|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$93.40K
240.42%
YoY
|
-$27.44K
24.01%
YoY
|
-$22.12K
51.45%
YoY
|
-$14.61K
1868.73%
YoY
|
-$742.00
-18.46%
YoY
|
| Depreciation, Depletion And Amortization |
$400.00
0.0%
YoY
|
$400.00
-4.76%
YoY
|
$420.00
-81.74%
YoY
|
$2.300K
-20.96%
YoY
|
$2.910K
N/A
|
| Cash From Operating Activities |
-$103.1K
409.65%
YoY
|
-$20.22K
40.95%
YoY
|
-$14.35K
-180.55%
YoY
|
$17.81K
-305.86%
YoY
|
-$8.653K
355.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.350K
-64.39%
YoY
|
$6.600K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.500K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.353K
-64.35%
YoY
|
$6.600K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$26.55K
1227.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$101.0K
356.5%
YoY
|
$22.13K
-2291.29%
YoY
|
-$1.010K
N/A
|
N/A
N/A
|
$32.56K
1528.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$103.1K
409.65%
YoY
|
-$20.22K
40.95%
YoY
|
-$14.35K
-180.55%
YoY
|
$17.81K
-305.86%
YoY
|
-$8.653K
355.42%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.353K
-64.35%
YoY
|
$6.600K
N/A
|
| Cash From Financing Activities |
$101.0K
356.5%
YoY
|
$22.13K
-2291.29%
YoY
|
-$1.010K
N/A
|
N/A
N/A
|
$32.56K
1528.0%
YoY
|
| Net Change In Cash |
-$2.039K
-206.87%
YoY
|
$1.908K
-113.3%
YoY
|
-$14.35K
-171.15%
YoY
|
$20.17K
-33.9%
YoY
|
$30.51K
30407.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$103.1K
409.65%
YoY
|
-$20.22K
40.95%
YoY
|
-$14.35K
-180.55%
YoY
|
$17.81K
-305.86%
YoY
|
-$8.653K
355.42%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$2.350K
-64.39%
YoY
|
$6.600K
N/A
|
| Free Cash Flow |
N/A
|
-$20.22K
40.95%
YoY
|
-$14.35K
-192.79%
YoY
|
$15.46K
-201.38%
YoY
|
-$15.25K
702.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.50K
42.5%
YoY
|
-$26.95K
-338.09%
YoY
|
-$23.03K
93.76%
YoY
|
-$14.89K
117.09%
YoY
|
-$20.00K
38.31%
YoY
|
$11.32K
-205.08%
YoY
|
-$11.89K
-200.22%
YoY
|
-$6.859K
-21.61%
YoY
|
-$14.46K
309.63%
YoY
|
-$10.77K
612.97%
YoY
|
$11.86K
-299.73%
YoY
|
-$8.750K
141.05%
YoY
|
-$3.530K
N/A
|
-$1.511K
-50.43%
YoY
|
-$5.938K
-154.15%
YoY
|
| Depreciation, Depletion And Amortization |
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$105.00
0.0%
YoY
|
$100.00
0.0%
YoY
|
$100.00
-9.09%
YoY
|
$100.00
0.0%
YoY
|
$105.00
0.0%
YoY
|
$100.00
-9.09%
YoY
|
$110.00
-94.98%
YoY
|
$100.00
N/A
|
$105.00
-91.46%
YoY
|
$110.00
N/A
|
$2.190K
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.40K
291.49%
YoY
|
-$29.30K
-395.96%
YoY
|
-$18.70K
-26.38%
YoY
|
-$36.61K
-126348.28%
YoY
|
-$4.700K
82.88%
YoY
|
$9.900K
880.2%
YoY
|
-$25.40K
513.53%
YoY
|
$29.00
-100.34%
YoY
|
-$2.570K
-24.85%
YoY
|
$1.010K
-107.02%
YoY
|
-$4.140K
N/A
|
-$8.645K
9.43%
YoY
|
-$3.420K
N/A
|
-$14.39K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.500K
91.49%
YoY
|
N/A
|
N/A
|
N/A
|
$2.350K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.500K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.350K
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.00K
100.0%
YoY
|
$35.70K
-496.67%
YoY
|
$20.80K
-18.43%
YoY
|
$34.55K
5096.09%
YoY
|
$5.000K
N/A
|
-$9.000K
N/A
|
$25.50K
N/A
|
$665.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.40K
291.49%
YoY
|
-$29.30K
-395.96%
YoY
|
-$18.70K
-26.38%
YoY
|
-$36.61K
-126348.28%
YoY
|
-$4.700K
82.88%
YoY
|
$9.900K
880.2%
YoY
|
-$25.40K
513.53%
YoY
|
$29.00
-100.34%
YoY
|
-$2.570K
-24.85%
YoY
|
$1.010K
-107.02%
YoY
|
-$4.140K
N/A
|
-$8.645K
9.43%
YoY
|
-$3.420K
N/A
|
-$14.39K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.350K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.00K
100.0%
YoY
|
$35.70K
-496.67%
YoY
|
$20.80K
-18.43%
YoY
|
$34.55K
5096.09%
YoY
|
$5.000K
N/A
|
-$9.000K
N/A
|
$25.50K
N/A
|
$665.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Net Change In Cash |
-$8.400K
-2900.0%
YoY
|
$6.400K
611.11%
YoY
|
$2.100K
2000.0%
YoY
|
-$2.058K
-396.54%
YoY
|
$300.00
-111.67%
YoY
|
$900.00
-10.89%
YoY
|
$100.00
-102.42%
YoY
|
$694.00
-108.03%
YoY
|
-$2.570K
-55.46%
YoY
|
$1.010K
-107.02%
YoY
|
-$4.140K
N/A
|
-$8.645K
N/A
|
-$5.770K
N/A
|
-$14.39K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.40K
291.49%
YoY
|
-$29.30K
-395.96%
YoY
|
-$18.70K
-26.38%
YoY
|
-$36.61K
-126348.28%
YoY
|
-$4.700K
82.88%
YoY
|
$9.900K
880.2%
YoY
|
-$25.40K
513.53%
YoY
|
$29.00
-100.34%
YoY
|
-$2.570K
-24.85%
YoY
|
$1.010K
-107.02%
YoY
|
-$4.140K
N/A
|
-$8.645K
9.43%
YoY
|
-$3.420K
N/A
|
-$14.39K
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.500K
91.49%
YoY
|
N/A
|
N/A
|
N/A
|
$2.350K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.700K
-33.52%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.070K
22.53%
YoY
|
N/A
|
N/A
|
N/A
|
-$5.770K
N/A
|
N/A
|
N/A
|
Loading...