|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-1.526M cads
-70.29%
YoY
|
-5.136M cads
95.4%
YoY
|
-2.628M cads
-4.88%
YoY
|
-2.763M cads
-70.37%
YoY
|
-$9.325M
196.5%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$283.0K
-75.58%
YoY
|
-$1.159M
-46.2%
YoY
|
-$2.154M
-12.76%
YoY
|
-$2.469M
21.02%
YoY
|
-$2.041M
9.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$815.9K
-27.81%
YoY
|
$1.130M
-68.86%
YoY
|
$3.629M
51.28%
YoY
|
$2.399M
-252.31%
YoY
|
-$1.575M
126.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$722.4K
-1348.95%
YoY
|
-$57.84K
5018.58%
YoY
|
| Cash From Investing Activities |
-$815.9K
-27.81%
YoY
|
-$1.130M
-68.86%
YoY
|
-$3.629M
116.47%
YoY
|
-$1.677M
2.68%
YoY
|
-$1.633M
134.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.249M
-0.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.255M
-40.77%
YoY
|
$2.119M
-63.99%
YoY
|
$5.882M
41.34%
YoY
|
$4.162M
15.48%
YoY
|
$3.604M
39.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$283.0K
-75.58%
YoY
|
-$1.159M
-46.2%
YoY
|
-$2.154M
-12.76%
YoY
|
-$2.469M
21.02%
YoY
|
-$2.041M
9.65%
YoY
|
| Cash From Investing Activities |
-$815.9K
-27.81%
YoY
|
-$1.130M
-68.86%
YoY
|
-$3.629M
116.47%
YoY
|
-$1.677M
2.68%
YoY
|
-$1.633M
134.54%
YoY
|
| Cash From Financing Activities |
$1.255M
-40.77%
YoY
|
$2.119M
-63.99%
YoY
|
$5.882M
41.34%
YoY
|
$4.162M
15.48%
YoY
|
$3.604M
39.74%
YoY
|
| Net Change In Cash |
$155.8K
-191.27%
YoY
|
-$170.7K
-273.07%
YoY
|
$98.63K
529.02%
YoY
|
$15.68K
-122.51%
YoY
|
-$69.66K
-419.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$283.0K
-75.58%
YoY
|
-$1.159M
-46.2%
YoY
|
-$2.154M
-12.76%
YoY
|
-$2.469M
21.02%
YoY
|
-$2.041M
9.65%
YoY
|
| Capital Expenditures |
$815.9K
-27.81%
YoY
|
$1.130M
-68.86%
YoY
|
$3.629M
51.28%
YoY
|
$2.399M
-252.31%
YoY
|
-$1.575M
126.6%
YoY
|
| Free Cash Flow |
-$1.099M
-52.0%
YoY
|
-$2.289M
-60.42%
YoY
|
-$5.784M
18.8%
YoY
|
-$4.868M
945.72%
YoY
|
-$465.6K
-60.07%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.140M
-142.73%
YoY
|
-$1.311M
35.41%
YoY
|
-$371.9K
-51.75%
YoY
|
-$982.7K
34.87%
YoY
|
-$2.668M
145.77%
YoY
|
-$728.6K
24.45%
YoY
|
-$1.085M
-26.51%
YoY
|
-$431.2K
-150.01%
YoY
|
-$526.1K
-57.54%
YoY
|
-$585.5K
-35.61%
YoY
|
-$1.477M
15.83%
YoY
|
$862.2K
-116.69%
YoY
|
-$1.239M
-27.73%
YoY
|
-$909.3K
-22.32%
YoY
|
-$1.275M
26.9%
YoY
|
-$5.165M
48.71%
YoY
|
-$1.714M
-161.85%
YoY
|
-$1.171M
-18.65%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
$1.100M
102.0%
YoY
|
-$131.0K
-71.03%
YoY
|
-$658.7K
-21.99%
YoY
|
-$593.5K
45.83%
YoY
|
$544.6K
-162.11%
YoY
|
-$407.0K
8.0%
YoY
|
-$876.9K
-2508.4%
YoY
|
$61.76K
-115.28%
YoY
|
-$962.5K
-29.73%
YoY
|
-$376.8K
-48.51%
YoY
|
$36.41K
-88.97%
YoY
|
-$404.3K
-66.35%
YoY
|
-$1.370M
179.12%
YoY
|
-$731.9K
7.89%
YoY
|
$330.0K
-157.42%
YoY
|
-$1.202M
205.54%
YoY
|
-$490.7K
7.34%
YoY
|
-$678.4K
55.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$602.1K
-33.45%
YoY
|
$6.100K
-64.74%
YoY
|
$74.20K
960.0%
YoY
|
$133.4K
-33.7%
YoY
|
$904.8K
-67.61%
YoY
|
$201.2K
-15.44%
YoY
|
$2.793M
68.45%
YoY
|
$0.00
-100.0%
YoY
|
$598.0K
-292.25%
YoY
|
$238.0K
-170.72%
YoY
|
$1.658M
-262.49%
YoY
|
-$93.21K
-69.53%
YoY
|
-$311.0K
136.86%
YoY
|
-$336.5K
186.94%
YoY
|
-$1.021M
176.85%
YoY
|
-$305.9K
63.93%
YoY
|
-$131.3K
-6.1%
YoY
|
-$117.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$722.4K
-62.24%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.913M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.971M
4871.0%
YoY
|
| Cash From Investing Activities |
-$602.1K
-33.45%
YoY
|
-$6.100K
-64.74%
YoY
|
-$74.20K
960.0%
YoY
|
-$133.4K
-33.7%
YoY
|
-$904.8K
-67.61%
YoY
|
-$201.2K
-15.44%
YoY
|
-$2.793M
198.48%
YoY
|
$0.00
-100.0%
YoY
|
-$598.0K
92.25%
YoY
|
-$238.0K
-29.28%
YoY
|
-$935.8K
-204.84%
YoY
|
-$93.21K
-69.53%
YoY
|
-$311.0K
136.86%
YoY
|
-$336.5K
-83.89%
YoY
|
$892.7K
-342.17%
YoY
|
-$305.9K
63.94%
YoY
|
-$131.3K
29.6%
YoY
|
-$2.088M
5166.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$300.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$171.1K
-54.93%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$386.0K
N/A
|
$379.5K
-87.45%
YoY
|
N/A
N/A
|
$502.5K
-73.44%
YoY
|
$0.00
-100.0%
YoY
|
$3.025M
193.37%
YoY
|
$495.0K
-58.5%
YoY
|
$1.892M
105.73%
YoY
|
$831.4K
-43.52%
YoY
|
$1.031M
51.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$396.4K
-231.78%
YoY
|
$134.1K
-71.8%
YoY
|
$684.5K
-16.65%
YoY
|
$832.4K
59.75%
YoY
|
$300.8K
-92.18%
YoY
|
$521.1K
-14.22%
YoY
|
$3.844M
320.65%
YoY
|
-$146.1K
-129.4%
YoY
|
$1.577M
-667.73%
YoY
|
$607.4K
-79.95%
YoY
|
$913.9K
-170.82%
YoY
|
$496.9K
-67.41%
YoY
|
-$277.7K
-144.56%
YoY
|
$3.029M
10.29%
YoY
|
-$1.290M
-231.1%
YoY
|
$1.525M
317.74%
YoY
|
$623.3K
-19.71%
YoY
|
$2.746M
505.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.100M
102.0%
YoY
|
-$131.0K
-71.03%
YoY
|
-$658.7K
-21.99%
YoY
|
-$593.5K
45.83%
YoY
|
$544.6K
-162.11%
YoY
|
-$407.0K
8.0%
YoY
|
-$876.9K
-2508.4%
YoY
|
$61.76K
-115.28%
YoY
|
-$962.5K
-29.73%
YoY
|
-$376.8K
-48.51%
YoY
|
$36.41K
-88.97%
YoY
|
-$404.3K
-66.35%
YoY
|
-$1.370M
179.12%
YoY
|
-$731.9K
7.89%
YoY
|
$330.0K
-157.42%
YoY
|
-$1.202M
205.54%
YoY
|
-$490.7K
7.34%
YoY
|
-$678.4K
55.68%
YoY
|
| Cash From Investing Activities |
-$602.1K
-33.45%
YoY
|
-$6.100K
-64.74%
YoY
|
-$74.20K
960.0%
YoY
|
-$133.4K
-33.7%
YoY
|
-$904.8K
-67.61%
YoY
|
-$201.2K
-15.44%
YoY
|
-$2.793M
198.48%
YoY
|
$0.00
-100.0%
YoY
|
-$598.0K
92.25%
YoY
|
-$238.0K
-29.28%
YoY
|
-$935.8K
-204.84%
YoY
|
-$93.21K
-69.53%
YoY
|
-$311.0K
136.86%
YoY
|
-$336.5K
-83.89%
YoY
|
$892.7K
-342.17%
YoY
|
-$305.9K
63.94%
YoY
|
-$131.3K
29.6%
YoY
|
-$2.088M
5166.76%
YoY
|
| Cash From Financing Activities |
-$396.4K
-231.78%
YoY
|
$134.1K
-71.8%
YoY
|
$684.5K
-16.65%
YoY
|
$832.4K
59.75%
YoY
|
$300.8K
-92.18%
YoY
|
$521.1K
-14.22%
YoY
|
$3.844M
320.65%
YoY
|
-$146.1K
-129.4%
YoY
|
$1.577M
-667.73%
YoY
|
$607.4K
-79.95%
YoY
|
$913.9K
-170.82%
YoY
|
$496.9K
-67.41%
YoY
|
-$277.7K
-144.56%
YoY
|
$3.029M
10.29%
YoY
|
-$1.290M
-231.1%
YoY
|
$1.525M
317.74%
YoY
|
$623.3K
-19.71%
YoY
|
$2.746M
505.72%
YoY
|
| Net Change In Cash |
$101.6K
-271.04%
YoY
|
-$3.000K
-150.0%
YoY
|
-$48.40K
60.26%
YoY
|
$105.5K
-221.08%
YoY
|
-$59.40K
-134.12%
YoY
|
-$87.13K
1077.43%
YoY
|
$174.1K
1103.18%
YoY
|
-$84.35K
14196.61%
YoY
|
$16.28K
-100.83%
YoY
|
-$7.400K
-100.38%
YoY
|
$14.47K
-121.36%
YoY
|
-$590.00
-103.43%
YoY
|
-$1.959M
-154312.6%
YoY
|
$1.960M
-9699.9%
YoY
|
-$67.73K
-265.72%
YoY
|
$17.22K
-108.01%
YoY
|
$1.270K
-99.42%
YoY
|
-$20.42K
-7.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.100M
102.0%
YoY
|
-$131.0K
-71.03%
YoY
|
-$658.7K
-21.99%
YoY
|
-$593.5K
45.83%
YoY
|
$544.6K
-162.11%
YoY
|
-$407.0K
8.0%
YoY
|
-$876.9K
-2508.4%
YoY
|
$61.76K
-115.28%
YoY
|
-$962.5K
-29.73%
YoY
|
-$376.8K
-48.51%
YoY
|
$36.41K
-88.97%
YoY
|
-$404.3K
-66.35%
YoY
|
-$1.370M
179.12%
YoY
|
-$731.9K
7.89%
YoY
|
$330.0K
-157.42%
YoY
|
-$1.202M
205.54%
YoY
|
-$490.7K
7.34%
YoY
|
-$678.4K
55.68%
YoY
|
| Capital Expenditures |
$602.1K
-33.45%
YoY
|
$6.100K
-64.74%
YoY
|
$74.20K
960.0%
YoY
|
$133.4K
-33.7%
YoY
|
$904.8K
-67.61%
YoY
|
$201.2K
-15.44%
YoY
|
$2.793M
68.45%
YoY
|
$0.00
-100.0%
YoY
|
$598.0K
-292.25%
YoY
|
$238.0K
-170.72%
YoY
|
$1.658M
-262.49%
YoY
|
-$93.21K
-69.53%
YoY
|
-$311.0K
136.86%
YoY
|
-$336.5K
186.94%
YoY
|
-$1.021M
176.85%
YoY
|
-$305.9K
63.93%
YoY
|
-$131.3K
-6.1%
YoY
|
-$117.3K
N/A
|
| Free Cash Flow |
$498.0K
-238.26%
YoY
|
-$137.1K
-70.8%
YoY
|
-$732.9K
-13.92%
YoY
|
-$726.9K
19.52%
YoY
|
-$360.2K
-90.19%
YoY
|
-$608.2K
-1.08%
YoY
|
-$3.670M
126.3%
YoY
|
$61.76K
-119.85%
YoY
|
-$1.560M
47.4%
YoY
|
-$614.8K
55.49%
YoY
|
-$1.622M
-220.08%
YoY
|
-$311.1K
-65.27%
YoY
|
-$1.059M
194.56%
YoY
|
-$395.4K
-29.53%
YoY
|
$1.351M
-755.01%
YoY
|
-$895.6K
333.43%
YoY
|
-$359.4K
13.26%
YoY
|
-$561.1K
N/A
|
Loading...