|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$440.4M
588.7%
YoY
|
-$63.95M
-154.32%
YoY
|
$117.7M
56.01%
YoY
|
$75.46M
-145.71%
YoY
|
-$165.1M
-60.38%
YoY
|
| Depreciation, Depletion And Amortization |
$250.9M
-19.87%
YoY
|
$313.2M
11.77%
YoY
|
$280.2M
-5.41%
YoY
|
$296.2M
-4.37%
YoY
|
$309.7M
4.88%
YoY
|
| Cash From Operating Activities |
$252.8M
-35.49%
YoY
|
$391.9M
-24.79%
YoY
|
$521.1M
55.84%
YoY
|
$334.4M
-1.05%
YoY
|
$338.0M
13.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$186.9M
-68.17%
YoY
|
$587.1M
-5.3%
YoY
|
$620.0M
46.16%
YoY
|
$424.2M
-240.74%
YoY
|
-$301.4M
109.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.332M
-108.72%
YoY
|
$49.68M
82.11%
YoY
|
$27.28M
-32.48%
YoY
|
| Cash From Investing Activities |
$832.3M
-250.73%
YoY
|
-$552.2M
-6.99%
YoY
|
-$593.6M
58.51%
YoY
|
-$374.5M
36.63%
YoY
|
-$274.1M
164.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.044M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.108B
-785.18%
YoY
|
$161.7M
118.59%
YoY
|
$73.99M
77.45%
YoY
|
$41.70M
-163.31%
YoY
|
-$65.86M
-70.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$252.8M
-35.49%
YoY
|
$391.9M
-24.79%
YoY
|
$521.1M
55.84%
YoY
|
$334.4M
-1.05%
YoY
|
$338.0M
13.89%
YoY
|
| Cash From Investing Activities |
$832.3M
-250.73%
YoY
|
-$552.2M
-6.99%
YoY
|
-$593.6M
58.51%
YoY
|
-$374.5M
36.63%
YoY
|
-$274.1M
164.19%
YoY
|
| Cash From Financing Activities |
-$1.108B
-785.18%
YoY
|
$161.7M
118.59%
YoY
|
$73.99M
77.45%
YoY
|
$41.70M
-163.31%
YoY
|
-$65.86M
-70.38%
YoY
|
| Net Change In Cash |
-$23.12M
-1626.75%
YoY
|
$1.514M
2.92%
YoY
|
$1.471M
-6.6%
YoY
|
$1.575M
-177.74%
YoY
|
-$2.026M
-93.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$252.8M
-35.49%
YoY
|
$391.9M
-24.79%
YoY
|
$521.1M
55.84%
YoY
|
$334.4M
-1.05%
YoY
|
$338.0M
13.89%
YoY
|
| Capital Expenditures |
$186.9M
-68.17%
YoY
|
$587.1M
-5.3%
YoY
|
$620.0M
46.16%
YoY
|
$424.2M
-240.74%
YoY
|
-$301.4M
109.16%
YoY
|
| Free Cash Flow |
$65.94M
-133.78%
YoY
|
-$195.2M
97.4%
YoY
|
-$98.89M
10.13%
YoY
|
-$89.80M
-114.05%
YoY
|
$639.3M
45.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.800M
-101.45%
YoY
|
$5.003M
-107.02%
YoY
|
$22.78M
-232.6%
YoY
|
-$406.0K
-95.36%
YoY
|
-$469.1M
-4231.73%
YoY
|
-$71.27M
645.92%
YoY
|
-$17.18M
-129.58%
YoY
|
-$8.744M
-117.72%
YoY
|
$11.35M
-790.57%
YoY
|
-$9.555M
-153.16%
YoY
|
$58.07M
1615.51%
YoY
|
$49.34M
39.6%
YoY
|
-$1.644M
-68.69%
YoY
|
$17.98M
-126.33%
YoY
|
$3.385M
-116.2%
YoY
|
$35.35M
-184.8%
YoY
|
-$5.250M
-84.66%
YoY
|
-$68.26M
-19.88%
YoY
|
-$20.90M
-29.67%
YoY
|
-$41.68M
-87.24%
YoY
|
| Depreciation, Depletion And Amortization |
$58.91M
-21.49%
YoY
|
$62.93M
-21.28%
YoY
|
$54.49M
-33.42%
YoY
|
$53.35M
-31.27%
YoY
|
$75.03M
1.71%
YoY
|
$79.94M
13.83%
YoY
|
$81.84M
19.68%
YoY
|
$77.61M
13.42%
YoY
|
$73.77M
0.84%
YoY
|
$70.22M
-11.2%
YoY
|
$68.38M
-7.53%
YoY
|
$68.43M
-7.12%
YoY
|
$73.16M
5.26%
YoY
|
$79.08M
-27.3%
YoY
|
$73.95M
10.12%
YoY
|
$73.67M
9.08%
YoY
|
$69.51M
4.86%
YoY
|
$108.8M
48.8%
YoY
|
$67.15M
-0.86%
YoY
|
$67.54M
-15.7%
YoY
|
| Cash From Operating Activities |
$81.74M
229.52%
YoY
|
$110.8M
49.77%
YoY
|
$70.25M
-19.55%
YoY
|
$46.99M
-55.13%
YoY
|
$24.81M
-80.3%
YoY
|
$73.97M
-40.71%
YoY
|
$87.32M
-38.1%
YoY
|
$104.7M
-33.58%
YoY
|
$125.9M
28.94%
YoY
|
$124.8M
52.52%
YoY
|
$141.1M
49.58%
YoY
|
$157.7M
51.54%
YoY
|
$97.66M
80.03%
YoY
|
$81.80M
-14.43%
YoY
|
$94.31M
74.09%
YoY
|
$104.0M
-6.25%
YoY
|
$54.25M
-29.7%
YoY
|
$95.59M
8590.36%
YoY
|
$54.17M
-62.22%
YoY
|
$111.0M
77.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.06M
-68.05%
YoY
|
$23.78M
-80.36%
YoY
|
$26.97M
-77.46%
YoY
|
$54.58M
-68.32%
YoY
|
$81.57M
-53.17%
YoY
|
$121.1M
-46.02%
YoY
|
$119.6M
-19.36%
YoY
|
$172.3M
48.85%
YoY
|
$174.2M
32.33%
YoY
|
$224.3M
86.25%
YoY
|
$148.4M
-221.27%
YoY
|
$115.7M
-214.32%
YoY
|
$131.6M
-264.12%
YoY
|
$120.4M
-244.33%
YoY
|
-$122.3M
14.82%
YoY
|
-$101.2M
40.59%
YoY
|
-$80.20M
103.55%
YoY
|
-$83.42M
90.9%
YoY
|
-$106.6M
243.74%
YoY
|
-$72.01M
129.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.937M
-99.71%
YoY
|
$4.223M
-20.0%
YoY
|
$5.676M
-22.29%
YoY
|
$6.373M
-57.32%
YoY
|
$1.003B
N/A
|
$5.279M
-19.95%
YoY
|
$7.304M
74.9%
YoY
|
$14.93M
154.31%
YoY
|
$0.00
-100.0%
YoY
|
$6.595M
6561.62%
YoY
|
$4.176M
103.71%
YoY
|
$5.872M
-86.29%
YoY
|
$4.332M
-7.53%
YoY
|
$99.00K
-96.76%
YoY
|
$2.050M
-71.42%
YoY
|
$42.84M
453.01%
YoY
|
$4.685M
-49.62%
YoY
|
$3.058M
-87.77%
YoY
|
$7.173M
241.57%
YoY
|
$7.747M
24.95%
YoY
|
| Cash From Investing Activities |
-$23.12M
-102.51%
YoY
|
-$19.56M
-83.11%
YoY
|
-$21.29M
-81.05%
YoY
|
-$48.20M
-69.36%
YoY
|
$921.3M
-652.67%
YoY
|
-$115.8M
-46.81%
YoY
|
-$112.3M
-22.14%
YoY
|
-$157.3M
43.21%
YoY
|
-$166.7M
36.8%
YoY
|
-$217.7M
80.92%
YoY
|
-$144.3M
19.95%
YoY
|
-$109.9M
88.12%
YoY
|
-$121.9M
61.37%
YoY
|
-$120.3M
49.7%
YoY
|
-$120.3M
21.04%
YoY
|
-$58.40M
-9.13%
YoY
|
-$75.51M
151.29%
YoY
|
-$80.37M
327.47%
YoY
|
-$99.39M
243.9%
YoY
|
-$64.26M
155.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$137.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$60.84M
-89.83%
YoY
|
-$89.70M
-326.56%
YoY
|
-$48.50M
-299.7%
YoY
|
-$371.7M
-839.48%
YoY
|
-$598.3M
-1357.02%
YoY
|
$39.59M
-51.13%
YoY
|
$24.29M
88.76%
YoY
|
$50.26M
-192.57%
YoY
|
$47.60M
38.2%
YoY
|
$81.03M
99.63%
YoY
|
$12.87M
-41.41%
YoY
|
-$54.30M
71.4%
YoY
|
$34.44M
218.05%
YoY
|
$40.59M
-807.99%
YoY
|
$21.96M
52.26%
YoY
|
-$31.68M
-7.51%
YoY
|
$10.83M
-126.84%
YoY
|
-$5.733M
-1055.5%
YoY
|
$14.42M
-112.43%
YoY
|
-$34.25M
2.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$81.74M
229.52%
YoY
|
$110.8M
49.77%
YoY
|
$70.25M
-19.55%
YoY
|
$46.99M
-55.13%
YoY
|
$24.81M
-80.3%
YoY
|
$73.97M
-40.71%
YoY
|
$87.32M
-38.1%
YoY
|
$104.7M
-33.58%
YoY
|
$125.9M
28.94%
YoY
|
$124.8M
52.52%
YoY
|
$141.1M
49.58%
YoY
|
$157.7M
51.54%
YoY
|
$97.66M
80.03%
YoY
|
$81.80M
-14.43%
YoY
|
$94.31M
74.09%
YoY
|
$104.0M
-6.25%
YoY
|
$54.25M
-29.7%
YoY
|
$95.59M
8590.36%
YoY
|
$54.17M
-62.22%
YoY
|
$111.0M
77.29%
YoY
|
| Cash From Investing Activities |
-$23.12M
-102.51%
YoY
|
-$19.56M
-83.11%
YoY
|
-$21.29M
-81.05%
YoY
|
-$48.20M
-69.36%
YoY
|
$921.3M
-652.67%
YoY
|
-$115.8M
-46.81%
YoY
|
-$112.3M
-22.14%
YoY
|
-$157.3M
43.21%
YoY
|
-$166.7M
36.8%
YoY
|
-$217.7M
80.92%
YoY
|
-$144.3M
19.95%
YoY
|
-$109.9M
88.12%
YoY
|
-$121.9M
61.37%
YoY
|
-$120.3M
49.7%
YoY
|
-$120.3M
21.04%
YoY
|
-$58.40M
-9.13%
YoY
|
-$75.51M
151.29%
YoY
|
-$80.37M
327.47%
YoY
|
-$99.39M
243.9%
YoY
|
-$64.26M
155.02%
YoY
|
| Cash From Financing Activities |
-$60.84M
-89.83%
YoY
|
-$89.70M
-326.56%
YoY
|
-$48.50M
-299.7%
YoY
|
-$371.7M
-839.48%
YoY
|
-$598.3M
-1357.02%
YoY
|
$39.59M
-51.13%
YoY
|
$24.29M
88.76%
YoY
|
$50.26M
-192.57%
YoY
|
$47.60M
38.2%
YoY
|
$81.03M
99.63%
YoY
|
$12.87M
-41.41%
YoY
|
-$54.30M
71.4%
YoY
|
$34.44M
218.05%
YoY
|
$40.59M
-807.99%
YoY
|
$21.96M
52.26%
YoY
|
-$31.68M
-7.51%
YoY
|
$10.83M
-126.84%
YoY
|
-$5.733M
-1055.5%
YoY
|
$14.42M
-112.43%
YoY
|
-$34.25M
2.54%
YoY
|
| Net Change In Cash |
-$2.227M
-100.64%
YoY
|
$1.522M
-168.68%
YoY
|
$463.0K
-163.34%
YoY
|
-$372.9M
15754.93%
YoY
|
$347.8M
5005.06%
YoY
|
-$2.216M
-81.33%
YoY
|
-$731.0K
-107.58%
YoY
|
-$2.352M
-63.79%
YoY
|
$6.813M
-33.46%
YoY
|
-$11.87M
-669.98%
YoY
|
$9.638M
-339.1%
YoY
|
-$6.496M
-146.52%
YoY
|
$10.24M
-198.07%
YoY
|
$2.082M
-78.07%
YoY
|
-$4.031M
-86.91%
YoY
|
$13.96M
11.98%
YoY
|
-$10.44M
-254.23%
YoY
|
$9.496M
-155.53%
YoY
|
-$30.79M
1952.8%
YoY
|
$12.47M
211.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$81.74M
229.52%
YoY
|
$110.8M
49.77%
YoY
|
$70.25M
-19.55%
YoY
|
$46.99M
-55.13%
YoY
|
$24.81M
-80.3%
YoY
|
$73.97M
-40.71%
YoY
|
$87.32M
-38.1%
YoY
|
$104.7M
-33.58%
YoY
|
$125.9M
28.94%
YoY
|
$124.8M
52.52%
YoY
|
$141.1M
49.58%
YoY
|
$157.7M
51.54%
YoY
|
$97.66M
80.03%
YoY
|
$81.80M
-14.43%
YoY
|
$94.31M
74.09%
YoY
|
$104.0M
-6.25%
YoY
|
$54.25M
-29.7%
YoY
|
$95.59M
8590.36%
YoY
|
$54.17M
-62.22%
YoY
|
$111.0M
77.29%
YoY
|
| Capital Expenditures |
$26.06M
-68.05%
YoY
|
$23.78M
-80.36%
YoY
|
$26.97M
-77.46%
YoY
|
$54.58M
-68.32%
YoY
|
$81.57M
-53.17%
YoY
|
$121.1M
-46.02%
YoY
|
$119.6M
-19.36%
YoY
|
$172.3M
48.85%
YoY
|
$174.2M
32.33%
YoY
|
$224.3M
86.25%
YoY
|
$148.4M
-221.27%
YoY
|
$115.7M
-214.32%
YoY
|
$131.6M
-264.12%
YoY
|
$120.4M
-244.33%
YoY
|
-$122.3M
14.82%
YoY
|
-$101.2M
40.59%
YoY
|
-$80.20M
103.55%
YoY
|
-$83.42M
90.9%
YoY
|
-$106.6M
243.74%
YoY
|
-$72.01M
129.34%
YoY
|
| Free Cash Flow |
$55.68M
-198.09%
YoY
|
$87.00M
-284.76%
YoY
|
$43.29M
-233.93%
YoY
|
-$7.588M
-88.77%
YoY
|
-$56.76M
17.64%
YoY
|
-$47.09M
-52.67%
YoY
|
-$32.32M
342.51%
YoY
|
-$67.55M
-261.11%
YoY
|
-$48.25M
42.05%
YoY
|
-$99.49M
157.7%
YoY
|
-$7.304M
-103.37%
YoY
|
$41.93M
-79.58%
YoY
|
-$33.97M
-125.27%
YoY
|
-$38.61M
-121.57%
YoY
|
$216.7M
34.79%
YoY
|
$205.3M
12.18%
YoY
|
$134.4M
15.34%
YoY
|
$179.0M
299.59%
YoY
|
$160.7M
-7.84%
YoY
|
$183.0M
94.68%
YoY
|
Loading...