|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.043M
-111.91%
YoY
|
$50.73M
-80.16%
YoY
|
$255.8M
210.59%
YoY
|
$82.35M
-49.1%
YoY
|
$161.8M
-218.42%
YoY
|
| Depreciation, Depletion And Amortization |
$87.60M
0.0%
YoY
|
$87.60M
1.27%
YoY
|
$86.50M
-6.69%
YoY
|
$92.70M
-5.98%
YoY
|
$98.60M
-4.64%
YoY
|
| Cash From Operating Activities |
$83.06M
-10.05%
YoY
|
$92.34M
-22.53%
YoY
|
$119.2M
-20.64%
YoY
|
$150.2M
-49.22%
YoY
|
$295.8M
705.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$47.48M
-4.85%
YoY
|
$49.90M
-41.89%
YoY
|
$85.88M
67.01%
YoY
|
$51.42M
75.74%
YoY
|
$29.26M
-19.84%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$7.250M
-27.5%
YoY
|
$10.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$115.0K
-99.94%
YoY
|
$197.1M
-44.12%
YoY
|
$352.8M
232003.29%
YoY
|
$152.0K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$47.37M
-132.17%
YoY
|
$147.2M
-44.84%
YoY
|
$266.9M
-620.65%
YoY
|
-$51.27M
77.49%
YoY
|
-$28.89M
-19.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$26.35M
23.67%
YoY
|
$21.31M
-63.09%
YoY
|
$57.73M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
-$22.25M
-124.31%
YoY
|
$91.53M
902.98%
YoY
|
$9.126M
-82.18%
YoY
|
$51.20M
382.68%
YoY
|
$10.61M
1020.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.09M
-89.96%
YoY
|
-$379.4M
14.79%
YoY
|
-$330.6M
86.3%
YoY
|
-$177.4M
18.36%
YoY
|
-$149.9M
1565.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$83.06M
-10.05%
YoY
|
$92.34M
-22.53%
YoY
|
$119.2M
-20.64%
YoY
|
$150.2M
-49.22%
YoY
|
$295.8M
705.16%
YoY
|
| Cash From Investing Activities |
-$47.37M
-132.17%
YoY
|
$147.2M
-44.84%
YoY
|
$266.9M
-620.65%
YoY
|
-$51.27M
77.49%
YoY
|
-$28.89M
-19.44%
YoY
|
| Cash From Financing Activities |
-$38.09M
-89.96%
YoY
|
-$379.4M
14.79%
YoY
|
-$330.6M
86.3%
YoY
|
-$177.4M
18.36%
YoY
|
-$149.9M
1565.46%
YoY
|
| Net Change In Cash |
-$2.397M
-98.29%
YoY
|
-$139.9M
-351.73%
YoY
|
$55.57M
-170.78%
YoY
|
-$78.51M
-167.11%
YoY
|
$117.0M
-1540.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$83.06M
-10.05%
YoY
|
$92.34M
-22.53%
YoY
|
$119.2M
-20.64%
YoY
|
$150.2M
-49.22%
YoY
|
$295.8M
705.16%
YoY
|
| Capital Expenditures |
$47.48M
-4.85%
YoY
|
$49.90M
-41.89%
YoY
|
$85.88M
67.01%
YoY
|
$51.42M
75.74%
YoY
|
$29.26M
-19.84%
YoY
|
| Free Cash Flow |
$35.58M
-16.17%
YoY
|
$42.44M
27.36%
YoY
|
$33.33M
-66.26%
YoY
|
$98.78M
-62.94%
YoY
|
$266.5M
114284.55%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.516M
-385.96%
YoY
|
-$4.658M
-190.15%
YoY
|
$4.632M
643.5%
YoY
|
$2.499M
-94.04%
YoY
|
$2.978M
-131.78%
YoY
|
$5.167M
-97.86%
YoY
|
$623.0K
-94.93%
YoY
|
$41.96M
260.82%
YoY
|
-$9.372M
-184.76%
YoY
|
$241.2M
1622.6%
YoY
|
$12.28M
-42.12%
YoY
|
$11.63M
-67.75%
YoY
|
$11.06M
-42.11%
YoY
|
$14.00M
-51.8%
YoY
|
$21.22M
-79.4%
YoY
|
$36.07M
239.6%
YoY
|
$19.10M
-203.24%
YoY
|
$29.05M
-517.64%
YoY
|
$103.0M
-231.11%
YoY
|
| Depreciation, Depletion And Amortization |
$22.47M
-0.89%
YoY
|
$22.20M
0.91%
YoY
|
$21.90M
-0.45%
YoY
|
$21.80M
0.93%
YoY
|
$22.67M
4.2%
YoY
|
$22.00M
0.46%
YoY
|
$22.00M
2.54%
YoY
|
$21.60M
-2.7%
YoY
|
$21.76M
-10.2%
YoY
|
$21.90M
-2.23%
YoY
|
$21.45M
-8.32%
YoY
|
$22.20M
-9.02%
YoY
|
$24.23M
-8.05%
YoY
|
$22.40M
-8.94%
YoY
|
$23.40M
-5.26%
YoY
|
$24.40M
-2.4%
YoY
|
$26.35M
-11.58%
YoY
|
$24.60M
-5.02%
YoY
|
$24.70M
-6.08%
YoY
|
| Cash From Operating Activities |
$10.22M
-54.64%
YoY
|
$26.86M
19.3%
YoY
|
$17.41M
-19.01%
YoY
|
$28.57M
10.74%
YoY
|
$22.53M
-347.01%
YoY
|
$22.52M
-17.82%
YoY
|
$21.50M
-53.58%
YoY
|
$25.80M
-52.71%
YoY
|
-$9.122M
-139.83%
YoY
|
$27.40M
-24.4%
YoY
|
$46.32M
-2.56%
YoY
|
$54.55M
25.34%
YoY
|
$22.90M
-50.72%
YoY
|
$36.24M
-72.11%
YoY
|
$47.53M
-29.23%
YoY
|
$43.52M
-16.62%
YoY
|
$46.48M
284.11%
YoY
|
$129.9M
270.16%
YoY
|
$67.17M
-409.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.59M
77.88%
YoY
|
$7.546M
-3.85%
YoY
|
$13.42M
-23.68%
YoY
|
$11.92M
-26.7%
YoY
|
$8.204M
-41.95%
YoY
|
$7.848M
-55.91%
YoY
|
$17.59M
-39.08%
YoY
|
$16.26M
-35.15%
YoY
|
$14.13M
-21.11%
YoY
|
$17.80M
-242.5%
YoY
|
$28.87M
-383.02%
YoY
|
$25.07M
131.87%
YoY
|
$17.91M
-312.47%
YoY
|
-$12.49M
33.02%
YoY
|
-$10.20M
56.04%
YoY
|
$10.81M
121.9%
YoY
|
-$8.431M
65.31%
YoY
|
-$9.390M
2.07%
YoY
|
-$6.538M
76.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.000K
-97.41%
YoY
|
$75.00K
N/A
|
$5.000K
-100.06%
YoY
|
$27.00K
-99.99%
YoY
|
$309.0K
-102.46%
YoY
|
$0.00
-100.0%
YoY
|
-$8.041M
-10151.25%
YoY
|
$204.9M
96989.1%
YoY
|
-$12.54M
-36997.06%
YoY
|
$365.0M
2281150.0%
YoY
|
$80.00K
566.67%
YoY
|
$211.0K
134.44%
YoY
|
$34.00K
-24.44%
YoY
|
$16.00K
-84.47%
YoY
|
$12.00K
-53.85%
YoY
|
$90.00K
-55.0%
YoY
|
$45.00K
N/A
|
$103.0K
-48.5%
YoY
|
$26.00K
N/A
|
| Cash From Investing Activities |
-$14.59M
84.74%
YoY
|
-$7.471M
-4.8%
YoY
|
-$13.42M
-47.64%
YoY
|
-$11.89M
-106.3%
YoY
|
-$7.895M
-70.41%
YoY
|
-$7.848M
-102.26%
YoY
|
-$25.63M
-10.99%
YoY
|
$188.6M
-858.61%
YoY
|
-$26.68M
49.21%
YoY
|
$347.3M
-2883.97%
YoY
|
-$28.79M
182.57%
YoY
|
-$24.86M
131.85%
YoY
|
-$17.88M
113.2%
YoY
|
-$12.47M
34.33%
YoY
|
-$10.19M
56.48%
YoY
|
-$10.72M
130.6%
YoY
|
-$8.386M
64.43%
YoY
|
-$9.287M
4.35%
YoY
|
-$6.512M
76.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$6.636M
N/A
|
N/A
|
N/A
|
$7.200M
N/A
|
$0.00
N/A
|
N/A
|
$57.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$7.615M
-253933.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-99.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.19M
-506500.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.427M
-105.6%
YoY
|
-$13.43M
-61.35%
YoY
|
-$2.182M
-99.3%
YoY
|
-$23.91M
212.24%
YoY
|
-$25.46M
-59.23%
YoY
|
-$34.76M
-85.78%
YoY
|
-$311.6M
3695.94%
YoY
|
-$7.656M
-50.66%
YoY
|
-$62.46M
53.65%
YoY
|
-$244.4M
867.04%
YoY
|
-$8.208M
-86.42%
YoY
|
-$15.52M
-69.61%
YoY
|
-$40.65M
10.35%
YoY
|
-$25.27M
-53.09%
YoY
|
-$60.46M
13.03%
YoY
|
-$51.05M
801.98%
YoY
|
-$36.83M
844.49%
YoY
|
-$53.88M
352.76%
YoY
|
-$53.50M
-71.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.22M
-54.64%
YoY
|
$26.86M
19.3%
YoY
|
$17.41M
-19.01%
YoY
|
$28.57M
10.74%
YoY
|
$22.53M
-347.01%
YoY
|
$22.52M
-17.82%
YoY
|
$21.50M
-53.58%
YoY
|
$25.80M
-52.71%
YoY
|
-$9.122M
-139.83%
YoY
|
$27.40M
-24.4%
YoY
|
$46.32M
-2.56%
YoY
|
$54.55M
25.34%
YoY
|
$22.90M
-50.72%
YoY
|
$36.24M
-72.11%
YoY
|
$47.53M
-29.23%
YoY
|
$43.52M
-16.62%
YoY
|
$46.48M
284.11%
YoY
|
$129.9M
270.16%
YoY
|
$67.17M
-409.54%
YoY
|
| Cash From Investing Activities |
-$14.59M
84.74%
YoY
|
-$7.471M
-4.8%
YoY
|
-$13.42M
-47.64%
YoY
|
-$11.89M
-106.3%
YoY
|
-$7.895M
-70.41%
YoY
|
-$7.848M
-102.26%
YoY
|
-$25.63M
-10.99%
YoY
|
$188.6M
-858.61%
YoY
|
-$26.68M
49.21%
YoY
|
$347.3M
-2883.97%
YoY
|
-$28.79M
182.57%
YoY
|
-$24.86M
131.85%
YoY
|
-$17.88M
113.2%
YoY
|
-$12.47M
34.33%
YoY
|
-$10.19M
56.48%
YoY
|
-$10.72M
130.6%
YoY
|
-$8.386M
64.43%
YoY
|
-$9.287M
4.35%
YoY
|
-$6.512M
76.0%
YoY
|
| Cash From Financing Activities |
$1.427M
-105.6%
YoY
|
-$13.43M
-61.35%
YoY
|
-$2.182M
-99.3%
YoY
|
-$23.91M
212.24%
YoY
|
-$25.46M
-59.23%
YoY
|
-$34.76M
-85.78%
YoY
|
-$311.6M
3695.94%
YoY
|
-$7.656M
-50.66%
YoY
|
-$62.46M
53.65%
YoY
|
-$244.4M
867.04%
YoY
|
-$8.208M
-86.42%
YoY
|
-$15.52M
-69.61%
YoY
|
-$40.65M
10.35%
YoY
|
-$25.27M
-53.09%
YoY
|
-$60.46M
13.03%
YoY
|
-$51.05M
801.98%
YoY
|
-$36.83M
844.49%
YoY
|
-$53.88M
352.76%
YoY
|
-$53.50M
-71.89%
YoY
|
| Net Change In Cash |
-$2.937M
-72.87%
YoY
|
$5.957M
-129.66%
YoY
|
$1.813M
-100.57%
YoY
|
-$7.230M
-103.5%
YoY
|
-$10.83M
-88.98%
YoY
|
-$20.09M
-115.42%
YoY
|
-$315.7M
-3489.16%
YoY
|
$206.7M
1359.09%
YoY
|
-$98.25M
175.81%
YoY
|
$130.3M
-8757.81%
YoY
|
$9.315M
-140.29%
YoY
|
$14.17M
-177.61%
YoY
|
-$35.62M
-2936.31%
YoY
|
-$1.505M
-102.25%
YoY
|
-$23.12M
-422.72%
YoY
|
-$18.26M
-143.59%
YoY
|
$1.256M
-59.48%
YoY
|
$66.76M
366.87%
YoY
|
$7.164M
-103.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.22M
-54.64%
YoY
|
$26.86M
19.3%
YoY
|
$17.41M
-19.01%
YoY
|
$28.57M
10.74%
YoY
|
$22.53M
-347.01%
YoY
|
$22.52M
-17.82%
YoY
|
$21.50M
-53.58%
YoY
|
$25.80M
-52.71%
YoY
|
-$9.122M
-139.83%
YoY
|
$27.40M
-24.4%
YoY
|
$46.32M
-2.56%
YoY
|
$54.55M
25.34%
YoY
|
$22.90M
-50.72%
YoY
|
$36.24M
-72.11%
YoY
|
$47.53M
-29.23%
YoY
|
$43.52M
-16.62%
YoY
|
$46.48M
284.11%
YoY
|
$129.9M
270.16%
YoY
|
$67.17M
-409.54%
YoY
|
| Capital Expenditures |
$14.59M
77.88%
YoY
|
$7.546M
-3.85%
YoY
|
$13.42M
-23.68%
YoY
|
$11.92M
-26.7%
YoY
|
$8.204M
-41.95%
YoY
|
$7.848M
-55.91%
YoY
|
$17.59M
-39.08%
YoY
|
$16.26M
-35.15%
YoY
|
$14.13M
-21.11%
YoY
|
$17.80M
-242.5%
YoY
|
$28.87M
-383.02%
YoY
|
$25.07M
131.87%
YoY
|
$17.91M
-312.47%
YoY
|
-$12.49M
33.02%
YoY
|
-$10.20M
56.04%
YoY
|
$10.81M
121.9%
YoY
|
-$8.431M
65.31%
YoY
|
-$9.390M
2.07%
YoY
|
-$6.538M
76.7%
YoY
|
| Free Cash Flow |
-$4.372M
-130.51%
YoY
|
$19.32M
31.68%
YoY
|
$3.990M
1.99%
YoY
|
$16.65M
74.58%
YoY
|
$14.33M
-161.62%
YoY
|
$14.67M
52.79%
YoY
|
$3.912M
-77.57%
YoY
|
$9.536M
-67.65%
YoY
|
-$23.25M
-566.11%
YoY
|
$9.600M
-80.3%
YoY
|
$17.44M
-69.79%
YoY
|
$29.47M
-9.88%
YoY
|
$4.989M
-90.91%
YoY
|
$48.73M
-65.02%
YoY
|
$57.74M
-21.67%
YoY
|
$32.71M
-30.89%
YoY
|
$54.91M
219.23%
YoY
|
$139.3M
214.49%
YoY
|
$73.71M
-509.49%
YoY
|
Loading...