|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$98.87M
270.26%
YoY
|
-$26.70M
-497.23%
YoY
|
$6.722M
-89.53%
YoY
|
$64.21M
35.24%
YoY
|
$47.48M
105.27%
YoY
|
| Depreciation, Depletion And Amortization |
$64.70M
2.05%
YoY
|
$63.40M
8.01%
YoY
|
$58.70M
2.8%
YoY
|
$57.10M
0.14%
YoY
|
$57.02M
-1.69%
YoY
|
| Cash From Operating Activities |
$138.6M
70.25%
YoY
|
$81.38M
-16.55%
YoY
|
$97.52M
-64.88%
YoY
|
$277.7M
70.85%
YoY
|
$162.5M
-22.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$72.54M
-2.35%
YoY
|
$74.29M
-2.18%
YoY
|
$75.94M
-9.94%
YoY
|
$84.33M
46.83%
YoY
|
$57.43M
-2.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.271M
-11.67%
YoY
|
$2.571M
-32.02%
YoY
|
$3.782M
47.85%
YoY
|
$2.558M
200.23%
YoY
|
$852.0K
-75.89%
YoY
|
| Cash From Investing Activities |
-$450.5M
-653.47%
YoY
|
$81.40M
145.5%
YoY
|
$33.16M
-104.04%
YoY
|
-$820.2M
-40.07%
YoY
|
-$1.368B
74.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$95.53M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.3M
-80.99%
YoY
|
$743.1M
-381.48%
YoY
|
-$264.0M
-819.26%
YoY
|
$36.71M
-96.45%
YoY
|
$1.035B
2.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$138.6M
70.25%
YoY
|
$81.38M
-16.55%
YoY
|
$97.52M
-64.88%
YoY
|
$277.7M
70.85%
YoY
|
$162.5M
-22.3%
YoY
|
| Cash From Investing Activities |
-$450.5M
-653.47%
YoY
|
$81.40M
145.5%
YoY
|
$33.16M
-104.04%
YoY
|
-$820.2M
-40.07%
YoY
|
-$1.368B
74.14%
YoY
|
| Cash From Financing Activities |
$141.3M
-80.99%
YoY
|
$743.1M
-381.48%
YoY
|
-$264.0M
-819.26%
YoY
|
$36.71M
-96.45%
YoY
|
$1.035B
2.75%
YoY
|
| Net Change In Cash |
-$170.7M
-118.84%
YoY
|
$905.9M
-779.4%
YoY
|
-$133.3M
-73.64%
YoY
|
-$505.8M
195.68%
YoY
|
-$171.1M
-139.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.6M
70.25%
YoY
|
$81.38M
-16.55%
YoY
|
$97.52M
-64.88%
YoY
|
$277.7M
70.85%
YoY
|
$162.5M
-22.3%
YoY
|
| Capital Expenditures |
$72.54M
-2.35%
YoY
|
$74.29M
-2.18%
YoY
|
$75.94M
-9.94%
YoY
|
$84.33M
46.83%
YoY
|
$57.43M
-2.72%
YoY
|
| Free Cash Flow |
$66.02M
830.34%
YoY
|
$7.096M
-67.11%
YoY
|
$21.58M
-88.84%
YoY
|
$193.4M
83.98%
YoY
|
$105.1M
-30.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$53.75M
108.56%
YoY
|
-$46.82M
-1017.56%
YoY
|
-$30.79M
292.74%
YoY
|
-$47.03M
63.76%
YoY
|
$25.77M
442.59%
YoY
|
$5.103M
-121.62%
YoY
|
-$7.840M
25.14%
YoY
|
-$28.72M
-5067.99%
YoY
|
$4.750M
-86.81%
YoY
|
-$23.60M
-499.37%
YoY
|
-$6.265M
-233.41%
YoY
|
$578.0K
-96.15%
YoY
|
$36.01M
-6.76%
YoY
|
$5.910M
-156.16%
YoY
|
$4.696M
-35.98%
YoY
|
$15.01M
-39.81%
YoY
|
$38.62M
50.08%
YoY
|
-$10.52M
-56.15%
YoY
|
$7.335M
-345.15%
YoY
|
| Depreciation, Depletion And Amortization |
$18.13M
19.43%
YoY
|
$22.39M
8.32%
YoY
|
$21.47M
3.62%
YoY
|
$21.28M
0.31%
YoY
|
$15.18M
-7.59%
YoY
|
$20.67M
-6.34%
YoY
|
$20.72M
1.56%
YoY
|
$21.21M
0.21%
YoY
|
$16.43M
19.93%
YoY
|
$22.07M
11.0%
YoY
|
$20.40M
1.26%
YoY
|
$21.17M
4.48%
YoY
|
$13.70M
-0.75%
YoY
|
$19.88M
-7.61%
YoY
|
$20.15M
-9.29%
YoY
|
$20.26M
-3.38%
YoY
|
$13.80M
4.58%
YoY
|
$21.52M
-1.73%
YoY
|
$22.21M
1.88%
YoY
|
| Cash From Operating Activities |
$95.06M
-12.56%
YoY
|
-$62.47M
171.47%
YoY
|
$23.33M
-243.29%
YoY
|
$68.98M
119.0%
YoY
|
$108.7M
21.92%
YoY
|
-$23.01M
-34.12%
YoY
|
-$16.28M
-453.89%
YoY
|
$31.50M
15.65%
YoY
|
$89.18M
-11.29%
YoY
|
-$34.93M
-236.41%
YoY
|
$4.600M
-92.88%
YoY
|
$27.23M
-62.08%
YoY
|
$100.5M
-13.07%
YoY
|
$25.60M
67.36%
YoY
|
$64.63M
132.66%
YoY
|
$71.81M
85.29%
YoY
|
$115.6M
43.35%
YoY
|
$15.30M
48.53%
YoY
|
$27.78M
-25.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.03M
-1.99%
YoY
|
$13.84M
-37.41%
YoY
|
$19.78M
-4.3%
YoY
|
$19.49M
14.68%
YoY
|
$19.42M
33.96%
YoY
|
$22.12M
8.21%
YoY
|
$20.67M
18.82%
YoY
|
$17.00M
-8.54%
YoY
|
$14.50M
-25.79%
YoY
|
$20.44M
-13.83%
YoY
|
$17.40M
-172.3%
YoY
|
$18.59M
-206.05%
YoY
|
$19.53M
2.75%
YoY
|
$23.72M
-233.35%
YoY
|
-$24.07M
52.16%
YoY
|
-$17.53M
31.52%
YoY
|
$19.01M
81.5%
YoY
|
-$17.79M
17.8%
YoY
|
-$15.82M
26.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$23.20M
4794.3%
YoY
|
-$149.2M
-942.98%
YoY
|
-$769.3M
-879.4%
YoY
|
$584.6M
1894.73%
YoY
|
$474.0K
485.19%
YoY
|
$17.70M
-49.68%
YoY
|
$98.71M
117.42%
YoY
|
$29.31M
-29.76%
YoY
|
$81.00K
-66.67%
YoY
|
$35.18M
11.18%
YoY
|
$45.40M
-129.38%
YoY
|
$41.73M
-112.59%
YoY
|
$243.0K
N/A
|
$31.64M
-103.33%
YoY
|
-$154.5M
30.82%
YoY
|
-$331.4M
129.99%
YoY
|
$0.00
-100.0%
YoY
|
-$951.0M
43.06%
YoY
|
-$118.1M
71.96%
YoY
|
| Cash From Investing Activities |
-$566.6M
792.88%
YoY
|
-$163.1M
3592.84%
YoY
|
-$789.1M
-1111.24%
YoY
|
$565.1M
4491.12%
YoY
|
-$63.46M
1302.05%
YoY
|
-$4.416M
-129.97%
YoY
|
$78.04M
178.7%
YoY
|
$12.31M
-46.8%
YoY
|
-$4.526M
-86.17%
YoY
|
$14.74M
86.07%
YoY
|
$28.00M
-115.68%
YoY
|
$23.14M
-106.63%
YoY
|
-$32.72M
-89.12%
YoY
|
$7.920M
-100.82%
YoY
|
-$178.6M
33.34%
YoY
|
-$348.9M
121.66%
YoY
|
-$300.6M
177.68%
YoY
|
-$968.8M
42.5%
YoY
|
-$134.0M
64.97%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$696.2M
414.99%
YoY
|
$9.915M
-94.04%
YoY
|
$90.60M
21.41%
YoY
|
-$94.43M
-161.16%
YoY
|
$135.2M
-61.14%
YoY
|
$166.3M
-2002.19%
YoY
|
$74.62M
331.33%
YoY
|
$154.4M
-239.17%
YoY
|
$347.9M
-315.21%
YoY
|
-$8.741M
-73.31%
YoY
|
$17.30M
-88.51%
YoY
|
-$110.9M
-58.47%
YoY
|
-$161.6M
-186.92%
YoY
|
-$32.75M
-106.97%
YoY
|
$150.6M
658.68%
YoY
|
-$267.1M
-61.99%
YoY
|
$186.0M
-85.09%
YoY
|
$470.2M
1842.96%
YoY
|
$19.85M
-92.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$95.06M
-12.56%
YoY
|
-$62.47M
171.47%
YoY
|
$23.33M
-243.29%
YoY
|
$68.98M
119.0%
YoY
|
$108.7M
21.92%
YoY
|
-$23.01M
-34.12%
YoY
|
-$16.28M
-453.89%
YoY
|
$31.50M
15.65%
YoY
|
$89.18M
-11.29%
YoY
|
-$34.93M
-236.41%
YoY
|
$4.600M
-92.88%
YoY
|
$27.23M
-62.08%
YoY
|
$100.5M
-13.07%
YoY
|
$25.60M
67.36%
YoY
|
$64.63M
132.66%
YoY
|
$71.81M
85.29%
YoY
|
$115.6M
43.35%
YoY
|
$15.30M
48.53%
YoY
|
$27.78M
-25.73%
YoY
|
| Cash From Investing Activities |
-$566.6M
792.88%
YoY
|
-$163.1M
3592.84%
YoY
|
-$789.1M
-1111.24%
YoY
|
$565.1M
4491.12%
YoY
|
-$63.46M
1302.05%
YoY
|
-$4.416M
-129.97%
YoY
|
$78.04M
178.7%
YoY
|
$12.31M
-46.8%
YoY
|
-$4.526M
-86.17%
YoY
|
$14.74M
86.07%
YoY
|
$28.00M
-115.68%
YoY
|
$23.14M
-106.63%
YoY
|
-$32.72M
-89.12%
YoY
|
$7.920M
-100.82%
YoY
|
-$178.6M
33.34%
YoY
|
-$348.9M
121.66%
YoY
|
-$300.6M
177.68%
YoY
|
-$968.8M
42.5%
YoY
|
-$134.0M
64.97%
YoY
|
| Cash From Financing Activities |
$696.2M
414.99%
YoY
|
$9.915M
-94.04%
YoY
|
$90.60M
21.41%
YoY
|
-$94.43M
-161.16%
YoY
|
$135.2M
-61.14%
YoY
|
$166.3M
-2002.19%
YoY
|
$74.62M
331.33%
YoY
|
$154.4M
-239.17%
YoY
|
$347.9M
-315.21%
YoY
|
-$8.741M
-73.31%
YoY
|
$17.30M
-88.51%
YoY
|
-$110.9M
-58.47%
YoY
|
-$161.6M
-186.92%
YoY
|
-$32.75M
-106.97%
YoY
|
$150.6M
658.68%
YoY
|
-$267.1M
-61.99%
YoY
|
$186.0M
-85.09%
YoY
|
$470.2M
1842.96%
YoY
|
$19.85M
-92.01%
YoY
|
| Net Change In Cash |
$224.7M
24.51%
YoY
|
-$215.6M
-255.31%
YoY
|
-$675.2M
-595.1%
YoY
|
$539.7M
172.31%
YoY
|
$180.5M
-58.28%
YoY
|
$138.8M
-579.87%
YoY
|
$136.4M
173.3%
YoY
|
$198.2M
-427.27%
YoY
|
$432.5M
-560.94%
YoY
|
-$28.93M
-3842.95%
YoY
|
$49.90M
36.36%
YoY
|
-$60.56M
-88.87%
YoY
|
-$93.84M
-9464.87%
YoY
|
$773.0K
-100.16%
YoY
|
$36.59M
-142.39%
YoY
|
-$544.2M
-33.75%
YoY
|
$1.002M
-99.92%
YoY
|
-$483.3M
-25.11%
YoY
|
-$86.33M
-142.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$95.06M
-12.56%
YoY
|
-$62.47M
171.47%
YoY
|
$23.33M
-243.29%
YoY
|
$68.98M
119.0%
YoY
|
$108.7M
21.92%
YoY
|
-$23.01M
-34.12%
YoY
|
-$16.28M
-453.89%
YoY
|
$31.50M
15.65%
YoY
|
$89.18M
-11.29%
YoY
|
-$34.93M
-236.41%
YoY
|
$4.600M
-92.88%
YoY
|
$27.23M
-62.08%
YoY
|
$100.5M
-13.07%
YoY
|
$25.60M
67.36%
YoY
|
$64.63M
132.66%
YoY
|
$71.81M
85.29%
YoY
|
$115.6M
43.35%
YoY
|
$15.30M
48.53%
YoY
|
$27.78M
-25.73%
YoY
|
| Capital Expenditures |
$19.03M
-1.99%
YoY
|
$13.84M
-37.41%
YoY
|
$19.78M
-4.3%
YoY
|
$19.49M
14.68%
YoY
|
$19.42M
33.96%
YoY
|
$22.12M
8.21%
YoY
|
$20.67M
18.82%
YoY
|
$17.00M
-8.54%
YoY
|
$14.50M
-25.79%
YoY
|
$20.44M
-13.83%
YoY
|
$17.40M
-172.3%
YoY
|
$18.59M
-206.05%
YoY
|
$19.53M
2.75%
YoY
|
$23.72M
-233.35%
YoY
|
-$24.07M
52.16%
YoY
|
-$17.53M
31.52%
YoY
|
$19.01M
81.5%
YoY
|
-$17.79M
17.8%
YoY
|
-$15.82M
26.54%
YoY
|
| Free Cash Flow |
$76.03M
-14.86%
YoY
|
-$76.31M
69.09%
YoY
|
$3.542M
-109.59%
YoY
|
$49.49M
241.33%
YoY
|
$89.30M
19.58%
YoY
|
-$45.13M
-18.49%
YoY
|
-$36.95M
188.7%
YoY
|
$14.50M
67.67%
YoY
|
$74.68M
-7.8%
YoY
|
-$55.37M
-3038.96%
YoY
|
-$12.80M
-114.43%
YoY
|
$8.647M
-90.32%
YoY
|
$81.00M
-16.18%
YoY
|
$1.884M
-94.31%
YoY
|
$88.69M
103.45%
YoY
|
$89.34M
71.54%
YoY
|
$96.63M
37.66%
YoY
|
$33.09M
30.26%
YoY
|
$43.60M
-12.63%
YoY
|
Loading...