|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$582.8M
267.6%
YoY
|
-$158.5M
-50.4%
YoY
|
-$319.7M
N/A
|
| Depreciation, Depletion And Amortization |
$30.72M
-6.79%
YoY
|
$32.96M
2.3%
YoY
|
$32.22M
N/A
|
| Cash From Operating Activities |
-$218.1M
100.17%
YoY
|
-$109.0M
-47.44%
YoY
|
-$207.3M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$1.980M
-66.88%
YoY
|
$5.979M
-13.8%
YoY
|
$6.936M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$81.00K
-99.91%
YoY
|
$89.59M
123.11%
YoY
|
$40.15M
N/A
|
| Cash From Investing Activities |
-$47.93M
-157.33%
YoY
|
$83.61M
151.7%
YoY
|
$33.22M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$514.0M
128.07%
YoY
|
$225.4M
-143.22%
YoY
|
-$521.4M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$218.1M
100.17%
YoY
|
-$109.0M
-47.44%
YoY
|
-$207.3M
N/A
|
| Cash From Investing Activities |
-$47.93M
-157.33%
YoY
|
$83.61M
151.7%
YoY
|
$33.22M
N/A
|
| Cash From Financing Activities |
$514.0M
128.07%
YoY
|
$225.4M
-143.22%
YoY
|
-$521.4M
N/A
|
| Net Change In Cash |
$248.0M
23.98%
YoY
|
$200.0M
-128.76%
YoY
|
-$695.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$218.1M
100.17%
YoY
|
-$109.0M
-47.44%
YoY
|
-$207.3M
N/A
|
| Capital Expenditures |
$1.980M
-66.88%
YoY
|
$5.979M
-13.8%
YoY
|
$6.936M
N/A
|
| Free Cash Flow |
-$220.1M
91.48%
YoY
|
-$114.9M
-46.35%
YoY
|
-$214.2M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$109.0M
-26.99%
YoY
|
-$140.8M
421.68%
YoY
|
-$159.5M
76.88%
YoY
|
-$133.2M
374.81%
YoY
|
-$149.3M
1020.94%
YoY
|
-$26.99M
-80.26%
YoY
|
-$90.18M
51.7%
YoY
|
| Depreciation, Depletion And Amortization |
$7.482M
-4.75%
YoY
|
$7.534M
-54.22%
YoY
|
$400.0K
0.0%
YoY
|
$15.52M
-5.99%
YoY
|
$7.855M
N/A
|
$16.46M
N/A
|
$400.0K
N/A
|
| Cash From Operating Activities |
-$54.43M
195.6%
YoY
|
-$138.2M
917.19%
YoY
|
-$61.67M
N/A
|
-$18.53M
-80.57%
YoY
|
-$18.41M
N/A
|
-$13.59M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$127.0K
-32.45%
YoY
|
$2.654M
-35.71%
YoY
|
$2.988M
N/A
|
$2.020M
9.13%
YoY
|
$188.0K
N/A
|
$4.128M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$130.0K
-620.0%
YoY
|
-$49.02M
-635.95%
YoY
|
-$38.89M
N/A
|
$47.64M
-40.77%
YoY
|
$25.00K
N/A
|
$9.147M
N/A
|
N/A
|
| Cash From Investing Activities |
$22.20M
-26.7%
YoY
|
-$51.68M
-1129.63%
YoY
|
-$41.88M
N/A
|
$45.62M
-41.95%
YoY
|
$30.28M
N/A
|
$5.019M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.47M
-26.96%
YoY
|
-$16.22M
-123.62%
YoY
|
$613.7M
N/A
|
-$76.06M
-148.54%
YoY
|
-$81.42M
N/A
|
$68.67M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$54.43M
195.6%
YoY
|
-$138.2M
917.19%
YoY
|
-$61.67M
N/A
|
-$18.53M
-80.57%
YoY
|
-$18.41M
N/A
|
-$13.59M
N/A
|
N/A
|
| Cash From Investing Activities |
$22.20M
-26.7%
YoY
|
-$51.68M
-1129.63%
YoY
|
-$41.88M
N/A
|
$45.62M
-41.95%
YoY
|
$30.28M
N/A
|
$5.019M
N/A
|
N/A
|
| Cash From Financing Activities |
-$59.47M
-26.96%
YoY
|
-$16.22M
-123.62%
YoY
|
$613.7M
N/A
|
-$76.06M
-148.54%
YoY
|
-$81.42M
N/A
|
$68.67M
N/A
|
N/A
|
| Net Change In Cash |
-$91.70M
31.84%
YoY
|
-$206.1M
-442.91%
YoY
|
$510.1M
N/A
|
-$48.97M
-134.99%
YoY
|
-$69.56M
N/A
|
$60.10M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$54.43M
195.6%
YoY
|
-$138.2M
917.19%
YoY
|
-$61.67M
N/A
|
-$18.53M
-80.57%
YoY
|
-$18.41M
N/A
|
-$13.59M
N/A
|
N/A
|
| Capital Expenditures |
$127.0K
-32.45%
YoY
|
$2.654M
-35.71%
YoY
|
$2.988M
N/A
|
$2.020M
9.13%
YoY
|
$188.0K
N/A
|
$4.128M
N/A
|
N/A
|
| Free Cash Flow |
-$54.56M
193.3%
YoY
|
-$140.8M
695.13%
YoY
|
-$64.66M
N/A
|
-$20.55M
-78.87%
YoY
|
-$18.60M
N/A
|
-$17.71M
N/A
|
N/A
|
Loading...