|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$109.4K
-93.15%
YoY
|
$1.597M
997.21%
YoY
|
$145.5K
-372.24%
YoY
|
-$53.45K
4990.48%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.494M
38.95%
YoY
|
-$1.075M
25.35%
YoY
|
-$857.5K
1782.53%
YoY
|
-$45.55K
4238.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.34M
405.63%
YoY
|
$7.582M
-1504.03%
YoY
|
-$540.0K
-99.07%
YoY
|
-$58.36M
N/A
|
| Cash From Investing Activities |
$38.34M
405.63%
YoY
|
$7.582M
-1512.64%
YoY
|
-$536.7K
-99.08%
YoY
|
-$58.36M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.04M
366.36%
YoY
|
$8.158M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.86M
468.21%
YoY
|
-$6.487M
-1557.71%
YoY
|
$445.0K
-99.25%
YoY
|
$59.33M
158117.52%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.494M
38.95%
YoY
|
-$1.075M
25.35%
YoY
|
-$857.5K
1782.53%
YoY
|
-$45.55K
4238.1%
YoY
|
| Cash From Investing Activities |
$38.34M
405.63%
YoY
|
$7.582M
-1512.64%
YoY
|
-$536.7K
-99.08%
YoY
|
-$58.36M
N/A
|
| Cash From Financing Activities |
-$36.86M
468.21%
YoY
|
-$6.487M
-1557.71%
YoY
|
$445.0K
-99.25%
YoY
|
$59.33M
158117.52%
YoY
|
| Net Change In Cash |
-$16.13K
-180.41%
YoY
|
$20.06K
-102.11%
YoY
|
-$949.2K
-202.78%
YoY
|
$923.5K
2433.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.494M
38.95%
YoY
|
-$1.075M
25.35%
YoY
|
-$857.5K
1782.53%
YoY
|
-$45.55K
4238.1%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$108.2K
-693.28%
YoY
|
-$179.6K
-406.34%
YoY
|
-$235.8K
-1143.71%
YoY
|
$9.900K
-98.57%
YoY
|
$18.24K
-96.76%
YoY
|
$58.62K
10.76%
YoY
|
$22.60K
-92.19%
YoY
|
$691.8K
229.42%
YoY
|
$562.7K
114.96%
YoY
|
$52.93K
-166.55%
YoY
|
$289.2K
-216.92%
YoY
|
$210.0K
-658.21%
YoY
|
$261.8K
-1753.57%
YoY
|
-$79.53K
23570.24%
YoY
|
-$247.3K
1587.79%
YoY
|
-$37.62K
3989.13%
YoY
|
-$15.83K
12076.92%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$124.2K
-40.37%
YoY
|
$93.00K
-110.72%
YoY
|
-$185.5K
-7.11%
YoY
|
-$217.8K
-39.35%
YoY
|
-$208.3K
69.81%
YoY
|
-$867.8K
84.63%
YoY
|
-$199.7K
61.76%
YoY
|
-$359.1K
99.52%
YoY
|
-$122.7K
17.53%
YoY
|
-$470.0K
102.7%
YoY
|
-$123.4K
-64.14%
YoY
|
-$180.0K
505.65%
YoY
|
-$104.4K
4177.46%
YoY
|
-$231.9K
68097.06%
YoY
|
-$344.2K
2469.64%
YoY
|
-$29.72K
3130.43%
YoY
|
-$2.440K
1776.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$387.7K
795.38%
YoY
|
$13.78M
-19279.77%
YoY
|
-$150.0K
-100.39%
YoY
|
$3.100K
-102.23%
YoY
|
-$43.30K
-100.55%
YoY
|
-$71.87K
-147.91%
YoY
|
$38.45M
-12114.96%
YoY
|
-$139.2K
-74.23%
YoY
|
$7.889M
N/A
|
$150.0K
N/A
|
-$320.0K
N/A
|
-$540.0K
-99.07%
YoY
|
N/A
|
N/A
|
N/A
|
-$58.36M
N/A
|
N/A
|
| Cash From Investing Activities |
-$387.7K
795.38%
YoY
|
$13.78M
-19279.77%
YoY
|
-$150.0K
-100.39%
YoY
|
$3.100K
-102.23%
YoY
|
-$43.30K
-100.55%
YoY
|
-$71.87K
-147.91%
YoY
|
$38.45M
-12056.15%
YoY
|
-$139.2K
-74.23%
YoY
|
$7.889M
N/A
|
$150.0K
N/A
|
-$321.6K
N/A
|
-$540.0K
-99.07%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$58.36M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$38.04M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$164.6K
-35.45%
YoY
|
-$13.51M
-2802.02%
YoY
|
$325.0K
-100.86%
YoY
|
$221.0K
-57.74%
YoY
|
$255.0K
-103.28%
YoY
|
$500.0K
733.33%
YoY
|
-$37.83M
-5504.91%
YoY
|
$523.0K
16.22%
YoY
|
-$7.770M
N/A
|
$60.00K
N/A
|
$700.0K
N/A
|
$450.0K
-99.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$59.33M
-215844.29%
YoY
|
-$11.55K
-117.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$124.2K
-40.37%
YoY
|
$93.00K
-110.72%
YoY
|
-$185.5K
-7.11%
YoY
|
-$217.8K
-39.35%
YoY
|
-$208.3K
69.81%
YoY
|
-$867.8K
84.63%
YoY
|
-$199.7K
61.76%
YoY
|
-$359.1K
99.52%
YoY
|
-$122.7K
17.53%
YoY
|
-$470.0K
102.7%
YoY
|
-$123.4K
-64.14%
YoY
|
-$180.0K
505.65%
YoY
|
-$104.4K
4177.46%
YoY
|
-$231.9K
68097.06%
YoY
|
-$344.2K
2469.64%
YoY
|
-$29.72K
3130.43%
YoY
|
-$2.440K
1776.92%
YoY
|
| Cash From Investing Activities |
-$387.7K
795.38%
YoY
|
$13.78M
-19279.77%
YoY
|
-$150.0K
-100.39%
YoY
|
$3.100K
-102.23%
YoY
|
-$43.30K
-100.55%
YoY
|
-$71.87K
-147.91%
YoY
|
$38.45M
-12056.15%
YoY
|
-$139.2K
-74.23%
YoY
|
$7.889M
N/A
|
$150.0K
N/A
|
-$321.6K
N/A
|
-$540.0K
-99.07%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$58.36M
N/A
|
N/A
|
| Cash From Financing Activities |
$164.6K
-35.45%
YoY
|
-$13.51M
-2802.02%
YoY
|
$325.0K
-100.86%
YoY
|
$221.0K
-57.74%
YoY
|
$255.0K
-103.28%
YoY
|
$500.0K
733.33%
YoY
|
-$37.83M
-5504.91%
YoY
|
$523.0K
16.22%
YoY
|
-$7.770M
N/A
|
$60.00K
N/A
|
$700.0K
N/A
|
$450.0K
-99.24%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$59.33M
-215844.29%
YoY
|
-$11.55K
-117.77%
YoY
|
| Net Change In Cash |
-$347.3K
-10314.71%
YoY
|
$367.4K
-183.57%
YoY
|
-$10.47K
-102.53%
YoY
|
$6.300K
-74.5%
YoY
|
$3.400K
-199.71%
YoY
|
-$439.6K
69.08%
YoY
|
$413.8K
62.3%
YoY
|
$24.71K
-109.15%
YoY
|
-$3.410K
-96.73%
YoY
|
-$260.0K
12.13%
YoY
|
$255.0K
-174.09%
YoY
|
-$270.0K
-128.8%
YoY
|
-$104.4K
646.03%
YoY
|
-$231.9K
68097.06%
YoY
|
-$344.2K
-764937.78%
YoY
|
$937.5K
-3398.59%
YoY
|
-$13.99K
-121.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$124.2K
-40.37%
YoY
|
$93.00K
-110.72%
YoY
|
-$185.5K
-7.11%
YoY
|
-$217.8K
-39.35%
YoY
|
-$208.3K
69.81%
YoY
|
-$867.8K
84.63%
YoY
|
-$199.7K
61.76%
YoY
|
-$359.1K
99.52%
YoY
|
-$122.7K
17.53%
YoY
|
-$470.0K
102.7%
YoY
|
-$123.4K
-64.14%
YoY
|
-$180.0K
505.65%
YoY
|
-$104.4K
4177.46%
YoY
|
-$231.9K
68097.06%
YoY
|
-$344.2K
2469.64%
YoY
|
-$29.72K
3130.43%
YoY
|
-$2.440K
1776.92%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...