|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$63.00K
-19.23%
YoY
|
$287.0K
0.35%
YoY
|
$274.0K
75.64%
YoY
|
$60.00K
-79.87%
YoY
|
$78.00K
-90.36%
YoY
|
$286.0K
-7.14%
YoY
|
$156.0K
-86.76%
YoY
|
$298.0K
-82.54%
YoY
|
$809.0K
-57.71%
YoY
|
$308.0K
-85.1%
YoY
|
$1.178M
-47.62%
YoY
|
$1.707M
-28.9%
YoY
|
$1.913M
-30.41%
YoY
|
$2.067M
-32.16%
YoY
|
$2.249M
-33.4%
YoY
|
$2.401M
29912.5%
YoY
|
$2.749M
24890.91%
YoY
|
$3.047M
N/A
|
$3.377M
N/A
|
| Cash & Equivalents |
$63.00K
-19.23%
YoY
|
$287.0K
0.35%
YoY
|
$274.0K
75.64%
YoY
|
$60.00K
-79.87%
YoY
|
$78.00K
-90.36%
YoY
|
$286.0K
-7.14%
YoY
|
$156.0K
-86.76%
YoY
|
$298.0K
-82.54%
YoY
|
$809.0K
-57.71%
YoY
|
$308.0K
-85.1%
YoY
|
$1.178M
-47.62%
YoY
|
$1.707M
-28.9%
YoY
|
$1.913M
-30.41%
YoY
|
$2.067M
-32.16%
YoY
|
$2.249M
-33.4%
YoY
|
$2.401M
29912.5%
YoY
|
$2.749M
N/A
|
$3.047M
N/A
|
$3.377M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$8.000K
-20.0%
YoY
|
$13.00K
30.0%
YoY
|
$18.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-42.86%
YoY
|
$1.000K
N/A
|
$3.000K
N/A
|
$21.00K
950.0%
YoY
|
$7.000K
250.0%
YoY
|
$0.00
-100.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$3.000K
N/A
|
N/A
|
$7.000K
N/A
|
N/A
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$295.0K
-0.34%
YoY
|
$287.0K
72.89%
YoY
|
$78.00K
-74.68%
YoY
|
$88.00K
-89.26%
YoY
|
$296.0K
-6.92%
YoY
|
$166.0K
-86.05%
YoY
|
$308.0K
-82.06%
YoY
|
$819.0K
-57.19%
YoY
|
$318.0K
-84.65%
YoY
|
$1.190M
-47.11%
YoY
|
$1.717M
-28.58%
YoY
|
$1.913M
-30.94%
YoY
|
$2.071M
-32.19%
YoY
|
$2.250M
-33.37%
YoY
|
$2.404M
29950.0%
YoY
|
$2.770M
21207.69%
YoY
|
$3.054M
152600.0%
YoY
|
$3.377M
168750.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$5.531M
N/A
|
$5.849M
N/A
|
$4.875M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$84.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$38.00K
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.531M
100.54%
YoY
|
$5.849M
158.58%
YoY
|
$4.875M
241.15%
YoY
|
$4.158M
1684.55%
YoY
|
$2.758M
3183.33%
YoY
|
$2.262M
N/A
|
$1.429M
N/A
|
$233.0K
N/A
|
$84.00K
13.51%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$74.00K
N/A
|
$38.00K
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$295.0K
-0.34%
YoY
|
$287.0K
72.89%
YoY
|
$78.00K
-74.68%
YoY
|
$88.00K
-89.26%
YoY
|
$296.0K
-6.92%
YoY
|
$166.0K
-86.05%
YoY
|
$308.0K
-82.06%
YoY
|
$819.0K
-57.19%
YoY
|
$318.0K
-84.65%
YoY
|
$1.190M
-47.11%
YoY
|
$1.717M
-28.58%
YoY
|
$1.913M
-30.94%
YoY
|
$2.071M
-32.19%
YoY
|
$2.250M
-33.37%
YoY
|
$2.404M
29950.0%
YoY
|
$2.770M
21207.69%
YoY
|
$3.054M
152600.0%
YoY
|
$3.377M
168750.0%
YoY
|
| Total Long-Term Assets |
|
$0.00
|
$0.00
|
$0.00
|
$5.531M
|
$5.849M
|
$4.875M
|
$4.158M
|
$2.758M
|
$2.262M
|
$1.429M
|
$233.0K
|
$84.00K
|
$0.00
|
$0.00
|
$0.00
|
$74.00K
|
$38.00K
|
$0.00
|
| Total Assets |
$66.00K
-98.83%
YoY
|
$295.0K
-95.2%
YoY
|
$287.0K
-94.31%
YoY
|
$78.00K
-98.25%
YoY
|
$5.619M
57.09%
YoY
|
$6.145M
138.18%
YoY
|
$5.041M
92.48%
YoY
|
$4.466M
129.03%
YoY
|
$3.577M
79.12%
YoY
|
$2.580M
24.58%
YoY
|
$2.619M
16.4%
YoY
|
$1.950M
-18.89%
YoY
|
$1.997M
-29.78%
YoY
|
$2.071M
-33.02%
YoY
|
$2.250M
-33.37%
YoY
|
$2.404M
29950.0%
YoY
|
$2.844M
21776.92%
YoY
|
$3.092M
154500.0%
YoY
|
$3.377M
168750.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$775.0K
53.77%
YoY
|
$692.0K
18.29%
YoY
|
$659.0K
N/A
|
$598.0K
N/A
|
$504.0K
131.19%
YoY
|
$585.0K
15.16%
YoY
|
N/A
|
N/A
|
$218.0K
17.2%
YoY
|
$508.0K
102.39%
YoY
|
$231.0K
-13.48%
YoY
|
$186.0K
-27.91%
YoY
|
$186.0K
-15.84%
YoY
|
$251.0K
-7.04%
YoY
|
$267.0K
-16.56%
YoY
|
$258.0K
-17.04%
YoY
|
$221.0K
-30.06%
YoY
|
$270.0K
20.54%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$330.0K
1078.57%
YoY
|
$193.0K
9550.0%
YoY
|
$19.00K
1800.0%
YoY
|
$35.00K
-84.44%
YoY
|
$28.00K
-71.72%
YoY
|
$2.000K
-98.69%
YoY
|
$1.000K
-99.09%
YoY
|
$225.0K
144.57%
YoY
|
$99.00K
-66.44%
YoY
|
$153.0K
-50.32%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$2.320M
20990.91%
YoY
|
$471.0K
46.27%
YoY
|
$197.0K
N/A
|
$11.00K
N/A
|
$11.00K
N/A
|
$322.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.674M
27.7%
YoY
|
$4.674M
46.15%
YoY
|
$4.699M
63.5%
YoY
|
$4.244M
389.5%
YoY
|
$3.660M
355.22%
YoY
|
$3.198M
347.9%
YoY
|
$2.874M
308.82%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$3.095M
500.97%
YoY
|
$1.163M
28.22%
YoY
|
$856.0K
2.03%
YoY
|
$609.0K
-43.72%
YoY
|
$515.0K
-49.61%
YoY
|
$907.0K
-85.01%
YoY
|
$839.0K
-84.7%
YoY
|
$1.082M
-79.73%
YoY
|
$1.022M
-80.4%
YoY
|
$6.052M
17.22%
YoY
|
$5.482M
17.41%
YoY
|
$5.337M
28.82%
YoY
|
$5.214M
43.56%
YoY
|
$5.163M
56.6%
YoY
|
$4.669M
259.98%
YoY
|
$4.143M
243.25%
YoY
|
$3.632M
174.11%
YoY
|
$3.297M
166.96%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$1.567M
266.12%
YoY
|
$1.554M
N/A
|
$1.540M
N/A
|
$1.313M
N/A
|
$428.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$1.567M
266.12%
YoY
|
$1.554M
N/A
|
$1.540M
N/A
|
$1.313M
N/A
|
$428.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$3.095M
500.97%
YoY
|
$1.163M
28.22%
YoY
|
$856.0K
2.03%
YoY
|
$609.0K
-43.72%
YoY
|
$515.0K
-49.61%
YoY
|
$907.0K
-85.01%
YoY
|
$839.0K
-84.7%
YoY
|
$1.082M
-79.73%
YoY
|
$1.022M
-80.4%
YoY
|
$6.052M
17.22%
YoY
|
$5.482M
17.41%
YoY
|
$5.337M
28.82%
YoY
|
$5.214M
43.56%
YoY
|
$5.163M
56.6%
YoY
|
$4.669M
259.98%
YoY
|
$4.143M
243.25%
YoY
|
$3.632M
174.11%
YoY
|
$3.297M
166.96%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$1.567M
266.12%
YoY
|
$1.554M
N/A
|
$1.540M
N/A
|
$1.313M
N/A
|
$428.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.354M
56.07%
YoY
|
$3.095M
69.31%
YoY
|
$2.730M
104.49%
YoY
|
$2.410M
158.86%
YoY
|
$2.149M
N/A
|
$1.828M
78.86%
YoY
|
$1.335M
N/A
|
$931.0K
N/A
|
N/A
|
$1.022M
-80.4%
YoY
|
N/A
|
N/A
|
$5.337M
28.82%
YoY
|
$5.214M
43.56%
YoY
|
$5.163M
56.6%
YoY
|
$4.669M
259.98%
YoY
|
$4.143M
243.25%
YoY
|
$3.632M
174.11%
YoY
|
$3.297M
166.96%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$39.18M
22.01%
YoY
|
-$38.37M
20.39%
YoY
|
-$37.61M
31.48%
YoY
|
-$36.96M
35.71%
YoY
|
-$32.11M
22.12%
YoY
|
-$31.87M
65.3%
YoY
|
-$28.61M
88.66%
YoY
|
-$27.23M
80.74%
YoY
|
-$26.29M
77.08%
YoY
|
-$19.28M
31.6%
YoY
|
-$15.16M
5.08%
YoY
|
-$15.07M
-39.57%
YoY
|
-$14.85M
N/A
|
-$14.65M
-12.96%
YoY
|
-$14.43M
N/A
|
-$24.93M
N/A
|
N/A
|
-$16.83M
N/A
|
N/A
|
| Common Stock |
$26.00K
0.0%
YoY
|
$26.00K
-97.03%
YoY
|
$26.00K
4.0%
YoY
|
$26.00K
4.0%
YoY
|
$26.00K
4.0%
YoY
|
$875.0K
3545.83%
YoY
|
$25.00K
78.57%
YoY
|
$25.00K
78.57%
YoY
|
$25.00K
4.17%
YoY
|
$24.00K
0.0%
YoY
|
$14.00K
-6.67%
YoY
|
$14.00K
-46.15%
YoY
|
$24.00K
N/A
|
$24.00K
-7.69%
YoY
|
$15.00K
N/A
|
$26.00K
N/A
|
N/A
|
$26.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.288M
-194.76%
YoY
|
-$2.800M
-164.86%
YoY
|
-$2.443M
-165.92%
YoY
|
-$2.332M
-165.97%
YoY
|
$3.470M
39.08%
YoY
|
$4.317M
177.09%
YoY
|
$3.706M
-207.95%
YoY
|
$3.535M
-200.08%
YoY
|
$2.495M
-174.7%
YoY
|
$1.558M
-149.57%
YoY
|
-$3.433M
17.85%
YoY
|
-$3.532M
55.94%
YoY
|
-$3.340M
157.12%
YoY
|
-$3.143M
482.04%
YoY
|
-$2.913M
-3741.25%
YoY
|
-$2.265M
75.72%
YoY
|
-$1.299M
8.79%
YoY
|
-$540.0K
-59.18%
YoY
|
$80.00K
-106.49%
YoY
|
| Total Liabilities & Shareholders Equity |
$66.00K
-98.83%
YoY
|
$295.0K
-95.2%
YoY
|
$287.0K
-94.31%
YoY
|
$78.00K
-98.25%
YoY
|
$5.619M
57.09%
YoY
|
$6.145M
138.18%
YoY
|
$5.041M
92.48%
YoY
|
$4.466M
129.03%
YoY
|
$3.577M
79.12%
YoY
|
$2.580M
24.58%
YoY
|
$2.619M
16.4%
YoY
|
$1.950M
-18.89%
YoY
|
$1.997M
-29.78%
YoY
|
$2.071M
-33.02%
YoY
|
$2.250M
-33.37%
YoY
|
$2.404M
29950.0%
YoY
|
$2.844M
21776.92%
YoY
|
$3.092M
154500.0%
YoY
|
$3.377M
168750.0%
YoY
|
Loading...