|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on extinguishment of debt | |||||
| Amortization of debt issuance costs and discounts | |||||
| Non-cash operating lease expense | |||||
| Stock-based compensation expense | |||||
| Change in fair value of contingent consideration | |||||
| Deferred income taxes | |||||
| Gain on sale of business | |||||
| Loss on operating lease assets | |||||
| Loss on disposal of capitalized software | |||||
| Loss on minority equity interest investment | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of effects of business acquisitions: | |||||
| Accounts receivable | |||||
| Prescription reimbursement assets | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Prescription reimbursement liabilities | |||||
| Accrued expenses and other current liabilities | |||||
| Operating lease liabilities | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Purchase of property and equipment | |||||
| Acquisitions | |||||
| Capitalized software | |||||
| Investment in minority equity interest | |||||
| Proceeds from sale of business | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Proceeds from long-term debt | |||||
| Payments on long-term debt | |||||
| Payments for contingent consideration | |||||
| Payments of debt issuance costs | |||||
| Repurchases of Class A common stock | |||||
| Proceeds from exercise of stock options | |||||
| Employee taxes paid related to net share settlement of equity awards | |||||
| Proceeds from employee stock purchase plan | |||||
| Net cash used in financing activities | |||||
| Net change in cash and cash equivalents | |||||
| Cash and cash equivalents | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosure of cash flow information | |||||
| Income taxes paid, net of refunds received | |||||
| Interest paid | |||||
| Non cash investing and financing activities: | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Stock-based compensation included in capitalized software | |||||
| Capitalized software included in accounts payable and accrued expenses and other current liabilities | |||||
| Cash and cash equivalents | |||||
| Capitalized software transferred from prepaid assets | |||||
Loading...