.0M
20.81%
YoY
|
$239.1M
36.71%
YoY
|
$220.0M
53.63%
YoY
|
$226.3M
53.42%
YoY
|
$221.0M
72.79%
YoY
|
$174.9M
116.46%
YoY
|
$143.2M
200.84%
YoY
|
$147.5M
53.81%
YoY
|
$127.9M
31.58%
YoY
|
$80.80M
-8.7%
YoY
|
$47.60M
-36.45%
YoY
|
$95.90M
4.81%
YoY
|
$97.20M
-0.41%
YoY
|
$88.50M
62.39%
YoY
|
$74.90M
649.0%
YoY
|
$91.50M
39.91%
YoY
|
$97.60M
40.03%
YoY
|
| Income Tax |
$67.30M
13360.0%
YoY
|
$48.80M
76.17%
YoY
|
$56.50M
85.25%
YoY
|
$39.20M
37.06%
YoY
|
$500.0K
-100.19%
YoY
|
$27.70M
-102.81%
YoY
|
$30.50M
-1083.87%
YoY
|
$28.60M
-1343.48%
YoY
|
-$258.3M
-129250.0%
YoY
|
-$984.8M
-46995.24%
YoY
|
-$3.100M
10.71%
YoY
|
-$2.300M
15.0%
YoY
|
$200.0K
-96.83%
YoY
|
$2.100M
-48.78%
YoY
|
-$2.800M
2700.0%
YoY
|
-$2.000M
-126.32%
YoY
|
$6.300M
-887.5%
YoY
|
$4.100M
-175.93%
YoY
|
-$100.0K
-102.17%
YoY
|
| Net Earnings |
$214.6M
-2.23%
YoY
|
$245.1M
23.41%
YoY
|
$210.5M
10.5%
YoY
|
$199.9M
36.64%
YoY
|
$219.5M
-45.33%
YoY
|
$198.6M
-82.46%
YoY
|
$190.5M
45.75%
YoY
|
$146.3M
76.48%
YoY
|
$401.5M
748.84%
YoY
|
$1.132B
1109.51%
YoY
|
$130.7M
30.96%
YoY
|
$82.90M
-8.3%
YoY
|
$47.30M
-30.85%
YoY
|
$93.60M
7.34%
YoY
|
$99.80M
2.36%
YoY
|
$90.40M
93.16%
YoY
|
$68.40M
533.33%
YoY
|
$87.20M
23.69%
YoY
|
$97.50M
50.7%
YoY
|
| Basic Earnings Per Share |
$1.61
3.87%
YoY
|
N/A
|
$1.53
12.5%
YoY
|
$1.44
38.46%
YoY
|
$1.55
N/A
|
N/A
|
$1.36
N/A
|
$1.04
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.60
5.95%
YoY
|
$1.80
31.53%
YoY
|
$1.51
14.38%
YoY
|
$1.41
39.55%
YoY
|
$1.51
-45.14%
YoY
|
$1.36
-82.62%
YoY
|
$1.32
48.5%
YoY
|
$1.01
87.97%
YoY
|
$2.76
812.74%
YoY
|
$7.85
1223.37%
YoY
|
$0.89
-100.0%
YoY
|
$0.54
-100.0%
YoY
|
$0.30
-100.0%
YoY
|
$0.59
-100.0%
YoY
|
$630.0K
9.73%
YoY
|
$558.9K
104.38%
YoY
|
$410.0K
557.21%
YoY
|
$515.2K
23.0%
YoY
|
$574.1K
52.09%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
133.4M shares
-5.66%
YoY
|
135.1M shares
-3.74%
YoY
|
138.4M shares
-1.79%
YoY
|
142.5M shares
1.1%
YoY
|
141.4M shares
N/A
|
140.4M shares
N/A
|
141.0M shares
N/A
|
140.9M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
134.3M shares
-7.5%
YoY
|
N/A
|
139.1M shares
-3.51%
YoY
|
141.4M shares
-2.24%
YoY
|
145.2M shares
N/A
|
N/A
|
144.1M shares
N/A
|
144.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...