2012 Q1 Form 10-Q Financial Statement

#000138627812000052 Filed on May 10, 2012

View on sec.gov

Income Statement

Concept 2012 Q1 2011 Q1
Revenue $141.2M $117.3M
YoY Change 20.35% 26.41%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $115.5M $96.80M
YoY Change 19.32% 40.9%
% of Gross Profit
Research & Development $20.85M $19.73M
YoY Change 5.66%
% of Gross Profit
Depreciation & Amortization $3.651M $2.531M
YoY Change 44.25% 58.19%
% of Gross Profit
Operating Expenses $115.5M $96.80M
YoY Change 19.36% 40.91%
Operating Profit $25.64M $20.51M
YoY Change 25.03%
Interest Expense $900.0K $100.0K
YoY Change 800.0%
% of Operating Profit 3.51% 0.49%
Other Income/Expense, Net
YoY Change
Pretax Income $26.57M $20.61M
YoY Change 28.95% -14.49%
Income Tax $10.21M $7.906M
% Of Pretax Income 38.4% 38.37%
Net Earnings $16.37M $12.70M
YoY Change 28.87% -0.77%
Net Earnings / Revenue 11.59% 10.83%
Basic Earnings Per Share
Diluted Earnings Per Share $382.3K $188.4K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q1 2011 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $189.4M $200.7M
YoY Change -5.63% 106.69%
Cash & Equivalents $117.6M $192.7M
Short-Term Investments $71.70M $8.000M
Other Short-Term Assets $56.90M $32.50M
YoY Change 75.08% -21.88%
Inventory
Prepaid Expenses
Receivables $47.00M $30.90M
Other Receivables $1.600M $8.600M
Total Short-Term Assets $294.9M $272.7M
YoY Change 8.15% 62.03%
LONG-TERM ASSETS
Property, Plant & Equipment $31.47M $19.70M
YoY Change 59.75% 51.54%
Goodwill $41.48M
YoY Change
Intangibles
YoY Change
Long-Term Investments $68.30M
YoY Change
Other Assets $24.30M $19.00M
YoY Change 27.89% 50.79%
Total Long-Term Assets $178.9M $41.10M
YoY Change 335.27% 54.51%
TOTAL ASSETS
Total Short-Term Assets $294.9M $272.7M
Total Long-Term Assets $178.9M $41.10M
Total Assets $473.8M $313.8M
YoY Change 51.0% 61.01%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $29.93M $20.30M
YoY Change 47.44% 56.15%
Accrued Expenses $19.60M $24.40M
YoY Change -19.67% 106.78%
Deferred Revenue
YoY Change
Short-Term Debt $82.40M $38.20M
YoY Change 115.71% 34.98%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $182.6M $116.7M
YoY Change 56.49% 14.52%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $7.595M $3.700M
YoY Change 105.27% 42.31%
Total Long-Term Liabilities $7.595M $3.700M
YoY Change 105.27% 42.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $182.6M $116.7M
Total Long-Term Liabilities $7.595M $3.700M
Total Liabilities $195.0M $125.4M
YoY Change 55.51% 15.47%
SHAREHOLDERS EQUITY
Retained Earnings $138.9M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $278.8M $188.5M
YoY Change
Total Liabilities & Shareholders Equity $473.8M $313.8M
YoY Change 51.0% 61.01%

Cashflow Statement

Concept 2012 Q1 2011 Q1
OPERATING ACTIVITIES
Net Income $16.37M $12.70M
YoY Change 28.87% -0.77%
Depreciation, Depletion And Amortization $3.651M $2.531M
YoY Change 44.25% 58.19%
Cash From Operating Activities $37.26M $40.88M
YoY Change -8.84% 22.02%
INVESTING ACTIVITIES
Capital Expenditures $7.833M $5.393M
YoY Change 45.24% -285.97%
Acquisitions $32.05M $0.00
YoY Change
Other Investing Activities -$137.6M -$13.10M
YoY Change 950.38% -231.0%
Cash From Investing Activities -$145.4M -$18.54M
YoY Change 684.63% -361.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $2.371M $2.894M
YoY Change -18.07% 864.67%
NET CHANGE
Cash From Operating Activities $37.26M $40.88M
Cash From Investing Activities -$145.4M -$18.54M
Cash From Financing Activities $2.371M $2.894M
Net Change In Cash -$105.8M $25.23M
YoY Change -519.34% -38.31%
FREE CASH FLOW
Cash From Operating Activities $37.26M $40.88M
Capital Expenditures $7.833M $5.393M
Free Cash Flow $29.43M $35.48M
YoY Change -17.06% -2.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
29930000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15441000 USD
CY2011Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
45454000 USD
CY2012Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
51131000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41307000 USD
CY2012Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
46996000 USD
CY2011Q4 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
4147000 USD
CY2012Q1 us-gaap Accounts Receivable Net Noncurrent
AccountsReceivableNetNoncurrent
4135000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
30000 USD
CY2012Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
9000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
131383000 USD
CY2012Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
139918000 USD
CY2012Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
264000 USD
CY2011Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
0 USD
CY2011Q4 us-gaap Assets
Assets
425859000 USD
CY2012Q1 us-gaap Assets
Assets
473835000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
337025000 USD
CY2012Q1 us-gaap Assets Current
AssetsCurrent
294938000 USD
CY2012Q1 us-gaap Available For Sale Securities
AvailableForSaleSecurities
138060000 USD
CY2011Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
31210000 USD
CY2011Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
31163000 USD
CY2012Q1 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
138045000 USD
CY2012Q1 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
69744000 USD
CY2011Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
20647000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
65782000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
65763000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
346000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
2204000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
2205000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
348000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
138045000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
69713000 USD
CY2012Q1 us-gaap Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
69744000 USD
CY2012Q1 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
73000 USD
CY2011Q4 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
6000 USD
CY2012Q1 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
68316000 USD
CY2011Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
10563000 USD
CY2012Q1 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
88000 USD
CY2011Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
53000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
223033000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
117644000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-105813000 USD
CY2011Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25233000 USD
CY2011Q1 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
192736000 USD
CY2010Q4 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
167503000 USD
CY2012Q1 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
119620000 USD
CY2011Q4 us-gaap Cash Cash Equivalents And Federal Funds Sold
CashCashEquivalentsAndFederalFundsSold
225433000 USD
CY2011Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
99000 USD
CY2012Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYield
74000 USD
CY2012Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Accretable Yield Accretion
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesAccretableYieldAccretion
-25000 USD
CY2012Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet
726000 USD
CY2011Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Carrying Amount Net
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesCarryingAmountNet
799000 USD
CY2012Q1 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Outstanding Balance
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesOutstandingBalance
1321000 USD
CY2011Q4 us-gaap Certain Loans Acquired In Transfer Not Accounted For As Debt Securities Outstanding Balance
CertainLoansAcquiredInTransferNotAccountedForAsDebtSecuritiesOutstandingBalance
1506000 USD
CY2011Q1 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
19733000 USD
CY2012Q1 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
20850000 USD
CY2011Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
12699000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
17095000 USD
CY2012Q1 us-gaap Deferred Costs
DeferredCosts
9771000 USD
CY2011Q4 us-gaap Deferred Costs
DeferredCosts
12604000 USD
CY2012Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2011Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
107000 USD
CY2012Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
16054000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
21500000 USD
CY2012Q1 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
13000 USD
CY2011Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
19000 USD
CY2012Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6671000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6664000 USD
CY2012Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4778000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4751000 USD
CY2012Q1 us-gaap Deposits
Deposits
39472000 USD
CY2011Q4 us-gaap Deposits
Deposits
38957000 USD
CY2012Q1 us-gaap Deposits Fair Value Disclosure
DepositsFairValueDisclosure
39532000 USD
CY2011Q4 us-gaap Deposits Fair Value Disclosure
DepositsFairValueDisclosure
38957000 USD
CY2012Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
3651000 USD
CY2011Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2531000 USD
CY2011Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.384
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.384
CY2011Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.018
CY2011Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.020
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.016
CY2011Q1 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.014
CY2011Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1363000 USD
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1268000 USD
CY2012Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1268000 USD
CY2011Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1363000 USD
CY2012Q1 us-gaap Federal Funds Sold
FederalFundsSold
1976000 USD
CY2011Q4 us-gaap Federal Funds Sold
FederalFundsSold
2400000 USD
CY2011Q4 us-gaap Financing Receivable Acquired With Deteriorated Credit Quality
FinancingReceivableAcquiredWithDeterioratedCreditQuality
799000 USD
CY2012Q1 us-gaap Financing Receivable Acquired With Deteriorated Credit Quality
FinancingReceivableAcquiredWithDeterioratedCreditQuality
726000 USD
CY2011Q1 us-gaap Gain Loss On Sale Of Debt Investments
GainLossOnSaleOfDebtInvestments
0 USD
CY2012Q1 us-gaap Gain Loss On Sale Of Debt Investments
GainLossOnSaleOfDebtInvestments
8000 USD
CY2011Q4 us-gaap Financing Receivable Recorded Investment Equal To Greater Than90 Days Past Due
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue
0 USD
CY2012Q1 us-gaap Financing Receivable Recorded Investment Equal To Greater Than90 Days Past Due
FinancingReceivableRecordedInvestmentEqualToGreaterThan90DaysPastDue
12000 USD
CY2011Q4 us-gaap Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
2000 USD
CY2012Q1 us-gaap Financing Receivable Recorded Investment30 To59 Days Past Due
FinancingReceivableRecordedInvestment30To59DaysPastDue
695000 USD
CY2011Q4 us-gaap Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
0 USD
CY2012Q1 us-gaap Financing Receivable Recorded Investment60 To89 Days Past Due
FinancingReceivableRecordedInvestment60To89DaysPastDue
0 USD
CY2011Q4 us-gaap Goodwill
Goodwill
10817000 USD
CY2012Q1 us-gaap Goodwill
Goodwill
41481000 USD
CY2012Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
30664000 USD
CY2011Q1 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2012Q1 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2012Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
43000 USD
CY2011Q1 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
232000 USD
CY2011Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
20607000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
27788000 USD
CY2011Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7906000 USD
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10672000 USD
CY2012Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
9827000 USD
CY2011Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
76000 USD
CY2012Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1612000 USD
CY2011Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3371000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
18802000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6303000 USD
CY2011Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10764000 USD
CY2012Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17677000 USD
CY2012Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
3044000 USD
CY2011Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
7723000 USD
CY2011Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-1528000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
-2833000 USD
CY2012Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-5452000 USD
CY2011Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-2543000 USD
CY2011Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
0 USD
CY2012Q1 us-gaap Increase Decrease In Deposits
IncreaseDecreaseInDeposits
515000 USD
CY2011Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-108000 USD
CY2012Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4364000 USD
CY2012Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
115000 USD
CY2011Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
5159000 USD
CY2012Q1 us-gaap Interest Expense Other
InterestExpenseOther
264000 USD
CY2011Q1 us-gaap Interest Expense Other
InterestExpenseOther
1000 USD
CY2012Q1 us-gaap Interest Paid
InterestPaid
28000 USD
CY2011Q1 us-gaap Interest Paid
InterestPaid
0 USD
CY2011Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
103000 USD
CY2012Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1199000 USD
CY2011Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
21137000 USD
CY2012Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
26153000 USD
CY2012Q1 us-gaap Liabilities
Liabilities
195009000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
172663000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
425859000 USD
CY2012Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
473835000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
161654000 USD
CY2012Q1 us-gaap Liabilities Current
LiabilitiesCurrent
182623000 USD
CY2012Q1 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
0 USD
CY2011Q4 us-gaap Loans And Leases Receivable Allowance
LoansAndLeasesReceivableAllowance
0 USD
CY2012Q1 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
9159000 USD
CY2011Q4 us-gaap Loans And Leases Receivable Net Reported Amount
LoansAndLeasesReceivableNetReportedAmount
10036000 USD
CY2011Q4 us-gaap Loans Receivable Fair Value Disclosure
LoansReceivableFairValueDisclosure
10036000 USD
CY2012Q1 us-gaap Loans Receivable Fair Value Disclosure
LoansReceivableFairValueDisclosure
9058000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2894000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2371000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18537000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-145447000 USD
CY2011Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
40876000 USD
CY2012Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
37263000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
12701000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
17116000 USD
CY2011Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12701000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14344000 USD
CY2012Q1 us-gaap Operating Expenses
OperatingExpenses
115479000 USD
CY2011Q1 us-gaap Operating Expenses
OperatingExpenses
96802000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
26853000 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
20505000 USD
CY2012Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-21000 USD
CY2011Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-2000 USD
CY2012Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
15904000 USD
CY2011Q1 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
13393000 USD
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
16248000 USD
CY2012Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
19573000 USD
CY2012Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7595000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
6239000 USD
CY2012Q1 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
-877000 USD
CY2011Q1 us-gaap Payments For Proceeds From Loans Receivable
PaymentsForProceedsFromLoansReceivable
0 USD
CY2012Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
122077000 USD
CY2011Q1 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
7985000 USD
CY2011Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2012Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
32052000 USD
CY2012Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7833000 USD
CY2011Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5393000 USD
CY2012Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
2772000 USD
CY2011Q1 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
0 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
15648000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12248000 USD
CY2012Q1 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
1523000 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
460000 USD
CY2011Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1531000 USD
CY2012Q1 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
588000 USD
CY2012Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
8053000 USD
CY2011Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
0 USD
CY2011Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
0 USD
CY2012Q1 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
7700000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27281000 USD
CY2012Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31471000 USD
CY2012Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13235000 USD
CY2011Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
13398000 USD
CY2012Q1 us-gaap Provision For Other Losses
ProvisionForOtherLosses
-429000 USD
CY2011Q1 us-gaap Provision For Other Losses
ProvisionForOtherLosses
4000 USD
CY2012Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
13041000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
12926000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
121741000 USD
CY2012Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
138857000 USD
CY2011Q1 us-gaap Revenues
Revenues
117307000 USD
CY2012Q1 us-gaap Revenues
Revenues
142332000 USD
CY2012Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
52572000 USD
CY2011Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
42539000 USD
CY2011Q4 us-gaap Settlement Assets Current
SettlementAssetsCurrent
27355000 USD
CY2012Q1 us-gaap Settlement Assets Current
SettlementAssetsCurrent
34647000 USD
CY2012Q1 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
34647000 USD
CY2011Q4 us-gaap Settlement Liabilities Current
SettlementLiabilitiesCurrent
27355000 USD
CY2011Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1861000 USD
CY2012Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3489000 USD
CY2012Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
4283456 shares
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
253196000 USD
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
278826000 USD
CY2012Q1 gdot Amounts Due To Card Issuing Banks For Overdrawn Accounts
AmountsDueToCardIssuingBanksForOverdrawnAccounts
42947000 USD
CY2011Q4 gdot Amounts Due To Card Issuing Banks For Overdrawn Accounts
AmountsDueToCardIssuingBanksForOverdrawnAccounts
42153000 USD
CY2011Q1 gdot Card Revenues And Other Fees
CardRevenuesAndOtherFees
54324000 USD
CY2012Q1 gdot Card Revenues And Other Fees
CardRevenuesAndOtherFees
62373000 USD
CY2011Q1 gdot Cash Transfer Revenues
CashTransferRevenues
31149000 USD
CY2012Q1 gdot Cash Transfer Revenues
CashTransferRevenues
39643000 USD
CY2011Q4 gdot Financing Receivable Recorded Investment Total Current Or Less Than30 Days Past Due
FinancingReceivableRecordedInvestmentTotalCurrentOrLessThan30DaysPastDue
9235000 USD
CY2012Q1 gdot Financing Receivable Recorded Investment Total Current Or Less Than30 Days Past Due
FinancingReceivableRecordedInvestmentTotalCurrentOrLessThan30DaysPastDue
7726000 USD
CY2011Q4 gdot Financing Receivable Recorded Investment Total Past Due30 Days Or More
FinancingReceivableRecordedInvestmentTotalPastDue30DaysOrMore
2000 USD
CY2012Q1 gdot Financing Receivable Recorded Investment Total Past Due30 Days Or More
FinancingReceivableRecordedInvestmentTotalPastDue30DaysOrMore
707000 USD
CY2012Q1 gdot Gpr Average Card Lifetime
GprAverageCardLifetime
P8M
CY2011Q4 gdot Gpr Average Card Lifetime
GprAverageCardLifetime
P9M
CY2012Q1 gdot Increase Decrease In Amounts Due To Card Issuing Bank For Overdrawn Accounts
IncreaseDecreaseInAmountsDueToCardIssuingBankForOverdrawnAccounts
794000 USD
CY2011Q1 gdot Increase Decrease In Amounts Due To Card Issuing Bank For Overdrawn Accounts
IncreaseDecreaseInAmountsDueToCardIssuingBankForOverdrawnAccounts
3170000 USD
CY2012Q1 gdot Increase Decrease In Settlement Assets
IncreaseDecreaseInSettlementAssets
7292000 USD
CY2011Q1 gdot Increase Decrease In Settlement Assets
IncreaseDecreaseInSettlementAssets
-835000 USD
CY2011Q1 gdot Increase Decrease In Settlement Obligations
IncreaseDecreaseInSettlementObligations
-835000 USD
CY2012Q1 gdot Increase Decrease In Settlement Obligations
IncreaseDecreaseInSettlementObligations
7292000 USD
CY2012Q1 gdot Interchange Revenues
InterchangeRevenues
43506000 USD
CY2011Q1 gdot Interchange Revenues
InterchangeRevenues
37714000 USD
CY2011Q4 gdot Loans Percentage Oustanding
LoansPercentageOustanding
1.0000
CY2012Q1 gdot Loans Percentage Oustanding
LoansPercentageOustanding
1.0000
CY2011Q4 gdot Loans Percentage Outstanding3059 Days Past Due
LoansPercentageOutstanding3059DaysPastDue
0.0002
CY2012Q1 gdot Loans Percentage Outstanding3059 Days Past Due
LoansPercentageOutstanding3059DaysPastDue
0.0759
CY2011Q4 gdot Loans Percentage Outstanding6089 Days Past Due
LoansPercentageOutstanding6089DaysPastDue
0.0000
CY2012Q1 gdot Loans Percentage Outstanding6089 Days Past Due
LoansPercentageOutstanding6089DaysPastDue
0.0000
CY2011Q4 gdot Loans Percentage Outstanding90 Days Or More
LoansPercentageOutstanding90DaysOrMore
0.0000
CY2012Q1 gdot Loans Percentage Outstanding90 Days Or More
LoansPercentageOutstanding90DaysOrMore
0.0013
CY2011Q4 gdot Loans Percentage Outstanding Current Or Less Than30 Days Past Due
LoansPercentageOutstandingCurrentOrLessThan30DaysPastDue
0.9202
CY2012Q1 gdot Loans Percentage Outstanding Current Or Less Than30 Days Past Due
LoansPercentageOutstandingCurrentOrLessThan30DaysPastDue
0.8435
CY2011Q4 gdot Loans Percentage Outstanding Purchase Credit Impaired Loans
LoansPercentageOutstandingPurchaseCreditImpairedLoans
0.0796
CY2012Q1 gdot Loans Percentage Outstanding Purchase Credit Impaired Loans
LoansPercentageOutstandingPurchaseCreditImpairedLoans
0.0793
CY2011Q4 gdot Loans Percentage Outstanding Total Past Due30 Days Or More
LoansPercentageOutstandingTotalPastDue30DaysOrMore
0.0002
CY2012Q1 gdot Loans Percentage Outstanding Total Past Due30 Days Or More
LoansPercentageOutstandingTotalPastDue30DaysOrMore
0.0772
CY2011Q1 gdot Stock Based Retailer Incentive Compensation
StockBasedRetailerIncentiveCompensation
5880000 USD
CY2012Q1 gdot Stock Based Retailer Incentive Compensation
StockBasedRetailerIncentiveCompensation
3190000 USD
CY2012Q1 dei Amendment Flag
AmendmentFlag
false
CY2012Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012Q1 dei Document Period End Date
DocumentPeriodEndDate
2012-03-31
CY2012Q1 dei Document Type
DocumentType
10-Q
CY2012Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001386278
CY2012Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q1 dei Entity Registrant Name
EntityRegistrantName
GREEN DOT CORP
CY2012Q1 dei Trading Symbol
TradingSymbol
GDOT

Files In Submission

Name View Source Status
0001386278-12-000052-index-headers.html Edgar Link pending
0001386278-12-000052-index.html Edgar Link pending
0001386278-12-000052.txt Edgar Link pending
0001386278-12-000052-xbrl.zip Edgar Link pending
a2012-03x31form10xq.htm Edgar Link pending
exb106modificationagreemen.htm Edgar Link pending
exb311-gdot03312012.htm Edgar Link pending
exb312-gdot03312012.htm Edgar Link pending
exb321-gdot03312012.htm Edgar Link pending
exb322-gdot03312012.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
gdot-20120331.xml Edgar Link completed
gdot-20120331.xsd Edgar Link pending
gdot-20120331_cal.xml Edgar Link unprocessable
gdot-20120331_def.xml Edgar Link unprocessable
gdot-20120331_lab.xml Edgar Link unprocessable
gdot-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending