2024 Q3 Form 10-K Financial Statement

#000095017024101834 Filed on August 29, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2 2024
Revenue $3.992M $8.918M $17.83M
YoY Change 20.6% 197.27% 105.86%
Cost Of Revenue $635.0K $8.523M $5.526M
YoY Change -77.32% 158.27% -45.82%
Gross Profit $3.357M $395.0K $12.31M
YoY Change 571.4% -231.67% -920.53%
Gross Profit Margin 84.09% 4.43% 69.01%
Selling, General & Admin $2.006M $1.947M $7.654M
YoY Change 16.97% -35.1% -9.74%
% of Gross Profit 59.76% 492.91% 62.19%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $273.0K $271.0K $1.108M
YoY Change -3.53% -3.21% -3.82%
% of Gross Profit 8.13% 68.61% 9.0%
Operating Expenses $5.353M $2.218M $20.15M
YoY Change 212.13% -32.79% 137.57%
Operating Profit -$1.996M -$1.823M -$7.838M
YoY Change 37.66% -49.36% -30.09%
Interest Expense $1.028M $1.346M $4.334M
YoY Change -3.2% -189.73% -28.65%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00
YoY Change -100.0%
Pretax Income $2.974M -$477.0K -$800.0K
YoY Change 7.83% -90.65% -105.44%
Income Tax $0.00 $101.0K $101.0K
% Of Pretax Income 0.0%
Net Earnings $2.639M -$712.0K -$1.388M
YoY Change -4.87% -86.57% -105.01%
Net Earnings / Revenue 66.11% -7.98% -7.78%
Basic Earnings Per Share $0.09 -$0.05
Diluted Earnings Per Share $0.08 -$0.02 -$0.05
COMMON SHARES
Basic Shares Outstanding 31.88M 31.88M 29.96M
Diluted Shares Outstanding 40.47M 29.96M

Balance Sheet

Concept 2024 Q3 2024 Q2 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments $113.3M $116.5M $116.5M
YoY Change -0.35% -0.76% -0.76%
Cash & Equivalents $44.15M $48.15M $50.52M
Short-Term Investments $66.93M $65.99M $65.99M
Other Short-Term Assets $7.511M $8.808M $8.808M
YoY Change 25.18% 267.0% 267.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $124.7M $127.6M $127.6M
YoY Change 0.66% 3.6% 3.63%
LONG-TERM ASSETS
Property, Plant & Equipment $141.0K $225.0K $225.0K
YoY Change -64.75% -55.0% -55.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.682M $1.614M $1.614M
YoY Change 1076.22% 1028.67% 1514.0%
Total Long-Term Assets $12.60M $12.88M $12.88M
YoY Change 1.64% 0.95% 0.59%
TOTAL ASSETS
Total Short-Term Assets $124.7M $127.6M $127.6M
Total Long-Term Assets $12.60M $12.88M $12.88M
Total Assets $137.3M $140.4M $140.4M
YoY Change 0.75% 3.35% 3.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $243.0K $317.0K $317.0K
YoY Change 21.5% 65.97% 58.5%
Accrued Expenses $3.353M $7.308M $7.248M
YoY Change -14.03% 26.0% 29.43%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $224.0K $634.0K $634.0K
YoY Change -81.33% -54.71% -54.71%
Total Short-Term Liabilities $3.844M $8.359M $8.359M
YoY Change -27.2% 13.31% 12.96%
LONG-TERM LIABILITIES
Long-Term Debt $61.09M $60.99M $60.99M
YoY Change -3.04% -3.04% -3.04%
Other Long-Term Liabilities $718.0K $845.0K $902.0K
YoY Change 29.37% 26.31% -46.94%
Total Long-Term Liabilities $718.0K $845.0K $61.89M
YoY Change 29.37% 26.31% -4.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.844M $8.359M $8.359M
Total Long-Term Liabilities $718.0K $845.0K $61.89M
Total Liabilities $65.68M $70.25M $77.73M
YoY Change -4.7% -2.5% 7.81%
SHAREHOLDERS EQUITY
Retained Earnings -$3.250B -$3.253B
YoY Change 0.05% 0.04%
Common Stock $28.00K $30.00K
YoY Change -6.67% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $63.90M $62.71M $62.71M
YoY Change
Total Liabilities & Shareholders Equity $137.3M $140.4M $140.4M
YoY Change 0.75% 3.35% 3.35%

Cashflow Statement

Concept 2024 Q3 2024 Q2 2024
OPERATING ACTIVITIES
Net Income $2.639M -$712.0K -$1.388M
YoY Change -4.87% -86.57% -105.01%
Depreciation, Depletion And Amortization $273.0K $271.0K $1.108M
YoY Change -3.53% -3.21% -3.82%
Cash From Operating Activities -$5.787M $2.982M -$15.56M
YoY Change -5.53% 593.49% 555.5%
INVESTING ACTIVITIES
Capital Expenditures $3.000K $18.00K
YoY Change -70.0% -66.04%
Acquisitions
YoY Change
Other Investing Activities $148.0K $6.959M $18.00K
YoY Change 25.42% -128.56% -99.98%
Cash From Investing Activities $2.491M $6.956M $2.270M
YoY Change -119.22% -128.52% -97.3%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.232M -4.305M 2.838M
YoY Change -105.96%
NET CHANGE
Cash From Operating Activities -5.787M 2.982M -15.56M
Cash From Investing Activities 2.491M 6.956M 2.270M
Cash From Financing Activities -2.232M -4.305M 2.838M
Net Change In Cash -5.528M 5.633M -10.45M
YoY Change -71.04% -123.51% -127.58%
FREE CASH FLOW
Cash From Operating Activities -$5.787M $2.982M -$15.56M
Capital Expenditures $3.000K $18.00K
Free Cash Flow $2.979M -$15.57M
YoY Change 609.29% 541.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001831096
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2023Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2024Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2023Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2024 us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Asset Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationAssetGainLossStatementOfIncomeExtensibleList
http://www.greatelmgroup.com/20240630#NetRealizedAndUnrealizedGainLoss
CY2023 us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Asset Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationAssetGainLossStatementOfIncomeExtensibleList
http://www.greatelmgroup.com/20240630#NetRealizedAndUnrealizedGainLoss
CY2024 us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
http://www.greatelmgroup.com/20240630#NetRealizedAndUnrealizedGainLoss
CY2023 us-gaap Fair Value Recurring Basis Unobservable Input Reconciliation Liability Gain Loss Statement Of Income Extensible List
FairValueRecurringBasisUnobservableInputReconciliationLiabilityGainLossStatementOfIncomeExtensibleList
http://www.greatelmgroup.com/20240630#NetRealizedAndUnrealizedGainLoss
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-06-30
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Entity File Number
EntityFileNumber
001-39832
CY2024 dei Entity Registrant Name
EntityRegistrantName
GREAT ELM GROUP, INC.
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
85-3622015
CY2024 dei Entity Address Address Line1
EntityAddressAddressLine1
3801 PGA Boulevard
CY2024 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 603
CY2024 dei Entity Address City Or Town
EntityAddressCityOrTown
Palm Beach Gardens
CY2024 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2024 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33410
CY2024 dei City Area Code
CityAreaCode
617
CY2024 dei Local Phone Number
LocalPhoneNumber
375-3006
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Public Float
EntityPublicFloat
33475978000
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
31875285
CY2024 dei Auditor Firm
AuditorFirmId
248
CY2024 dei Auditor Name
AuditorName
Grant Thornton LLP
CY2024 dei Auditor Location
AuditorLocation
Boston, Massachusetts
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48147000
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60165000
CY2024Q2 us-gaap Restricted Cash Current
RestrictedCashCurrent
1571000
CY2024Q2 geg Investments In Marketable Securities
InvestmentsInMarketableSecurities
9929000
CY2023Q2 geg Investments In Marketable Securities
InvestmentsInMarketableSecurities
24595000
CY2024Q2 geg Investments Cost Basis
InvestmentsCostBasis
54261000
CY2023Q2 geg Investments Cost Basis
InvestmentsCostBasis
40387000
CY2024Q2 us-gaap Investments
Investments
44585000
CY2023Q2 us-gaap Investments
Investments
32611000
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1215000
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
717000
CY2024Q2 us-gaap Real Estate Held For Development And Sale
RealEstateHeldForDevelopmentAndSale
5769000
CY2023Q2 us-gaap Real Estate Held For Development And Sale
RealEstateHeldForDevelopmentAndSale
1742000
CY2024Q2 geg Assets Of Consolidated Funds Cash And Cash Equivalents
AssetsOfConsolidatedFundsCashAndCashEquivalents
2371000
CY2024Q2 geg Consolidated Investments Cost Basis
ConsolidatedInvestmentsCostBasis
11338000
CY2024Q2 geg Consolidated Investments Assets At Fair Value
ConsolidatedInvestmentsAssetsAtFairValue
11471000
CY2024Q2 geg Assets Of Consolidated Funds Other Assets
AssetsOfConsolidatedFundsOtherAssets
253000
CY2024Q2 us-gaap Assets Current
AssetsCurrent
127570000
CY2023Q2 us-gaap Assets Current
AssetsCurrent
123138000
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11037000
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12115000
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
225000
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
497000
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1614000
CY2023Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
143000
CY2024Q2 us-gaap Assets
Assets
140446000
CY2023Q2 us-gaap Assets
Assets
135893000
CY2024Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
7009000
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5418000
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
137000
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
359000
CY2024Q2 geg Payable For Securities Purchased Consolidated Funds
PayableForSecuritiesPurchasedConsolidatedFunds
100000
CY2024Q2 geg Accrued Expenses And Other Consolidated Funds
AccruedExpensesAndOtherConsolidatedFunds
162000
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
8359000
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
7377000
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
57000
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
142000
CY2024Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
26945000
CY2023Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
26945000
CY2024Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
26090000
CY2023Q2 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
25808000
CY2024Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
35494000
CY2023Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
37912000
CY2024Q2 geg Convertible Notes Payable Held By Related Party Non Current
ConvertibleNotesPayableHeldByRelatedPartyNonCurrent
16174000
CY2023Q2 geg Convertible Notes Payable Held By Related Party Non Current
ConvertibleNotesPayableHeldByRelatedPartyNonCurrent
15395000
CY2024Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
34900000
CY2023Q2 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
37129000
CY2024Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
845000
CY2023Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
669000
CY2024Q2 us-gaap Liabilities
Liabilities
70251000
CY2023Q2 us-gaap Liabilities
Liabilities
72051000
CY2024Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
31875285
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
30494448
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
30651047
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
29546655
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
30000
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
30000
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3315638000
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3315378000
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3252954000
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3251566000
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
62714000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
63842000
CY2024Q2 us-gaap Minority Interest
MinorityInterest
7481000
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
70195000
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
63842000
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
140446000
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
135893000
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17834000
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8663000
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
5526000
CY2024 us-gaap Management Fee Expense
ManagementFeeExpense
11331000
CY2023 us-gaap Management Fee Expense
ManagementFeeExpense
10196000
CY2024 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1108000
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1152000
CY2024 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7654000
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8480000
CY2024 geg Expenses Of Consolidated Funds
ExpensesOfConsolidatedFunds
53000
CY2023 geg Expenses Of Consolidated Funds
ExpensesOfConsolidatedFunds
46000
CY2024 us-gaap Operating Expenses
OperatingExpenses
20146000
CY2023 us-gaap Operating Expenses
OperatingExpenses
19874000
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-7838000
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-11211000
CY2024 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
8057000
CY2023 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
6209000
CY2024 geg Net Realized And Unrealized Gain Loss
NetRealizedAndUnrealizedGainLoss
2212000
CY2023 geg Net Realized And Unrealized Gain Loss
NetRealizedAndUnrealizedGainLoss
15247000
CY2024 geg Net Realized And Unrealized Gain Loss On Investments Of Consolidated Funds
NetRealizedAndUnrealizedGainLossOnInvestmentsOfConsolidatedFunds
233000
CY2023 geg Net Realized And Unrealized Gain Loss On Investments Of Consolidated Funds
NetRealizedAndUnrealizedGainLossOnInvestmentsOfConsolidatedFunds
-16000
CY2024 geg Interest And Other Income Of Consolidated Funds
InterestAndOtherIncomeOfConsolidatedFunds
829000
CY2023 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
10524000
CY2024 us-gaap Interest Expense
InterestExpense
4334000
CY2023 us-gaap Interest Expense
InterestExpense
6074000
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-841000
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14679000
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000
CY2024 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-942000
CY2023 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
14479000
CY2024 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
16000
CY2023 us-gaap Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
13201000
CY2024 us-gaap Profit Loss
ProfitLoss
-926000
CY2023 us-gaap Profit Loss
ProfitLoss
27680000
CY2024 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
462000
CY2023 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-1554000
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
1504000
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-1388000
CY2023 us-gaap Net Income Loss
NetIncomeLoss
27730000
CY2024 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
CY2023 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.55
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.4
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
CY2024 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.05
CY2023 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.44
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.29
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29962000
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28910000
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29962000
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40980000
CY2022Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
40029000
CY2022Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
2225000
CY2023 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
26928000
CY2023 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
752000
CY2023 geg Distributions To Non Controlling Interests In Consolidated Fund
DistributionsToNonControllingInterestsInConsolidatedFund
634000
CY2023 geg Redemption Of Non Controlling Interests Upon Sale Of Subsidiaries
RedemptionOfNonControllingInterestsUponSaleOfSubsidiaries
-5097000
CY2023 geg Contingently Redeemable Redemption Of Non Controlling Interests Upon Sale Of Subsidiaries
ContingentlyRedeemableRedemptionOfNonControllingInterestsUponSaleOfSubsidiaries
-2977000
CY2023 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1000
CY2023 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2615000
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
63842000
CY2024 us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-926000
CY2024 geg Issuance Of Interests In Consolidated Fund
IssuanceOfInterestsInConsolidatedFund
7250000
CY2024 geg Distributions To Non Controlling Interests In Consolidated Fund
DistributionsToNonControllingInterestsInConsolidatedFund
231000
CY2024 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2104000
CY2024 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2364000
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
70195000
CY2024 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-942000
CY2023 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
14479000
CY2024 geg Net Proceeds From Sale Of Real Estate
NetProceedsFromSaleOfRealEstate
6163000
CY2024 geg Gain Loss On Sale Of Real Estate
GainLossOnSaleOfRealEstate
1061000
CY2024 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1108000
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1152000
CY2024 us-gaap Share Based Compensation
ShareBasedCompensation
2364000
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
2615000
CY2024 geg Unrealized Gain Loss On Investments Including Investments Of Consolidated Fund
UnrealizedGainLossOnInvestmentsIncludingInvestmentsOfConsolidatedFund
39000
CY2023 geg Unrealized Gain Loss On Investments Including Investments Of Consolidated Fund
UnrealizedGainLossOnInvestmentsIncludingInvestmentsOfConsolidatedFund
10948000
CY2024 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
-79000
CY2023 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
4299000
CY2024 geg Realized Gains Losses On Convertible Notes
RealizedGainsLossesOnConvertibleNotes
2252000
CY2023 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
10524000
CY2024 geg Non Cash Interest And Amortization Of Capitalized Issuance Costs
NonCashInterestAndAmortizationOfCapitalizedIssuanceCosts
2373000
CY2023 geg Non Cash Interest And Amortization Of Capitalized Issuance Costs
NonCashInterestAndAmortizationOfCapitalizedIssuanceCosts
2299000
CY2024 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-498000
CY2023 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
783000
CY2024 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
246000
CY2023 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-470000
CY2024 geg Purchases Of Investments By Consolidated Fund
PurchasesOfInvestmentsByConsolidatedFund
12040000
CY2024 geg Proceeds From Principal Payments Of Consolidated Funds
ProceedsFromPrincipalPaymentsOfConsolidatedFunds
879000
CY2023 geg Proceeds From Principal Payments Of Consolidated Funds
ProceedsFromPrincipalPaymentsOfConsolidatedFunds
1558000
CY2024 geg Amortization Of Premium And Accretion Of Discount Net
AmortizationOfPremiumAndAccretionOfDiscountNet
-32000
CY2024 geg Net Realized And Unrealized Gains Losses On Investments From Consolidated Funds
NetRealizedAndUnrealizedGainsLossesOnInvestmentsFromConsolidatedFunds
178000
CY2023 geg Net Realized And Unrealized Gains Losses On Investments From Consolidated Funds
NetRealizedAndUnrealizedGainsLossesOnInvestmentsFromConsolidatedFunds
-16000
CY2024 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-1049000
CY2023 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
1159000
CY2024 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1983000
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-266000
CY2024 geg Increase Decrease In Real Estate Under Development
IncreaseDecreaseInRealEstateUnderDevelopment
-8329000
CY2023 geg Increase Decrease In Real Estate Under Development
IncreaseDecreaseInRealEstateUnderDevelopment
-1682000
CY2024 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-35000
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-77000
CY2024 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-1203000
CY2024 geg Increase Decrease In Accounts Payable Accrued Liabilities And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndOtherLiabilities
1730000
CY2023 geg Increase Decrease In Accounts Payable Accrued Liabilities And Other Liabilities
IncreaseDecreaseInAccountsPayableAccruedLiabilitiesAndOtherLiabilities
1089000
CY2024 geg Increase Decrease In Cash And Cash Equivalents From Consolidated Funds
IncreaseDecreaseInCashAndCashEquivalentsFromConsolidatedFunds
2371000
CY2024 geg Increase Decrease In Other Operating Assets Of Consolidated Funds
IncreaseDecreaseInOtherOperatingAssetsOfConsolidatedFunds
253000
CY2023 geg Increase Decrease In Other Operating Assets Of Consolidated Funds
IncreaseDecreaseInOtherOperatingAssetsOfConsolidatedFunds
-746000
CY2024 geg Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
162000
CY2023 geg Increase Decrease In Accrued Expenses And Other Liabilities
IncreaseDecreaseInAccruedExpensesAndOtherLiabilities
77000
CY2024 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-15555000
CY2023 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-3139000
CY2023 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
766000
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-15555000
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2373000
CY2024 us-gaap Payments To Acquire Held To Maturity Securities
PaymentsToAcquireHeldToMaturitySecurities
49036000
CY2023 geg Purchases Of Investments In Marketable Securities
PurchasesOfInvestmentsInMarketableSecurities
24384000
CY2024 us-gaap Proceeds From Sale And Maturity Of Held To Maturity Securities
ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
65073000
CY2024 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
19556000
CY2023 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
3105000
CY2024 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
6754000
CY2023 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
26540000
CY2023 geg Proceeds From Sale Of Controlling Interest In Subsidiary Net Of Cash Sold
ProceedsFromSaleOfControllingInterestInSubsidiaryNetOfCashSold
17735000
CY2024 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
18000
CY2023 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
53000
CY2024 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
3217000
CY2023 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
16733000
CY2024 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
-947000
CY2023 us-gaap Cash Provided By Used In Investing Activities Discontinued Operations
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
67230000
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
2270000
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
83963000
CY2023 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-41765000
CY2024 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
7018000
CY2024 geg Redemption Of Convertible Notes
RedemptionOfConvertibleNotes
2076000
CY2024 geg Payments To Repurchase Of Shares
PaymentsToRepurchaseOfShares
2104000
CY2023 geg Distributions To Non Controlling Interests In Consolidated Funds
DistributionsToNonControllingInterestsInConsolidatedFunds
-634000
CY2024 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2838000
CY2023 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-42399000
CY2023 us-gaap Cash Provided By Used In Financing Activities Discontinued Operations
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
-5221000
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2838000
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-47620000
CY2024 geg Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Cash And Cash Equivalents Classified Within Current Assets Held For Sale
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingCashAndCashEquivalentsClassifiedWithinCurrentAssetsHeldForSale
-10447000
CY2023 geg Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Cash And Cash Equivalents Classified Within Current Assets Held For Sale
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingCashAndCashEquivalentsClassifiedWithinCurrentAssetsHeldForSale
33970000
CY2023 geg Cash Cash Equivalents Period Increase Decrease Classified Within Current Assets Held For Sale
CashCashEquivalentsPeriodIncreaseDecreaseClassifiedWithinCurrentAssetsHeldForSale
62775000
CY2023 geg Discontinued Operation Amount Of Continuing Cash Flows
DiscontinuedOperationAmountOfContinuingCashFlows
66689000
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10447000
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
37884000
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60165000
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
22281000
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
49718000
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60165000
CY2024 us-gaap Interest Paid Net
InterestPaidNet
1954000
CY2023 us-gaap Interest Paid Net
InterestPaidNet
3831000
CY2024 geg Non Cash Contribution To Consolidated Funds
NonCashContributionToConsolidatedFunds
389000
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
167000
CY2023 geg Partial Settlement Of Note In Exchange For Stock
PartialSettlementOfNoteInExchangeForStock
-2609000
CY2023 geg Non Cash Distributions Received From Consolidated Fund
NonCashDistributionsReceivedFromConsolidatedFund
177000
CY2023 us-gaap Stock Issued1
StockIssued1
2000000
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
48147000
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
60165000
CY2024Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
1571000
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49718000
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
60165000
CY2024Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P12M
CY2024 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
-942000
CY2023 us-gaap Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
14479000
CY2024 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
462000
CY2023 us-gaap Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
-1554000
CY2024 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-1404000
CY2023 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
16033000
CY2024 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
16000
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
13201000
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Noncontrolling Interest
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
1504000
CY2024 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
16000
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
11697000
CY2023 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
1943000
CY2024 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
-1404000
CY2023 us-gaap Net Income Loss From Continuing Operations Available To Common Shareholders Diluted
NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersDiluted
17976000
CY2024 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
16000
CY2023 us-gaap Net Income Loss From Discontinued Operations Available To Common Shareholders Diluted
NetIncomeLossFromDiscontinuedOperationsAvailableToCommonShareholdersDiluted
11697000
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29962000
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
28910000
CY2023 geg Incremental Common Shares Attributable To Restricted Stock
IncrementalCommonSharesAttributableToRestrictedStock
1152000
CY2023 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
10918000
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
29962000
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
40980000
CY2024 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
-0.05
CY2023 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.55
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.40
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.95
CY2024 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
-0.05
CY2023 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.44
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.29
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
CY2024 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3264424
CY2023 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3264424
CY2024 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
1425245
CY2023 us-gaap Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
1151430
CY2024 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:6pt;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Concentration of Risk</span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:12pt;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company’s revenues from continuing operations and related receivables are primarily attributable to the management of Great Elm Capital Corp. (</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">GECC</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">) and Monomoy UpREIT, LLC (</span><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Monomoy UpREIT</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">) investment vehicles. See Note 4 - Related Party Transactions</span><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">.</span></p>
CY2024Q2 us-gaap Change In Accounting Principle Accounting Standards Update Adopted
ChangeInAccountingPrincipleAccountingStandardsUpdateAdopted
true
CY2024Q2 us-gaap Change In Accounting Principle Accounting Standards Update Adoption Date
ChangeInAccountingPrincipleAccountingStandardsUpdateAdoptionDate
2023-07-01
CY2024Q2 us-gaap Change In Accounting Principle Accounting Standards Update Immaterial Effect
ChangeInAccountingPrincipleAccountingStandardsUpdateImmaterialEffect
true
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
17834000
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8663000
CY2024 geg Incentive Fee Earned As Percentage On Investment Performance
IncentiveFeeEarnedAsPercentageOnInvestmentPerformance
0.20
CY2024 geg Incentive Fee Earned Based On Investment Performance
IncentiveFeeEarnedBasedOnInvestmentPerformance
2700000
CY2024Q2 geg Fair Value Liabilities Level1 To Level2 Transfer Amount
FairValueLiabilitiesLevel1ToLevel2TransferAmount
0
CY2023Q2 geg Fair Value Liabilities Level1 To Level2 Transfer Amount
FairValueLiabilitiesLevel1ToLevel2TransferAmount
0
CY2024Q2 geg Fair Value Liabilities Level2 To Level1 Transfer Amount
FairValueLiabilitiesLevel2ToLevel1TransferAmount
0
CY2023Q2 geg Fair Value Liabilities Level2 To Level1 Transfer Amount
FairValueLiabilitiesLevel2ToLevel1TransferAmount
0
CY2024Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
44585000
CY2024Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
428000
CY2024Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
428000
CY2023Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
32611000
CY2023Q2 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
1903000
CY2023Q2 us-gaap Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
1903000
CY2024Q2 geg Fair Value Assets Level1 To Level2 Transfer Amount
FairValueAssetsLevel1ToLevel2TransferAmount
0
CY2023Q2 geg Fair Value Assets Level1 To Level2 Transfer Amount
FairValueAssetsLevel1ToLevel2TransferAmount
0
CY2024Q2 geg Fair Value Assets Level2 To Level1 Transfer Amount
FairValueAssetsLevel2ToLevel1TransferAmount
0
CY2023Q2 geg Fair Value Assets Level2 To Level1 Transfer Amount
FairValueAssetsLevel2ToLevel1TransferAmount
0
CY2024 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
CY2024 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0
CY2024 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
CY2024 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2023Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0
CY2022Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0
CY2024 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
9000000
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
0
CY2024 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-3735000
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
0
CY2024Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
5265000
CY2023Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
0
CY2023Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1903000
CY2022Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1120000
CY2024 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales
977000
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilitySales
0
CY2024 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
-498000
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
783000
CY2024Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
428000
CY2023Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
1903000
CY2024 geg Change In Unrealized Appreciation
ChangeInUnrealizedAppreciation
9000
CY2024 geg Notice Period For Annually Allowable Redemptions
NoticePeriodForAnnuallyAllowableRedemptions
P90D
CY2023 geg Notice Period For Annually Allowable Redemptions
NoticePeriodForAnnuallyAllowableRedemptions
P90D
CY2024 geg Lockup Period From Date Of Investment
LockupPeriodFromDateOfInvestment
P1Y
CY2023 geg Lockup Period From Date Of Investment
LockupPeriodFromDateOfInvestment
P1Y
CY2024Q2 geg Fair Value Investment Capped Percentage Of Net Asset Value
FairValueInvestmentCappedPercentageOfNetAssetValue
0.05
CY2023Q2 geg Fair Value Investment Capped Percentage Of Net Asset Value
FairValueInvestmentCappedPercentageOfNetAssetValue
0.05
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
16367000
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5330000
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11037000
CY2023Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
16367000
CY2023Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4252000
CY2023Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12115000
CY2024 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1100000
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1033000
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
993000
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
958000
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
930000
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
908000
CY2024Q2 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
6215000
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
11037000
CY2024 geg Capitalized Cost Within Real Estate Under Development Current
CapitalizedCostWithinRealEstateUnderDevelopmentCurrent
8500000
CY2023 geg Capitalized Cost Within Real Estate Under Development Current
CapitalizedCostWithinRealEstateUnderDevelopmentCurrent
1700000
CY2024Q2 geg Sale On Assets For Consideration
SaleOnAssetsForConsideration
7800000
CY2024 geg Percentage Of Estimates Construction Complete
PercentageOfEstimatesConstructionComplete
0.85
CY2024 us-gaap Operating Lease Cost
OperatingLeaseCost
399000
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
391000
CY2024 us-gaap Variable Lease Cost
VariableLeaseCost
66000
CY2023 us-gaap Variable Lease Cost
VariableLeaseCost
73000
CY2024 us-gaap Operating Lease Payments
OperatingLeasePayments
436000
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
468000
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y10M24D
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y6M
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.089
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.094
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
138000
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
75000
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
12000
CY2024Q2 geg Lessee Operating Lease Liability Payments Due After Year Three
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearThree
0
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
225000
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
31000
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
194000
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4222000
CY2023Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2428000
CY2024Q2 geg Estimated Future Distributions To Non Controlling Interests In Hc Llc
EstimatedFutureDistributionsToNonControllingInterestsInHcLlc
87000
CY2023Q2 geg Estimated Future Distributions To Non Controlling Interests In Hc Llc
EstimatedFutureDistributionsToNonControllingInterestsInHcLlc
1206000
CY2024Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
183000
CY2023Q2 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
1036000
CY2023Q2 geg Estimated Working Capital Adjustment
EstimatedWorkingCapitalAdjustment
288000
CY2023Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
208000
CY2024Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
60000
CY2023Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
159000
CY2024Q2 us-gaap Interest Payable Current
InterestPayableCurrent
10000
CY2023Q2 us-gaap Interest Payable Current
InterestPayableCurrent
11000
CY2024Q2 geg Accrued Post Sale Construction Expenses
AccruedPostSaleConstructionExpenses
2425000
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
22000
CY2023Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
82000
CY2024Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
7009000
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5418000
CY2024 us-gaap Interest Expense Other
InterestExpenseOther
2200000
CY2023 us-gaap Interest Expense Other
InterestExpenseOther
2500000
CY2024Q2 geg Issuance Of Notes
IssuanceOfNotes
4200000
CY2024 geg Realized Gains Losses On Convertible Notes
RealizedGainsLossesOnConvertibleNotes
2300000
CY2024Q2 geg Minority Interest Including Temporary Equity And Preferred Stock Classified As Liability
MinorityInterestIncludingTemporaryEquityAndPreferredStockClassifiedAsLiability
7481000
CY2024 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
462000
CY2023 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-50000
CY2020Q4 geg Rights Plan Restriction Maximum Percentage Of Common Stock A Person Or An Entity Can Acquire
RightsPlanRestrictionMaximumPercentageOfCommonStockAPersonOrAnEntityCanAcquire
0.0499
CY2020Q4 geg Rights Plan Restriction Maximum Percentage Of Common Stock Owned By A Person Or An Entity Restricted From Buying Additional Shares
RightsPlanRestrictionMaximumPercentageOfCommonStockOwnedByAPersonOrAnEntityRestrictedFromBuyingAdditionalShares
0.05
CY2024Q2 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2388367
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3264000
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.7
CY2023 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P7Y5M12D
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0
CY2024 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0
CY2024 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3264000
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.7
CY2024 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y5M8D
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
1263000
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.72
CY2024 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y7M20D
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.23
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-800000
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14700000
CY2024 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
101000
CY2023 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
200000
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
100000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000
CY2024 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2024 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-194000
CY2023 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
3083000
CY2024 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
702000
CY2023 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-85000
CY2024 geg Income Tax Reconciliation Sale Of Controlling Interest In Forest
IncomeTaxReconciliationSaleOfControllingInterestInForest
0
CY2023 geg Income Tax Reconciliation Sale Of Controlling Interest In Forest
IncomeTaxReconciliationSaleOfControllingInterestInForest
4598000
CY2024 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-1932000
CY2023 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-192363000
CY2024 geg Income Tax Reconciliation Adjustment To Prior Years
IncomeTaxReconciliationAdjustmentToPriorYears
-157000
CY2023 geg Income Tax Reconciliation Adjustment To Prior Years
IncomeTaxReconciliationAdjustmentToPriorYears
557000
CY2024 geg Income Tax Reconciliation Interest Expense On Forest Preferred Stock
IncomeTaxReconciliationInterestExpenseOnForestPreferredStock
0
CY2023 geg Income Tax Reconciliation Interest Expense On Forest Preferred Stock
IncomeTaxReconciliationInterestExpenseOnForestPreferredStock
328000
CY2024 geg Income Tax Reconciliation Net Operating Loss And Credit Expirations
IncomeTaxReconciliationNetOperatingLossAndCreditExpirations
1642000
CY2023 geg Income Tax Reconciliation Net Operating Loss And Credit Expirations
IncomeTaxReconciliationNetOperatingLossAndCreditExpirations
184011000
CY2024 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
40000
CY2023 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
71000
CY2024 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000
CY2023 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200000
CY2024Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2643000
CY2023Q2 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
5019000
CY2024Q2 geg Deferred Tax Assets Accruals And Allowances Not Deductible For Tax Purposes
DeferredTaxAssetsAccrualsAndAllowancesNotDeductibleForTaxPurposes
1089000
CY2023Q2 geg Deferred Tax Assets Accruals And Allowances Not Deductible For Tax Purposes
DeferredTaxAssetsAccrualsAndAllowancesNotDeductibleForTaxPurposes
615000
CY2024Q2 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
342000
CY2023Q2 us-gaap Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
343000
CY2024Q2 us-gaap Deferred Tax Assets Unrealized Losses On Trading Securities
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities
2359000
CY2023Q2 us-gaap Deferred Tax Assets Unrealized Losses On Trading Securities
DeferredTaxAssetsUnrealizedLossesOnTradingSecurities
2969000
CY2024Q2 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
2861000
CY2023Q2 us-gaap Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
2856000
CY2024Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1000000
CY2023Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1091000
CY2024Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
10294000
CY2023Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
12893000
CY2024Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
10112000
CY2023Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12057000
CY2024Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
182000
CY2023Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
836000
CY2024Q2 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
-182000
CY2023Q2 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
-836000
CY2024Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
182000
CY2023Q2 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
836000
CY2024 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
1900000
CY2024Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
8900000
CY2024 us-gaap Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
The utilization of a corporation's NOL carryforwards is limited following a change in ownership (as defined by Internal Revenue Code section 382) of greater than 50% within a rolling three-year period.
CY2024 geg Operating Loss Carryforwards Limitations On Use Maximum Allowed Ownership Change Percentage
OperatingLossCarryforwardsLimitationsOnUseMaximumAllowedOwnershipChangePercentage
0.50
CY2024 geg Net Operating Losses And Tax Credit Carryforwards Limitations On Use Ownership Change Period
NetOperatingLossesAndTaxCreditCarryforwardsLimitationsOnUseOwnershipChangePeriod
P3Y
CY2022Q2 geg Unrecognized Tax Benefits Gross
UnrecognizedTaxBenefitsGross
32330000
CY2023 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
27706000
CY2023 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
4116000
CY2023Q2 geg Unrecognized Tax Benefits Gross
UnrecognizedTaxBenefitsGross
508000
CY2024 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
0
CY2024 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
0
CY2024Q2 geg Unrecognized Tax Benefits Gross
UnrecognizedTaxBenefitsGross
508000
CY2024Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
500000
CY2023Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
500000
CY2024 us-gaap Income Tax Examination Description
IncomeTaxExaminationDescription
Tax years remain open to examination to the extent that NOLs generated in those years are utilized in a later year. Accordingly, the Company's fiscal years 2004 through 2024 remain open to examination by federal tax authorities, with the exception of the 2009 and 2010 fiscal years for which IRS examinations have been completed. State tax returns generally remain open to examination for fiscal years 2004 through 2024.
CY2024Q2 geg Outstanding Membership Interest
OutstandingMembershipInterest
1
CY2023Q1 us-gaap Proceeds From Divestiture Of Interest In Consolidated Subsidiaries
ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries
64093000
CY2023Q1 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
2000000
CY2023Q1 geg Indemnity Escrow Receivable
IndemnityEscrowReceivable
320000
CY2023Q1 us-gaap Minority Interest
MinorityInterest
2977000
CY2023Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
2977000
CY2023Q1 geg Estimated Future Distributions Of Proceeds To Non Controlling Interests
EstimatedFutureDistributionsOfProceedsToNonControllingInterests
1144000
CY2023Q1 geg Sale Of Controlling Interest In Subsidiary
SaleOfControllingInterestInSubsidiary
71223000
CY2023Q1 geg Carrying Value Of Net Assets Disposed
CarryingValueOfNetAssetsDisposed
57671000
CY2023Q1 us-gaap Gain Or Loss On Sale Of Stock In Subsidiary
GainOrLossOnSaleOfStockInSubsidiary
13552000
CY2023Q2 geg Loss On Working Capital Adjustments To Initial Sales Price
LossOnWorkingCapitalAdjustmentsToInitialSalesPrice
300000
CY2023 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
33448000
CY2024 geg Disposal Group Including Discontinued Operation Other Operating Expenses
DisposalGroupIncludingDiscontinuedOperationOtherOperatingExpenses
16000
CY2023 geg Disposal Group Including Discontinued Operation Other Operating Expenses
DisposalGroupIncludingDiscontinuedOperationOtherOperatingExpenses
17519000
CY2023 us-gaap Depreciation And Amortization Discontinued Operations
DepreciationAndAmortizationDiscontinuedOperations
783000
CY2023 geg Disposal Group Including Discontinued Operation Transaction Costs
DisposalGroupIncludingDiscontinuedOperationTransactionCosts
-2462000
CY2023 us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
46000
CY2023 geg Disposal Group Including Discontinued Operation Gains Losses On Extinguishment Of Debt
DisposalGroupIncludingDiscontinuedOperationGainsLossesOnExtinguishmentOfDebt
-23000
CY2023 geg Disposal Group Including Discontinued Operation Other Income Expense
DisposalGroupIncludingDiscontinuedOperationOtherIncomeExpense
-50000
CY2023 us-gaap Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
13264000
CY2024 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
16000
CY2023 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
12912000
CY2023 us-gaap Discontinued Operation Tax Expense Benefit From Provision For Gain Loss On Disposal
DiscontinuedOperationTaxExpenseBenefitFromProvisionForGainLossOnDisposal
289000
CY2024 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
16000
CY2023 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
13201000
CY2023 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-2679000
CY2022 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-2637000
CY2023 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-1133000
CY2022 us-gaap Income Loss Attributable To Parent
IncomeLossAttributableToParent
-3542000

Files In Submission

Name View Source Status
0000950170-24-101834-index-headers.html Edgar Link pending
0000950170-24-101834-index.html Edgar Link pending
0000950170-24-101834.txt Edgar Link pending
0000950170-24-101834-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
geg-20240630.htm Edgar Link pending
geg-20240630.xsd Edgar Link pending
geg-ex21_1.htm Edgar Link pending
geg-ex23_1.htm Edgar Link pending
geg-ex31_1.htm Edgar Link pending
geg-ex31_2.htm Edgar Link pending
geg-ex32_1.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
geg-20240630_htm.xml Edgar Link completed
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable