|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.724M
47.83%
YoY
|
-$6.578M
-153.89%
YoY
|
$12.21M
-153.4%
YoY
|
-$22.86M
62.61%
YoY
|
-$14.06M
-26.95%
YoY
|
| Depreciation, Depletion And Amortization |
$3.800M
8.57%
YoY
|
$3.500M
-5.41%
YoY
|
$3.700M
-9.76%
YoY
|
$4.100M
2.5%
YoY
|
$4.000M
0.0%
YoY
|
| Cash From Operating Activities |
-$22.23M
144.76%
YoY
|
-$9.083M
-158.38%
YoY
|
$15.56M
-255.04%
YoY
|
-$10.04M
39.92%
YoY
|
-$7.172M
-139.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.973M
106.72%
YoY
|
$3.857M
-2.7%
YoY
|
$3.964M
250.8%
YoY
|
$1.130M
-64.55%
YoY
|
$3.188M
9.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$1.346M
N/A
|
| Other Investing Activities |
$51.76M
223.43%
YoY
|
$16.00M
700.1%
YoY
|
$2.000M
-90.06%
YoY
|
$20.11M
910.1%
YoY
|
$1.991M
-54.23%
YoY
|
| Cash From Investing Activities |
$42.69M
1016.42%
YoY
|
$3.824M
-132.18%
YoY
|
-$11.88M
-183.98%
YoY
|
$14.15M
-526.43%
YoY
|
-$3.318M
-18.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$615.0K
-90.37%
YoY
|
$6.385M
N/A
|
$0.00
-100.0%
YoY
|
$695.0K
-89.79%
YoY
|
$6.805M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.013M
-84.13%
YoY
|
-$6.385M
1116.19%
YoY
|
-$525.0K
-69.35%
YoY
|
-$1.713M
-79.18%
YoY
|
-$8.226M
10446.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.23M
144.76%
YoY
|
-$9.083M
-158.38%
YoY
|
$15.56M
-255.04%
YoY
|
-$10.04M
39.92%
YoY
|
-$7.172M
-139.58%
YoY
|
| Cash From Investing Activities |
$42.69M
1016.42%
YoY
|
$3.824M
-132.18%
YoY
|
-$11.88M
-183.98%
YoY
|
$14.15M
-526.43%
YoY
|
-$3.318M
-18.07%
YoY
|
| Cash From Financing Activities |
-$1.013M
-84.13%
YoY
|
-$6.385M
1116.19%
YoY
|
-$525.0K
-69.35%
YoY
|
-$1.713M
-79.18%
YoY
|
-$8.226M
10446.15%
YoY
|
| Net Change In Cash |
$19.44M
-263.28%
YoY
|
-$11.91M
-542.02%
YoY
|
$2.694M
31.86%
YoY
|
$2.043M
-110.97%
YoY
|
-$18.62M
-235.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.23M
144.76%
YoY
|
-$9.083M
-158.38%
YoY
|
$15.56M
-255.04%
YoY
|
-$10.04M
39.92%
YoY
|
-$7.172M
-139.58%
YoY
|
| Capital Expenditures |
$7.973M
106.72%
YoY
|
$3.857M
-2.7%
YoY
|
$3.964M
250.8%
YoY
|
$1.130M
-64.55%
YoY
|
$3.188M
9.33%
YoY
|
| Free Cash Flow |
-$30.21M
133.42%
YoY
|
-$12.94M
-211.61%
YoY
|
$11.59M
-203.84%
YoY
|
-$11.17M
7.77%
YoY
|
-$10.36M
-168.13%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.05M
12.76%
YoY
|
-$9.765M
-216.58%
YoY
|
-$9.062M
-29.53%
YoY
|
$760.0K
-136.71%
YoY
|
-$9.798M
126.44%
YoY
|
$8.376M
-33.94%
YoY
|
-$12.86M
-392.27%
YoY
|
-$2.070M
-164.13%
YoY
|
-$4.327M
-193.31%
YoY
|
$12.68M
-13171.13%
YoY
|
$4.400M
-154.73%
YoY
|
$3.228M
-149.1%
YoY
|
$4.637M
-414.59%
YoY
|
-$97.00K
-98.57%
YoY
|
-$8.040M
59.68%
YoY
|
-$6.574M
735.32%
YoY
|
-$1.474M
-79.48%
YoY
|
-$6.768M
544.57%
YoY
|
-$5.035M
29.1%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
-47.39%
YoY
|
$1.200M
-56.96%
YoY
|
$2.488M
-25.44%
YoY
|
$900.0K
-74.41%
YoY
|
$2.471M
-32.63%
YoY
|
$2.788M
-34.31%
YoY
|
$3.337M
-8.07%
YoY
|
$3.517M
290.78%
YoY
|
$3.668M
307.56%
YoY
|
$4.244M
317.31%
YoY
|
$3.630M
-20.79%
YoY
|
$900.0K
-81.28%
YoY
|
$900.0K
-82.27%
YoY
|
$1.017M
-7.96%
YoY
|
$4.583M
-11.7%
YoY
|
$4.808M
-3.4%
YoY
|
$5.075M
-5.32%
YoY
|
$1.105M
12.18%
YoY
|
$5.190M
-9.27%
YoY
|
| Cash From Operating Activities |
N/A
|
-$15.07M
30.95%
YoY
|
-$4.107M
163.95%
YoY
|
-$4.724M
276.11%
YoY
|
-$1.892M
-78.8%
YoY
|
-$11.51M
-533.97%
YoY
|
-$1.556M
-112.52%
YoY
|
-$1.256M
-115.31%
YoY
|
-$8.923M
4069.63%
YoY
|
$2.652M
-154.52%
YoY
|
$12.43M
282.93%
YoY
|
$8.206M
-378.26%
YoY
|
-$214.0K
-92.88%
YoY
|
-$4.864M
-33.61%
YoY
|
$3.246M
846.36%
YoY
|
-$2.949M
-17.74%
YoY
|
-$3.006M
-51.83%
YoY
|
-$7.326M
-417.14%
YoY
|
$343.0K
-93.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.480M
-22.48%
YoY
|
$2.140M
409.52%
YoY
|
$1.605M
-65.43%
YoY
|
$1.747M
-53.76%
YoY
|
$3.199M
310.65%
YoY
|
$420.0K
-92.76%
YoY
|
$4.643M
-26.46%
YoY
|
$3.778M
183.21%
YoY
|
$779.0K
193.96%
YoY
|
$5.800M
-725.0%
YoY
|
$6.314M
-392.72%
YoY
|
$1.334M
-168.41%
YoY
|
$265.0K
82.76%
YoY
|
-$928.0K
-30.23%
YoY
|
-$2.157M
-4.09%
YoY
|
-$1.950M
74.11%
YoY
|
$145.0K
-75.71%
YoY
|
-$1.330M
241.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.121M
-78.49%
YoY
|
$9.426M
2713.73%
YoY
|
$21.56M
4627.41%
YoY
|
$10.91M
-25.32%
YoY
|
$9.859M
1551.42%
YoY
|
$335.0K
-102.33%
YoY
|
$456.0K
-81.66%
YoY
|
$14.61M
10.33%
YoY
|
$597.0K
-10.76%
YoY
|
-$14.40M
-325.04%
YoY
|
$2.486M
-50.16%
YoY
|
$13.25M
125.39%
YoY
|
$669.0K
-76.5%
YoY
|
$6.399M
-2033.23%
YoY
|
$4.988M
-220.54%
YoY
|
$5.877M
-7.45%
YoY
|
$2.847M
2488.18%
YoY
|
-$331.0K
-137.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$389.0K
-106.19%
YoY
|
$7.286M
-8671.76%
YoY
|
$19.95M
-576.52%
YoY
|
$9.167M
-15.4%
YoY
|
$6.287M
-329.45%
YoY
|
-$85.00K
-99.58%
YoY
|
-$4.187M
9.38%
YoY
|
$10.84M
-9.03%
YoY
|
-$2.740M
-1232.23%
YoY
|
-$20.21M
-469.4%
YoY
|
-$3.828M
-235.22%
YoY
|
$11.91M
203.34%
YoY
|
$242.0K
-87.4%
YoY
|
$5.471M
-429.38%
YoY
|
$2.831M
-144.32%
YoY
|
$3.927M
-24.91%
YoY
|
$1.920M
-485.54%
YoY
|
-$1.661M
-432.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$197.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$695.0K
-16.06%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$305.0K
54.82%
YoY
|
-$398.0K
-88.25%
YoY
|
$0.00
-100.0%
YoY
|
-$418.0K
N/A
|
-$197.0K
N/A
|
-$3.386M
867.43%
YoY
|
-$2.999M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$175.0K
-88.35%
YoY
|
$0.00
-100.0%
YoY
|
-$211.0K
-83.23%
YoY
|
$0.00
-100.0%
YoY
|
-$1.502M
81.4%
YoY
|
-$4.638M
5697.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$15.07M
30.95%
YoY
|
-$4.107M
163.95%
YoY
|
-$4.724M
276.11%
YoY
|
-$1.892M
-78.8%
YoY
|
-$11.51M
-533.97%
YoY
|
-$1.556M
-112.52%
YoY
|
-$1.256M
-115.31%
YoY
|
-$8.923M
4069.63%
YoY
|
$2.652M
-154.52%
YoY
|
$12.43M
282.93%
YoY
|
$8.206M
-378.26%
YoY
|
-$214.0K
-92.88%
YoY
|
-$4.864M
-33.61%
YoY
|
$3.246M
846.36%
YoY
|
-$2.949M
-17.74%
YoY
|
-$3.006M
-51.83%
YoY
|
-$7.326M
-417.14%
YoY
|
$343.0K
-93.96%
YoY
|
| Cash From Investing Activities |
N/A
|
-$389.0K
-106.19%
YoY
|
$7.286M
-8671.76%
YoY
|
$19.95M
-576.52%
YoY
|
$9.167M
-15.4%
YoY
|
$6.287M
-329.45%
YoY
|
-$85.00K
-99.58%
YoY
|
-$4.187M
9.38%
YoY
|
$10.84M
-9.03%
YoY
|
-$2.740M
-1232.23%
YoY
|
-$20.21M
-469.4%
YoY
|
-$3.828M
-235.22%
YoY
|
$11.91M
203.34%
YoY
|
$242.0K
-87.4%
YoY
|
$5.471M
-429.38%
YoY
|
$2.831M
-144.32%
YoY
|
$3.927M
-24.91%
YoY
|
$1.920M
-485.54%
YoY
|
-$1.661M
-432.2%
YoY
|
| Cash From Financing Activities |
N/A
|
-$305.0K
54.82%
YoY
|
-$398.0K
-88.25%
YoY
|
$0.00
-100.0%
YoY
|
-$418.0K
N/A
|
-$197.0K
N/A
|
-$3.386M
867.43%
YoY
|
-$2.999M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$350.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$175.0K
-88.35%
YoY
|
$0.00
-100.0%
YoY
|
-$211.0K
-83.23%
YoY
|
$0.00
-100.0%
YoY
|
-$1.502M
81.4%
YoY
|
-$4.638M
5697.5%
YoY
|
| Net Change In Cash |
N/A
|
-$15.76M
187.31%
YoY
|
$2.781M
-155.32%
YoY
|
$15.23M
-280.38%
YoY
|
$6.857M
258.44%
YoY
|
-$5.485M
-5374.04%
YoY
|
-$5.027M
-38.17%
YoY
|
-$8.442M
-292.83%
YoY
|
$1.913M
-83.65%
YoY
|
$104.0K
-102.19%
YoY
|
-$8.130M
-193.27%
YoY
|
$4.378M
-1430.7%
YoY
|
$11.70M
1170.14%
YoY
|
-$4.754M
-31.13%
YoY
|
$8.717M
-246.36%
YoY
|
-$329.0K
-97.07%
YoY
|
$921.0K
-136.69%
YoY
|
-$6.903M
-768.25%
YoY
|
-$5.956M
-197.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$15.07M
30.95%
YoY
|
-$4.107M
163.95%
YoY
|
-$4.724M
276.11%
YoY
|
-$1.892M
-78.8%
YoY
|
-$11.51M
-533.97%
YoY
|
-$1.556M
-112.52%
YoY
|
-$1.256M
-115.31%
YoY
|
-$8.923M
4069.63%
YoY
|
$2.652M
-154.52%
YoY
|
$12.43M
282.93%
YoY
|
$8.206M
-378.26%
YoY
|
-$214.0K
-92.88%
YoY
|
-$4.864M
-33.61%
YoY
|
$3.246M
846.36%
YoY
|
-$2.949M
-17.74%
YoY
|
-$3.006M
-51.83%
YoY
|
-$7.326M
-417.14%
YoY
|
$343.0K
-93.96%
YoY
|
| Capital Expenditures |
N/A
|
$2.480M
-22.48%
YoY
|
$2.140M
409.52%
YoY
|
$1.605M
-65.43%
YoY
|
$1.747M
-53.76%
YoY
|
$3.199M
310.65%
YoY
|
$420.0K
-92.76%
YoY
|
$4.643M
-26.46%
YoY
|
$3.778M
183.21%
YoY
|
$779.0K
193.96%
YoY
|
$5.800M
-725.0%
YoY
|
$6.314M
-392.72%
YoY
|
$1.334M
-168.41%
YoY
|
$265.0K
82.76%
YoY
|
-$928.0K
-30.23%
YoY
|
-$2.157M
-4.09%
YoY
|
-$1.950M
74.11%
YoY
|
$145.0K
-75.71%
YoY
|
-$1.330M
241.03%
YoY
|
| Free Cash Flow |
N/A
|
-$17.55M
19.33%
YoY
|
-$6.247M
216.14%
YoY
|
-$6.329M
7.29%
YoY
|
-$3.639M
-71.35%
YoY
|
-$14.71M
-885.26%
YoY
|
-$1.976M
-129.8%
YoY
|
-$5.899M
-411.79%
YoY
|
-$12.70M
720.48%
YoY
|
$1.873M
-136.52%
YoY
|
$6.630M
58.84%
YoY
|
$1.892M
-338.89%
YoY
|
-$1.548M
46.59%
YoY
|
-$5.129M
-31.35%
YoY
|
$4.174M
149.49%
YoY
|
-$792.0K
-40.72%
YoY
|
-$1.056M
-79.37%
YoY
|
-$7.471M
-536.14%
YoY
|
$1.673M
-72.44%
YoY
|
Loading...