|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$30.44M
85.72%
YoY
|
$16.39M
-284.82%
YoY
|
-$8.868M
-72.99%
YoY
|
-$32.83M
29.99%
YoY
|
-$25.25M
-91.4%
YoY
|
| Depreciation, Depletion And Amortization |
$4.200M
-6.67%
YoY
|
$4.500M
-6.25%
YoY
|
$4.800M
4.35%
YoY
|
$4.600M
15.0%
YoY
|
$4.000M
185.71%
YoY
|
| Cash From Operating Activities |
$167.9M
-8.69%
YoY
|
$183.9M
32.97%
YoY
|
$138.3M
-5.78%
YoY
|
$146.8M
-17.9%
YoY
|
$178.8M
36.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.521M
183.95%
YoY
|
$1.240M
18.89%
YoY
|
$1.043M
-73.71%
YoY
|
$3.967M
-13.21%
YoY
|
$4.571M
-77.76%
YoY
|
| Acquisitions |
$43.44M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$156.9M
11.82%
YoY
|
$140.3M
151.41%
YoY
|
| Other Investing Activities |
$2.500M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$155.3M
7.63%
YoY
|
-$144.3M
158.56%
YoY
|
| Cash From Investing Activities |
-$120.0M
70.53%
YoY
|
-$70.35M
26.15%
YoY
|
-$55.77M
-73.51%
YoY
|
-$210.5M
17.77%
YoY
|
-$178.7M
95.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$216.4M
36.22%
YoY
|
$158.8M
52.77%
YoY
|
$104.0M
2.21%
YoY
|
$101.7M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$5.000M
-99.22%
YoY
|
$639.0M
12023.66%
YoY
|
$5.271M
-25.01%
YoY
|
$7.029M
0.0%
YoY
|
$7.029M
-79.93%
YoY
|
| Cash From Financing Activities |
-$234.5M
-30.53%
YoY
|
-$337.5M
101.62%
YoY
|
-$167.4M
39.23%
YoY
|
-$120.2M
293.82%
YoY
|
-$30.53M
-103.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$167.9M
-8.69%
YoY
|
$183.9M
32.97%
YoY
|
$138.3M
-5.78%
YoY
|
$146.8M
-17.9%
YoY
|
$178.8M
36.12%
YoY
|
| Cash From Investing Activities |
-$120.0M
70.53%
YoY
|
-$70.35M
26.15%
YoY
|
-$55.77M
-73.51%
YoY
|
-$210.5M
17.77%
YoY
|
-$178.7M
95.09%
YoY
|
| Cash From Financing Activities |
-$234.5M
-30.53%
YoY
|
-$337.5M
101.62%
YoY
|
-$167.4M
39.23%
YoY
|
-$120.2M
293.82%
YoY
|
-$30.53M
-103.37%
YoY
|
| Net Change In Cash |
-$186.5M
-16.71%
YoY
|
-$224.0M
163.88%
YoY
|
-$84.87M
-53.86%
YoY
|
-$183.9M
-703.45%
YoY
|
$30.48M
-96.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.9M
-8.69%
YoY
|
$183.9M
32.97%
YoY
|
$138.3M
-5.78%
YoY
|
$146.8M
-17.9%
YoY
|
$178.8M
36.12%
YoY
|
| Capital Expenditures |
$3.521M
183.95%
YoY
|
$1.240M
18.89%
YoY
|
$1.043M
-73.71%
YoY
|
$3.967M
-13.21%
YoY
|
$4.571M
-77.76%
YoY
|
| Free Cash Flow |
$164.4M
-10.0%
YoY
|
$182.7M
33.08%
YoY
|
$137.2M
-3.9%
YoY
|
$142.8M
-18.02%
YoY
|
$174.2M
57.24%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.169M
-89.42%
YoY
|
$5.425M
-19.51%
YoY
|
$1.119M
-71.78%
YoY
|
$12.84M
91.86%
YoY
|
$11.05M
-1195.34%
YoY
|
$6.740M
-126.05%
YoY
|
$3.965M
-110.3%
YoY
|
$6.694M
-88.61%
YoY
|
-$1.009M
-69.33%
YoY
|
-$25.87M
1211.82%
YoY
|
-$38.50M
-7.76%
YoY
|
$58.79M
-4254.49%
YoY
|
-$3.290M
-126.76%
YoY
|
-$1.972M
-95.06%
YoY
|
-$41.73M
130.97%
YoY
|
-$1.415M
-104.56%
YoY
|
$12.29M
636.99%
YoY
|
-$39.91M
-86.62%
YoY
|
-$18.07M
-63.89%
YoY
|
$31.06M
13.62%
YoY
|
| Depreciation, Depletion And Amortization |
$21.79M
4.21%
YoY
|
$23.15M
21.21%
YoY
|
$21.43M
22.22%
YoY
|
$19.73M
16.29%
YoY
|
$20.91M
31.18%
YoY
|
$19.10M
-56.21%
YoY
|
$17.54M
-47.02%
YoY
|
$16.96M
5.39%
YoY
|
$15.94M
6.71%
YoY
|
$43.61M
180.74%
YoY
|
$33.10M
137.24%
YoY
|
$16.10M
20.86%
YoY
|
$14.94M
31.35%
YoY
|
$15.53M
45.88%
YoY
|
$13.95M
37.31%
YoY
|
$13.32M
59.89%
YoY
|
$11.37M
110.61%
YoY
|
$10.65M
142.0%
YoY
|
$10.16M
99.24%
YoY
|
$8.330M
81.09%
YoY
|
| Cash From Operating Activities |
$11.84M
25.76%
YoY
|
$32.89M
-26.5%
YoY
|
$76.02M
-12.48%
YoY
|
$49.58M
411.08%
YoY
|
$9.413M
-77.9%
YoY
|
$44.74M
181.97%
YoY
|
$86.86M
44.29%
YoY
|
$9.701M
-67.52%
YoY
|
$42.59M
31.89%
YoY
|
$15.87M
-50.22%
YoY
|
$60.20M
78.47%
YoY
|
$29.87M
-41.5%
YoY
|
$32.29M
7.2%
YoY
|
$31.88M
-36.0%
YoY
|
$33.73M
-30.53%
YoY
|
$51.05M
46.23%
YoY
|
$30.12M
-33.78%
YoY
|
$49.81M
236.55%
YoY
|
$48.56M
48.5%
YoY
|
$34.91M
-8.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.136M
700.0%
YoY
|
$15.83M
-4.89%
YoY
|
$18.00M
13.49%
YoY
|
$18.32M
6.3%
YoY
|
$142.0K
-65.11%
YoY
|
$16.64M
29.3%
YoY
|
$15.86M
15.76%
YoY
|
$17.23M
15.17%
YoY
|
$407.0K
175.0%
YoY
|
$12.87M
-15.81%
YoY
|
$13.70M
-199.46%
YoY
|
$14.96M
-208.94%
YoY
|
$148.0K
-91.47%
YoY
|
$15.29M
-265.14%
YoY
|
-$13.77M
61.87%
YoY
|
-$13.73M
96.49%
YoY
|
$1.736M
-36.06%
YoY
|
-$9.259M
-5.52%
YoY
|
-$8.510M
-51.92%
YoY
|
-$6.988M
42.61%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$30.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$6.976M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$15.94M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$30.00M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$16.58M
N/A
|
$0.00
-100.0%
YoY
|
-$149.9M
19.21%
YoY
|
-$21.98M
N/A
|
$0.00
N/A
|
-$18.55M
-66.76%
YoY
|
-$125.7M
N/A
|
| Cash From Investing Activities |
-$21.64M
-58.28%
YoY
|
-$31.77M
90.88%
YoY
|
-$18.00M
13.49%
YoY
|
-$18.32M
6.3%
YoY
|
-$51.88M
151.64%
YoY
|
-$16.64M
29.3%
YoY
|
-$15.86M
15.76%
YoY
|
-$17.23M
15.17%
YoY
|
-$20.62M
44.28%
YoY
|
-$12.87M
-1100.93%
YoY
|
-$13.70M
-0.54%
YoY
|
-$14.96M
-90.86%
YoY
|
-$14.29M
-58.47%
YoY
|
$1.286M
-113.89%
YoY
|
-$13.78M
-49.09%
YoY
|
-$163.6M
23.28%
YoY
|
-$34.40M
254.83%
YoY
|
-$9.259M
-5.52%
YoY
|
-$27.06M
-63.19%
YoY
|
-$132.7M
2608.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.57M
-87.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$99.90M
-34.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.2M
1510.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.517M
-88.64%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$83.77M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$1.250M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.250M
-64.45%
YoY
|
N/A
|
N/A
|
N/A
|
$3.516M
100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.758M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.758M
0.06%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.30M
-84.46%
YoY
|
-$12.83M
263.37%
YoY
|
-$65.81M
-61.77%
YoY
|
-$50.93M
5794.44%
YoY
|
-$104.9M
-34.83%
YoY
|
-$3.530M
-97.19%
YoY
|
-$172.1M
1156.42%
YoY
|
-$864.0K
-93.83%
YoY
|
-$161.0M
1042.46%
YoY
|
-$125.6M
2524.43%
YoY
|
-$13.70M
-36.9%
YoY
|
-$13.99M
501.12%
YoY
|
-$14.09M
-84.58%
YoY
|
-$4.786M
-58.26%
YoY
|
-$21.71M
419.4%
YoY
|
-$2.328M
163.65%
YoY
|
-$91.40M
552.03%
YoY
|
-$11.47M
-89.71%
YoY
|
-$4.180M
-100.42%
YoY
|
-$883.0K
-64.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.84M
25.76%
YoY
|
$32.89M
-26.5%
YoY
|
$76.02M
-12.48%
YoY
|
$49.58M
411.08%
YoY
|
$9.413M
-77.9%
YoY
|
$44.74M
181.97%
YoY
|
$86.86M
44.29%
YoY
|
$9.701M
-67.52%
YoY
|
$42.59M
31.89%
YoY
|
$15.87M
-50.22%
YoY
|
$60.20M
78.47%
YoY
|
$29.87M
-41.5%
YoY
|
$32.29M
7.2%
YoY
|
$31.88M
-36.0%
YoY
|
$33.73M
-30.53%
YoY
|
$51.05M
46.23%
YoY
|
$30.12M
-33.78%
YoY
|
$49.81M
236.55%
YoY
|
$48.56M
48.5%
YoY
|
$34.91M
-8.61%
YoY
|
| Cash From Investing Activities |
-$21.64M
-58.28%
YoY
|
-$31.77M
90.88%
YoY
|
-$18.00M
13.49%
YoY
|
-$18.32M
6.3%
YoY
|
-$51.88M
151.64%
YoY
|
-$16.64M
29.3%
YoY
|
-$15.86M
15.76%
YoY
|
-$17.23M
15.17%
YoY
|
-$20.62M
44.28%
YoY
|
-$12.87M
-1100.93%
YoY
|
-$13.70M
-0.54%
YoY
|
-$14.96M
-90.86%
YoY
|
-$14.29M
-58.47%
YoY
|
$1.286M
-113.89%
YoY
|
-$13.78M
-49.09%
YoY
|
-$163.6M
23.28%
YoY
|
-$34.40M
254.83%
YoY
|
-$9.259M
-5.52%
YoY
|
-$27.06M
-63.19%
YoY
|
-$132.7M
2608.49%
YoY
|
| Cash From Financing Activities |
-$16.30M
-84.46%
YoY
|
-$12.83M
263.37%
YoY
|
-$65.81M
-61.77%
YoY
|
-$50.93M
5794.44%
YoY
|
-$104.9M
-34.83%
YoY
|
-$3.530M
-97.19%
YoY
|
-$172.1M
1156.42%
YoY
|
-$864.0K
-93.83%
YoY
|
-$161.0M
1042.46%
YoY
|
-$125.6M
2524.43%
YoY
|
-$13.70M
-36.9%
YoY
|
-$13.99M
501.12%
YoY
|
-$14.09M
-84.58%
YoY
|
-$4.786M
-58.26%
YoY
|
-$21.71M
419.4%
YoY
|
-$2.328M
163.65%
YoY
|
-$91.40M
552.03%
YoY
|
-$11.47M
-89.71%
YoY
|
-$4.180M
-100.42%
YoY
|
-$883.0K
-64.68%
YoY
|
| Net Change In Cash |
-$26.11M
-82.28%
YoY
|
-$11.71M
-147.66%
YoY
|
-$7.789M
-92.3%
YoY
|
-$19.66M
134.31%
YoY
|
-$147.4M
6.02%
YoY
|
$24.57M
-120.04%
YoY
|
-$101.1M
-408.31%
YoY
|
-$8.392M
-1019.17%
YoY
|
-$139.0M
-3655.01%
YoY
|
-$122.6M
-532.04%
YoY
|
$32.80M
-1970.01%
YoY
|
$913.0K
-100.79%
YoY
|
$3.910M
-104.09%
YoY
|
$28.38M
-2.43%
YoY
|
-$1.754M
-110.13%
YoY
|
-$114.9M
16.41%
YoY
|
-$95.68M
-539.47%
YoY
|
$29.09M
-127.34%
YoY
|
$17.32M
-98.18%
YoY
|
-$98.69M
-420.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.84M
25.76%
YoY
|
$32.89M
-26.5%
YoY
|
$76.02M
-12.48%
YoY
|
$49.58M
411.08%
YoY
|
$9.413M
-77.9%
YoY
|
$44.74M
181.97%
YoY
|
$86.86M
44.29%
YoY
|
$9.701M
-67.52%
YoY
|
$42.59M
31.89%
YoY
|
$15.87M
-50.22%
YoY
|
$60.20M
78.47%
YoY
|
$29.87M
-41.5%
YoY
|
$32.29M
7.2%
YoY
|
$31.88M
-36.0%
YoY
|
$33.73M
-30.53%
YoY
|
$51.05M
46.23%
YoY
|
$30.12M
-33.78%
YoY
|
$49.81M
236.55%
YoY
|
$48.56M
48.5%
YoY
|
$34.91M
-8.61%
YoY
|
| Capital Expenditures |
$1.136M
700.0%
YoY
|
$15.83M
-4.89%
YoY
|
$18.00M
13.49%
YoY
|
$18.32M
6.3%
YoY
|
$142.0K
-65.11%
YoY
|
$16.64M
29.3%
YoY
|
$15.86M
15.76%
YoY
|
$17.23M
15.17%
YoY
|
$407.0K
175.0%
YoY
|
$12.87M
-15.81%
YoY
|
$13.70M
-199.46%
YoY
|
$14.96M
-208.94%
YoY
|
$148.0K
-91.47%
YoY
|
$15.29M
-265.14%
YoY
|
-$13.77M
61.87%
YoY
|
-$13.73M
96.49%
YoY
|
$1.736M
-36.06%
YoY
|
-$9.259M
-5.52%
YoY
|
-$8.510M
-51.92%
YoY
|
-$6.988M
42.61%
YoY
|
| Free Cash Flow |
$10.70M
15.44%
YoY
|
$17.06M
-39.29%
YoY
|
$58.02M
-18.28%
YoY
|
$31.27M
-515.32%
YoY
|
$9.271M
-78.02%
YoY
|
$28.10M
837.88%
YoY
|
$71.00M
52.69%
YoY
|
-$7.528M
-150.5%
YoY
|
$42.18M
31.24%
YoY
|
$2.996M
-81.94%
YoY
|
$46.50M
-2.12%
YoY
|
$14.91M
-76.99%
YoY
|
$32.14M
13.23%
YoY
|
$16.59M
-71.92%
YoY
|
$47.51M
-16.75%
YoY
|
$64.78M
54.61%
YoY
|
$28.38M
-33.64%
YoY
|
$59.07M
140.12%
YoY
|
$57.07M
13.23%
YoY
|
$41.90M
-2.79%
YoY
|
Loading...