|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.084B
4.57%
YoY
|
$1.993B
27.1%
YoY
|
$1.568B
-18.16%
YoY
|
$1.916B
-14.73%
YoY
|
$2.247B
-83.77%
YoY
|
| Depreciation, Depletion And Amortization |
$287.0M
7.09%
YoY
|
$268.0M
8.06%
YoY
|
$248.0M
-60.82%
YoY
|
$633.0M
1.28%
YoY
|
$625.0M
-0.79%
YoY
|
| Cash From Operating Activities |
$1.987B
1.85%
YoY
|
$1.951B
-7.14%
YoY
|
$2.101B
-0.57%
YoY
|
$2.113B
31.49%
YoY
|
$1.607B
-38.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$482.0M
20.2%
YoY
|
$401.0M
3.62%
YoY
|
$387.0M
24.84%
YoY
|
$310.0M
25.0%
YoY
|
$248.0M
-4.25%
YoY
|
| Acquisitions |
$378.0M
20.77%
YoY
|
$313.0M
112.93%
YoY
|
$147.0M
N/A
|
$0.00
-100.0%
YoY
|
$1.481B
N/A
|
| Other Investing Activities |
$69.00M
-56.88%
YoY
|
$160.0M
540.0%
YoY
|
$25.00M
-128.41%
YoY
|
-$88.00M
-94.18%
YoY
|
-$1.513B
2264.06%
YoY
|
| Cash From Investing Activities |
-$1.047B
14.55%
YoY
|
-$914.0M
63.8%
YoY
|
-$558.0M
40.2%
YoY
|
-$398.0M
-77.4%
YoY
|
-$1.761B
445.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$64.00M
16.36%
YoY
|
$55.00M
34.15%
YoY
|
$41.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$200.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$617.0M
-207.68%
YoY
|
-$573.0M
19.87%
YoY
|
-$478.0M
-41.85%
YoY
|
-$822.0M
212.55%
YoY
|
-$263.0M
-87.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.987B
1.85%
YoY
|
$1.951B
-7.14%
YoY
|
$2.101B
-0.57%
YoY
|
$2.113B
31.49%
YoY
|
$1.607B
-38.62%
YoY
|
| Cash From Investing Activities |
-$1.047B
14.55%
YoY
|
-$914.0M
63.8%
YoY
|
-$558.0M
40.2%
YoY
|
-$398.0M
-77.4%
YoY
|
-$1.761B
445.2%
YoY
|
| Cash From Financing Activities |
$617.0M
-207.68%
YoY
|
-$573.0M
19.87%
YoY
|
-$478.0M
-41.85%
YoY
|
-$822.0M
212.55%
YoY
|
-$263.0M
-87.86%
YoY
|
| Net Change In Cash |
$1.623B
319.38%
YoY
|
$387.0M
-63.32%
YoY
|
$1.055B
18.14%
YoY
|
$893.0M
-314.15%
YoY
|
-$417.0M
-423.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.987B
1.85%
YoY
|
$1.951B
-7.14%
YoY
|
$2.101B
-0.57%
YoY
|
$2.113B
31.49%
YoY
|
$1.607B
-38.62%
YoY
|
| Capital Expenditures |
$482.0M
20.2%
YoY
|
$401.0M
3.62%
YoY
|
$387.0M
24.84%
YoY
|
$310.0M
25.0%
YoY
|
$248.0M
-4.25%
YoY
|
| Free Cash Flow |
$1.505B
-2.9%
YoY
|
$1.550B
-9.57%
YoY
|
$1.714B
-4.94%
YoY
|
$1.803B
32.67%
YoY
|
$1.359B
-42.39%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$389.0M
-31.03%
YoY
|
$589.0M
-18.31%
YoY
|
$446.0M
-5.11%
YoY
|
$486.0M
13.55%
YoY
|
$564.0M
50.8%
YoY
|
$721.0M
78.91%
YoY
|
$470.0M
25.33%
YoY
|
$428.0M
2.39%
YoY
|
$374.0M
0.54%
YoY
|
$403.0M
-27.26%
YoY
|
$375.0M
-23.16%
YoY
|
$418.0M
-52.17%
YoY
|
$372.0M
-4.37%
YoY
|
$554.0M
-1.77%
YoY
|
$488.0M
-5.06%
YoY
|
$874.0M
-25.24%
YoY
|
| Depreciation, Depletion And Amortization |
$78.00M
18.18%
YoY
|
$146.0M
4.29%
YoY
|
$148.0M
3.5%
YoY
|
$148.0M
-0.67%
YoY
|
$66.00M
-55.41%
YoY
|
$140.0M
-2.78%
YoY
|
$143.0M
-6.54%
YoY
|
$149.0M
-4.49%
YoY
|
$148.0M
142.62%
YoY
|
$144.0M
-8.28%
YoY
|
$153.0M
-4.38%
YoY
|
$156.0M
-50.63%
YoY
|
$61.00M
8.93%
YoY
|
$157.0M
1.95%
YoY
|
$160.0M
3.23%
YoY
|
$316.0M
0.0%
YoY
|
| Cash From Operating Activities |
$290.0M
16.0%
YoY
|
$1.050B
15.01%
YoY
|
$593.0M
-19.65%
YoY
|
$94.00M
-178.99%
YoY
|
$250.0M
-40.33%
YoY
|
$913.0M
-13.05%
YoY
|
$738.0M
13.54%
YoY
|
-$119.0M
77.61%
YoY
|
$419.0M
-10.47%
YoY
|
$1.050B
0.77%
YoY
|
$650.0M
4.5%
YoY
|
-$67.00M
-114.92%
YoY
|
$468.0M
0.0%
YoY
|
$1.042B
-9572.73%
YoY
|
$622.0M
7.61%
YoY
|
$449.0M
-56.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$178.0M
17.11%
YoY
|
$134.0M
31.37%
YoY
|
$110.0M
22.22%
YoY
|
$86.00M
34.38%
YoY
|
$152.0M
4.83%
YoY
|
$102.0M
8.51%
YoY
|
$90.00M
12.5%
YoY
|
$64.00M
-8.57%
YoY
|
$145.0M
1.4%
YoY
|
$94.00M
22.08%
YoY
|
$80.00M
8.11%
YoY
|
$70.00M
-55.97%
YoY
|
$143.0M
43.0%
YoY
|
$77.00M
5.48%
YoY
|
$74.00M
23.33%
YoY
|
$159.0M
38.26%
YoY
|
| Acquisitions |
$2.297B
753.9%
YoY
|
N/A
|
N/A
|
N/A
|
$269.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$127.0M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$13.00M
-138.24%
YoY
|
-$135.0M
-2.17%
YoY
|
-$38.00M
-19.15%
YoY
|
-$137.0M
-51.93%
YoY
|
-$34.00M
-20.93%
YoY
|
-$138.0M
-2400.0%
YoY
|
-$47.00M
17.5%
YoY
|
-$285.0M
1935.71%
YoY
|
-$43.00M
975.0%
YoY
|
$6.000M
-133.33%
YoY
|
-$40.00M
-9.09%
YoY
|
-$14.00M
-46.15%
YoY
|
-$4.000M
-233.33%
YoY
|
-$18.00M
-98.77%
YoY
|
-$44.00M
83.33%
YoY
|
-$26.00M
-13.33%
YoY
|
| Cash From Investing Activities |
-$2.500B
514.25%
YoY
|
-$269.0M
12.08%
YoY
|
-$148.0M
8.03%
YoY
|
-$223.0M
-36.1%
YoY
|
-$407.0M
116.49%
YoY
|
-$240.0M
172.73%
YoY
|
-$137.0M
14.17%
YoY
|
-$349.0M
315.48%
YoY
|
-$188.0M
-29.32%
YoY
|
-$88.00M
-7.37%
YoY
|
-$120.0M
1.69%
YoY
|
-$84.00M
-54.59%
YoY
|
-$266.0M
166.0%
YoY
|
-$95.00M
-93.8%
YoY
|
-$118.0M
40.48%
YoY
|
-$185.0M
27.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$16.00M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$16.00M
14.29%
YoY
|
N/A
|
N/A
|
N/A
|
$14.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$21.00M
-107.34%
YoY
|
-$293.0M
-77.06%
YoY
|
-$165.0M
-118.05%
YoY
|
$1.361B
-2487.72%
YoY
|
-$286.0M
86.93%
YoY
|
-$1.277B
41.89%
YoY
|
$914.0M
-3908.33%
YoY
|
-$57.00M
-74.89%
YoY
|
-$153.0M
-122.73%
YoY
|
-$900.0M
2332.43%
YoY
|
-$24.00M
-95.25%
YoY
|
-$227.0M
-18.93%
YoY
|
$673.0M
-260.24%
YoY
|
-$37.00M
-102.64%
YoY
|
-$505.0M
-13.68%
YoY
|
-$280.0M
-74.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$290.0M
16.0%
YoY
|
$1.050B
15.01%
YoY
|
$593.0M
-19.65%
YoY
|
$94.00M
-178.99%
YoY
|
$250.0M
-40.33%
YoY
|
$913.0M
-13.05%
YoY
|
$738.0M
13.54%
YoY
|
-$119.0M
77.61%
YoY
|
$419.0M
-10.47%
YoY
|
$1.050B
0.77%
YoY
|
$650.0M
4.5%
YoY
|
-$67.00M
-114.92%
YoY
|
$468.0M
0.0%
YoY
|
$1.042B
-9572.73%
YoY
|
$622.0M
7.61%
YoY
|
$449.0M
-56.83%
YoY
|
| Cash From Investing Activities |
-$2.500B
514.25%
YoY
|
-$269.0M
12.08%
YoY
|
-$148.0M
8.03%
YoY
|
-$223.0M
-36.1%
YoY
|
-$407.0M
116.49%
YoY
|
-$240.0M
172.73%
YoY
|
-$137.0M
14.17%
YoY
|
-$349.0M
315.48%
YoY
|
-$188.0M
-29.32%
YoY
|
-$88.00M
-7.37%
YoY
|
-$120.0M
1.69%
YoY
|
-$84.00M
-54.59%
YoY
|
-$266.0M
166.0%
YoY
|
-$95.00M
-93.8%
YoY
|
-$118.0M
40.48%
YoY
|
-$185.0M
27.59%
YoY
|
| Cash From Financing Activities |
$21.00M
-107.34%
YoY
|
-$293.0M
-77.06%
YoY
|
-$165.0M
-118.05%
YoY
|
$1.361B
-2487.72%
YoY
|
-$286.0M
86.93%
YoY
|
-$1.277B
41.89%
YoY
|
$914.0M
-3908.33%
YoY
|
-$57.00M
-74.89%
YoY
|
-$153.0M
-122.73%
YoY
|
-$900.0M
2332.43%
YoY
|
-$24.00M
-95.25%
YoY
|
-$227.0M
-18.93%
YoY
|
$673.0M
-260.24%
YoY
|
-$37.00M
-102.64%
YoY
|
-$505.0M
-13.68%
YoY
|
-$280.0M
-74.05%
YoY
|
| Net Change In Cash |
-$2.227B
435.34%
YoY
|
$488.0M
-180.79%
YoY
|
$280.0M
-81.52%
YoY
|
$1.232B
-334.67%
YoY
|
-$416.0M
-633.33%
YoY
|
-$604.0M
-1074.19%
YoY
|
$1.515B
199.41%
YoY
|
-$525.0M
38.89%
YoY
|
$78.00M
-91.17%
YoY
|
$62.00M
-93.19%
YoY
|
$506.0M
-50700.0%
YoY
|
-$378.0M
2262.5%
YoY
|
$883.0M
-1705.45%
YoY
|
$910.0M
-740.85%
YoY
|
-$1.000M
-98.9%
YoY
|
-$16.00M
-91.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$290.0M
16.0%
YoY
|
$1.050B
15.01%
YoY
|
$593.0M
-19.65%
YoY
|
$94.00M
-178.99%
YoY
|
$250.0M
-40.33%
YoY
|
$913.0M
-13.05%
YoY
|
$738.0M
13.54%
YoY
|
-$119.0M
77.61%
YoY
|
$419.0M
-10.47%
YoY
|
$1.050B
0.77%
YoY
|
$650.0M
4.5%
YoY
|
-$67.00M
-114.92%
YoY
|
$468.0M
0.0%
YoY
|
$1.042B
-9572.73%
YoY
|
$622.0M
7.61%
YoY
|
$449.0M
-56.83%
YoY
|
| Capital Expenditures |
$178.0M
17.11%
YoY
|
$134.0M
31.37%
YoY
|
$110.0M
22.22%
YoY
|
$86.00M
34.38%
YoY
|
$152.0M
4.83%
YoY
|
$102.0M
8.51%
YoY
|
$90.00M
12.5%
YoY
|
$64.00M
-8.57%
YoY
|
$145.0M
1.4%
YoY
|
$94.00M
22.08%
YoY
|
$80.00M
8.11%
YoY
|
$70.00M
-55.97%
YoY
|
$143.0M
43.0%
YoY
|
$77.00M
5.48%
YoY
|
$74.00M
23.33%
YoY
|
$159.0M
38.26%
YoY
|
| Free Cash Flow |
$112.0M
14.29%
YoY
|
$916.0M
12.95%
YoY
|
$483.0M
-25.46%
YoY
|
$8.000M
-104.37%
YoY
|
$98.00M
-64.23%
YoY
|
$811.0M
-15.17%
YoY
|
$648.0M
13.68%
YoY
|
-$183.0M
33.58%
YoY
|
$274.0M
-15.69%
YoY
|
$956.0M
-0.93%
YoY
|
$570.0M
4.01%
YoY
|
-$137.0M
-147.24%
YoY
|
$325.0M
-11.68%
YoY
|
$965.0M
-1248.81%
YoY
|
$548.0M
5.79%
YoY
|
$290.0M
-68.65%
YoY
|
Loading...