|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$69.33M
171.52%
YoY
|
$25.53M
-44.63%
YoY
|
$46.12M
522.33%
YoY
|
$7.410M
-106.31%
YoY
|
-$117.5M
15539.81%
YoY
|
| Depreciation, Depletion And Amortization |
$6.854M
10.89%
YoY
|
$6.181M
-1.51%
YoY
|
$6.276M
-9.06%
YoY
|
$6.901M
171.69%
YoY
|
$2.540M
352.76%
YoY
|
| Cash From Operating Activities |
$29.45M
3.23%
YoY
|
$28.53M
58.88%
YoY
|
$17.95M
-84.53%
YoY
|
$116.1M
10.01%
YoY
|
$105.5M
-12.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$313.0K
-28.54%
YoY
|
$438.0K
-41.99%
YoY
|
$755.0K
-28.64%
YoY
|
$1.058M
-173.63%
YoY
|
-$1.437M
877.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$22.09M
-139.21%
YoY
|
$56.34M
-277.68%
YoY
|
-$31.71M
-81.43%
YoY
|
-$170.7M
13217.08%
YoY
|
-$1.282M
-352.36%
YoY
|
| Cash From Investing Activities |
-$22.40M
-140.08%
YoY
|
$55.90M
-272.2%
YoY
|
-$32.46M
-81.1%
YoY
|
-$171.8M
6217.87%
YoY
|
-$2.719M
-853.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$57.40M
27.74%
YoY
|
-$44.94M
2206.72%
YoY
|
-$1.948M
2.31%
YoY
|
-$1.904M
-95.57%
YoY
|
-$42.98M
-23.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.45M
3.23%
YoY
|
$28.53M
58.88%
YoY
|
$17.95M
-84.53%
YoY
|
$116.1M
10.01%
YoY
|
$105.5M
-12.52%
YoY
|
| Cash From Investing Activities |
-$22.40M
-140.08%
YoY
|
$55.90M
-272.2%
YoY
|
-$32.46M
-81.1%
YoY
|
-$171.8M
6217.87%
YoY
|
-$2.719M
-853.19%
YoY
|
| Cash From Financing Activities |
-$57.40M
27.74%
YoY
|
-$44.94M
2206.72%
YoY
|
-$1.948M
2.31%
YoY
|
-$1.904M
-95.57%
YoY
|
-$42.98M
-23.32%
YoY
|
| Net Change In Cash |
-$50.36M
-227.53%
YoY
|
$39.49M
-339.96%
YoY
|
-$16.46M
-71.43%
YoY
|
-$57.61M
-196.3%
YoY
|
$59.82M
-7.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.45M
3.23%
YoY
|
$28.53M
58.88%
YoY
|
$17.95M
-84.53%
YoY
|
$116.1M
10.01%
YoY
|
$105.5M
-12.52%
YoY
|
| Capital Expenditures |
$313.0K
-28.54%
YoY
|
$438.0K
-41.99%
YoY
|
$755.0K
-28.64%
YoY
|
$1.058M
-173.63%
YoY
|
-$1.437M
877.55%
YoY
|
| Free Cash Flow |
$29.13M
3.72%
YoY
|
$28.09M
63.31%
YoY
|
$17.20M
-85.05%
YoY
|
$115.0M
7.55%
YoY
|
$107.0M
-11.44%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.32M
-707.55%
YoY
|
$24.12M
65.0%
YoY
|
$16.63M
13.0%
YoY
|
$14.27M
-1090.69%
YoY
|
-$2.357M
-121.26%
YoY
|
$14.62M
-38.28%
YoY
|
$14.71M
30.2%
YoY
|
-$1.440M
N/A
|
$11.09M
-114.41%
YoY
|
$23.68M
-24.09%
YoY
|
$11.30M
-61.87%
YoY
|
-$76.96M
-526.61%
YoY
|
$31.20M
-130.09%
YoY
|
$29.64M
-248.12%
YoY
|
$23.43M
-298.76%
YoY
|
$18.04M
186.3%
YoY
|
-$103.7M
57982.22%
YoY
|
-$20.01M
195672.99%
YoY
|
-$11.79M
87.1%
YoY
|
$6.301M
N/A
|
| Depreciation, Depletion And Amortization |
$1.814M
11.98%
YoY
|
$1.768M
9.2%
YoY
|
$1.662M
24.03%
YoY
|
$1.610M
0.5%
YoY
|
$1.620M
-0.25%
YoY
|
$1.619M
-7.43%
YoY
|
$1.340M
-53.79%
YoY
|
$1.602M
N/A
|
$1.624M
5.32%
YoY
|
$1.749M
0.4%
YoY
|
$2.900M
34.88%
YoY
|
$1.542M
86.46%
YoY
|
$1.742M
170.08%
YoY
|
$2.150M
253.04%
YoY
|
$1.467M
219.61%
YoY
|
$827.0K
47.42%
YoY
|
$645.0K
222.5%
YoY
|
$609.0K
509.0%
YoY
|
$459.0K
359.0%
YoY
|
$561.0K
N/A
|
| Cash From Operating Activities |
$18.44M
276.54%
YoY
|
$14.77M
23.78%
YoY
|
-$9.772M
-186.68%
YoY
|
$6.008M
1323.7%
YoY
|
$4.897M
-51.0%
YoY
|
$11.93M
48.3%
YoY
|
$11.27M
-13209.3%
YoY
|
$422.0K
N/A
|
$9.994M
-40.52%
YoY
|
$8.046M
-86.54%
YoY
|
-$86.00K
-100.41%
YoY
|
$16.80M
-61.52%
YoY
|
$59.78M
17.11%
YoY
|
$21.10M
-373.3%
YoY
|
$18.41M
-0.63%
YoY
|
$43.67M
-63.92%
YoY
|
$51.04M
-12468.36%
YoY
|
-$7.719M
77189900.0%
YoY
|
$18.53M
176.49%
YoY
|
$121.0M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$29.00K
-43.14%
YoY
|
$87.00K
-63.45%
YoY
|
$88.00K
-2.22%
YoY
|
$109.0K
84.75%
YoY
|
$51.00K
-86.1%
YoY
|
$238.0K
-2083.33%
YoY
|
$90.00K
-77.5%
YoY
|
$59.00K
N/A
|
$367.0K
188.98%
YoY
|
-$12.00K
-96.1%
YoY
|
$400.0K
-460.36%
YoY
|
$127.0K
-121.82%
YoY
|
-$308.0K
-2.53%
YoY
|
-$111.0K
-68.73%
YoY
|
-$512.0K
178.26%
YoY
|
-$582.0K
295.92%
YoY
|
-$316.0K
-416.0%
YoY
|
-$355.0K
N/A
|
-$184.0K
N/A
|
-$147.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$10.16M
-148.5%
YoY
|
-$802.0K
-103.27%
YoY
|
-$11.64M
-74.27%
YoY
|
$505.0K
-99.1%
YoY
|
$20.94M
4554.22%
YoY
|
$24.52M
-272.55%
YoY
|
-$45.22M
151.92%
YoY
|
$56.09M
N/A
|
$450.0K
-100.72%
YoY
|
-$14.21M
-43.41%
YoY
|
-$17.95M
192.36%
YoY
|
-$62.93M
125764.0%
YoY
|
-$25.11M
-9004.26%
YoY
|
-$6.139M
1912.79%
YoY
|
-$76.54M
6231.18%
YoY
|
-$50.00K
-100.02%
YoY
|
$282.0K
-100.11%
YoY
|
-$305.0K
-252.5%
YoY
|
-$1.209M
N/A
|
$250.5M
N/A
|
| Cash From Investing Activities |
-$10.19M
-148.76%
YoY
|
-$889.0K
-103.66%
YoY
|
-$11.72M
-74.12%
YoY
|
$396.0K
-99.29%
YoY
|
$20.89M
25072.29%
YoY
|
$24.28M
-271.02%
YoY
|
-$45.31M
146.92%
YoY
|
$56.03M
N/A
|
$83.00K
-100.13%
YoY
|
-$14.20M
-44.14%
YoY
|
-$18.35M
193.57%
YoY
|
-$63.06M
9877.69%
YoY
|
-$25.42M
74658.82%
YoY
|
-$6.250M
846.97%
YoY
|
-$77.06M
5431.66%
YoY
|
-$632.0K
-100.25%
YoY
|
-$34.00K
-99.99%
YoY
|
-$660.0K
-760.0%
YoY
|
-$1.393M
N/A
|
$250.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
-$10.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$524.0K
229.56%
YoY
|
-$502.0K
-53.0%
YoY
|
-$235.0K
80.77%
YoY
|
-$56.14M
28.83%
YoY
|
-$159.0K
-554.29%
YoY
|
-$1.068M
-10.7%
YoY
|
-$130.0K
-83.48%
YoY
|
-$43.58M
N/A
|
$35.00K
-112.68%
YoY
|
-$1.196M
330.22%
YoY
|
-$787.0K
16.59%
YoY
|
-$276.0K
-94.97%
YoY
|
-$278.0K
-101.97%
YoY
|
-$675.0K
-98.67%
YoY
|
-$675.0K
-23.12%
YoY
|
-$5.483M
-98.22%
YoY
|
$14.08M
-94.4%
YoY
|
-$50.70M
-9217372.73%
YoY
|
-$878.0K
-87.97%
YoY
|
-$307.4M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.44M
276.54%
YoY
|
$14.77M
23.78%
YoY
|
-$9.772M
-186.68%
YoY
|
$6.008M
1323.7%
YoY
|
$4.897M
-51.0%
YoY
|
$11.93M
48.3%
YoY
|
$11.27M
-13209.3%
YoY
|
$422.0K
N/A
|
$9.994M
-40.52%
YoY
|
$8.046M
-86.54%
YoY
|
-$86.00K
-100.41%
YoY
|
$16.80M
-61.52%
YoY
|
$59.78M
17.11%
YoY
|
$21.10M
-373.3%
YoY
|
$18.41M
-0.63%
YoY
|
$43.67M
-63.92%
YoY
|
$51.04M
-12468.36%
YoY
|
-$7.719M
77189900.0%
YoY
|
$18.53M
176.49%
YoY
|
$121.0M
N/A
|
| Cash From Investing Activities |
-$10.19M
-148.76%
YoY
|
-$889.0K
-103.66%
YoY
|
-$11.72M
-74.12%
YoY
|
$396.0K
-99.29%
YoY
|
$20.89M
25072.29%
YoY
|
$24.28M
-271.02%
YoY
|
-$45.31M
146.92%
YoY
|
$56.03M
N/A
|
$83.00K
-100.13%
YoY
|
-$14.20M
-44.14%
YoY
|
-$18.35M
193.57%
YoY
|
-$63.06M
9877.69%
YoY
|
-$25.42M
74658.82%
YoY
|
-$6.250M
846.97%
YoY
|
-$77.06M
5431.66%
YoY
|
-$632.0K
-100.25%
YoY
|
-$34.00K
-99.99%
YoY
|
-$660.0K
-760.0%
YoY
|
-$1.393M
N/A
|
$250.4M
N/A
|
| Cash From Financing Activities |
-$524.0K
229.56%
YoY
|
-$502.0K
-53.0%
YoY
|
-$235.0K
80.77%
YoY
|
-$56.14M
28.83%
YoY
|
-$159.0K
-554.29%
YoY
|
-$1.068M
-10.7%
YoY
|
-$130.0K
-83.48%
YoY
|
-$43.58M
N/A
|
$35.00K
-112.68%
YoY
|
-$1.196M
330.22%
YoY
|
-$787.0K
16.59%
YoY
|
-$276.0K
-94.97%
YoY
|
-$278.0K
-101.97%
YoY
|
-$675.0K
-98.67%
YoY
|
-$675.0K
-23.12%
YoY
|
-$5.483M
-98.22%
YoY
|
$14.08M
-94.4%
YoY
|
-$50.70M
-9217372.73%
YoY
|
-$878.0K
-87.97%
YoY
|
-$307.4M
N/A
|
| Net Change In Cash |
$7.728M
-69.85%
YoY
|
$13.38M
-61.93%
YoY
|
-$21.73M
-36.39%
YoY
|
-$49.74M
-486.31%
YoY
|
$25.63M
153.47%
YoY
|
$35.15M
-578.31%
YoY
|
-$34.16M
77.73%
YoY
|
$12.88M
N/A
|
$10.11M
-121.73%
YoY
|
-$7.348M
-121.56%
YoY
|
-$19.22M
-235.64%
YoY
|
-$46.53M
-223.92%
YoY
|
$34.08M
-47.64%
YoY
|
$14.17M
-123.99%
YoY
|
-$59.32M
-464.97%
YoY
|
$37.55M
-41.33%
YoY
|
$65.09M
6887.93%
YoY
|
-$59.07M
-10939729.63%
YoY
|
$16.25M
-2809.0%
YoY
|
$64.01M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.44M
276.54%
YoY
|
$14.77M
23.78%
YoY
|
-$9.772M
-186.68%
YoY
|
$6.008M
1323.7%
YoY
|
$4.897M
-51.0%
YoY
|
$11.93M
48.3%
YoY
|
$11.27M
-13209.3%
YoY
|
$422.0K
N/A
|
$9.994M
-40.52%
YoY
|
$8.046M
-86.54%
YoY
|
-$86.00K
-100.41%
YoY
|
$16.80M
-61.52%
YoY
|
$59.78M
17.11%
YoY
|
$21.10M
-373.3%
YoY
|
$18.41M
-0.63%
YoY
|
$43.67M
-63.92%
YoY
|
$51.04M
-12468.36%
YoY
|
-$7.719M
77189900.0%
YoY
|
$18.53M
176.49%
YoY
|
$121.0M
N/A
|
| Capital Expenditures |
$29.00K
-43.14%
YoY
|
$87.00K
-63.45%
YoY
|
$88.00K
-2.22%
YoY
|
$109.0K
84.75%
YoY
|
$51.00K
-86.1%
YoY
|
$238.0K
-2083.33%
YoY
|
$90.00K
-77.5%
YoY
|
$59.00K
N/A
|
$367.0K
188.98%
YoY
|
-$12.00K
-96.1%
YoY
|
$400.0K
-460.36%
YoY
|
$127.0K
-121.82%
YoY
|
-$308.0K
-2.53%
YoY
|
-$111.0K
-68.73%
YoY
|
-$512.0K
178.26%
YoY
|
-$582.0K
295.92%
YoY
|
-$316.0K
-416.0%
YoY
|
-$355.0K
N/A
|
-$184.0K
N/A
|
-$147.0K
N/A
|
| Free Cash Flow |
$18.41M
279.9%
YoY
|
$14.68M
25.56%
YoY
|
-$9.860M
-188.16%
YoY
|
$5.899M
1525.07%
YoY
|
$4.846M
-49.66%
YoY
|
$11.69M
45.12%
YoY
|
$11.18M
-2401.23%
YoY
|
$363.0K
N/A
|
$9.627M
-42.27%
YoY
|
$8.058M
-86.59%
YoY
|
-$486.0K
-102.29%
YoY
|
$16.67M
-62.32%
YoY
|
$60.08M
16.99%
YoY
|
$21.21M
-387.98%
YoY
|
$18.92M
1.13%
YoY
|
$44.25M
-63.49%
YoY
|
$51.36M
-10117.55%
YoY
|
-$7.364M
73639900.0%
YoY
|
$18.71M
179.24%
YoY
|
$121.2M
N/A
|
Loading...