2014 Q1 Form 10-Q Financial Statement
#000156459014001905 Filed on May 08, 2014
Income Statement
Concept | 2014 Q1 | 2013 Q3 | 2013 Q1 |
---|---|---|---|
Revenue | $68.55M | $68.29M | $76.42M |
YoY Change | -10.3% | 84.82% | 35.9% |
Cost Of Revenue | $40.65M | $38.50M | $40.86M |
YoY Change | -0.53% | 63.14% | 31.09% |
Gross Profit | $27.90M | $29.78M | $35.56M |
YoY Change | -21.53% | 123.91% | 41.9% |
Gross Profit Margin | 40.7% | 43.61% | 46.53% |
Selling, General & Admin | $6.554M | $6.400M | $5.899M |
YoY Change | 11.1% | 52.38% | 20.12% |
% of Gross Profit | 23.49% | 21.49% | 16.59% |
Research & Development | $5.097M | $4.200M | $3.768M |
YoY Change | 35.27% | 40.0% | 7.38% |
% of Gross Profit | 18.27% | 14.1% | 10.6% |
Depreciation & Amortization | $5.190M | $2.840M | $3.890M |
YoY Change | 33.42% | 26.79% | 25.48% |
% of Gross Profit | 18.6% | 9.54% | 10.94% |
Operating Expenses | $11.95M | $10.70M | $10.01M |
YoY Change | 19.41% | 48.61% | 16.5% |
Operating Profit | $15.96M | $19.13M | $25.56M |
YoY Change | -37.56% | 213.64% | 55.15% |
Interest Expense | $103.0K | -$100.0K | $48.00K |
YoY Change | 114.58% | -133.33% | 11.63% |
% of Operating Profit | 0.65% | -0.52% | 0.19% |
Other Income/Expense, Net | $11.00K | $274.0K | -$532.0K |
YoY Change | -102.07% | 174.0% | -251.57% |
Pretax Income | $15.97M | $19.40M | $25.02M |
YoY Change | -36.19% | 198.46% | 48.75% |
Income Tax | $5.151M | $5.700M | $8.155M |
% Of Pretax Income | 32.26% | 29.38% | 32.59% |
Net Earnings | $10.82M | $13.68M | $16.87M |
YoY Change | -35.88% | 218.23% | 47.57% |
Net Earnings / Revenue | 15.78% | 20.04% | 22.07% |
Basic Earnings Per Share | $0.83 | $1.06 | $1.31 |
Diluted Earnings Per Share | $0.82 | $1.05 | $1.30 |
COMMON SHARES | |||
Basic Shares Outstanding | 12.95M | 12.88M | |
Diluted Shares Outstanding | 13.00M | 12.96M |
Balance Sheet
Concept | 2014 Q1 | 2013 Q3 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $44.30M | $2.700M | $22.90M |
YoY Change | 93.45% | -96.18% | -53.36% |
Cash & Equivalents | $44.34M | $2.726M | $12.31M |
Short-Term Investments | $0.00 | $10.60M | |
Other Short-Term Assets | $13.40M | $25.80M | $28.10M |
YoY Change | -52.31% | 337.44% | 212.22% |
Inventory | $144.4M | $149.5M | $111.5M |
Prepaid Expenses | |||
Receivables | $50.94M | $49.76M | $34.11M |
Other Receivables | $2.800M | $5.200M | $7.400M |
Total Short-Term Assets | $255.9M | $233.1M | $204.1M |
YoY Change | 25.37% | 24.5% | 25.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $49.87M | $48.48M | $40.44M |
YoY Change | 23.3% | 40.8% | -33.7% |
Goodwill | $1.843M | $1.843M | $1.843M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $105.0K | $96.00K | $103.0K |
YoY Change | 1.94% | -50.0% | -97.55% |
Total Long-Term Assets | $112.3M | $94.12M | $88.91M |
YoY Change | 26.31% | 31.1% | 27.19% |
TOTAL ASSETS | |||
Total Short-Term Assets | $255.9M | $233.1M | $204.1M |
Total Long-Term Assets | $112.3M | $94.12M | $88.91M |
Total Assets | $368.2M | $327.2M | $293.0M |
YoY Change | 25.65% | 26.33% | 25.71% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $14.23M | $16.74M | $18.92M |
YoY Change | -24.8% | -2.62% | 60.36% |
Accrued Expenses | $15.19M | $16.64M | $11.62M |
YoY Change | 30.69% | 19.03% | 0.2% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $40.50M | $34.64M | $31.42M |
YoY Change | 28.91% | -15.91% | -1.51% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $931.0K | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $931.0K | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $40.50M | $34.64M | $31.42M |
Total Long-Term Liabilities | $0.00 | $931.0K | $0.00 |
Total Liabilities | $42.37M | $38.17M | $34.83M |
YoY Change | 21.66% | -13.33% | 1.25% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $259.0M | $224.0M | $193.3M |
YoY Change | 33.97% | 45.03% | |
Common Stock | $131.0K | $129.0K | $129.0K |
YoY Change | 1.55% | 0.78% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $325.8M | $289.1M | $258.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $368.2M | $327.2M | $293.0M |
YoY Change | 25.65% | 26.33% | 25.71% |
Cashflow Statement
Concept | 2014 Q1 | 2013 Q3 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $10.82M | $13.68M | $16.87M |
YoY Change | -35.88% | 218.23% | 47.57% |
Depreciation, Depletion And Amortization | $5.190M | $2.840M | $3.890M |
YoY Change | 33.42% | 26.79% | 25.48% |
Cash From Operating Activities | $3.070M | -$5.760M | -$40.45M |
YoY Change | -107.59% | -280.0% | -1388.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.590M | -$5.050M | -$8.010M |
YoY Change | -55.18% | -37.58% | 20.81% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $460.0K | $1.700M | $13.55M |
YoY Change | -96.61% | -69.59% | 53.11% |
Cash From Investing Activities | -$3.130M | -$3.350M | $5.550M |
YoY Change | -156.4% | 34.0% | 151.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 1.870M | 2.320M |
YoY Change | -100.0% | 37.5% | 144.21% |
NET CHANGE | |||
Cash From Operating Activities | 3.070M | -5.760M | -40.45M |
Cash From Investing Activities | -3.130M | -3.350M | 5.550M |
Cash From Financing Activities | 0.000 | 1.870M | 2.320M |
Net Change In Cash | -60.00K | -7.240M | -32.58M |
YoY Change | -99.82% | -451.46% | -617.14% |
FREE CASH FLOW | |||
Cash From Operating Activities | $3.070M | -$5.760M | -$40.45M |
Capital Expenditures | -$3.590M | -$5.050M | -$8.010M |
Free Cash Flow | $6.660M | -$710.0K | -$32.44M |
YoY Change | -120.53% | -106.29% | -432.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q1 | us-gaap |
Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
|
2808000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50939000 | |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
144419000 | |
CY2013Q3 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
12400000 | |
CY2014Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
6885000 | |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6503000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
255894000 | |
CY2014Q1 | geos |
Rental Equipment Net
RentalEquipmentNet
|
53122000 | |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
49865000 | |
CY2014Q1 | us-gaap |
Goodwill
Goodwill
|
1843000 | |
CY2014Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
7151000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
105000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
368194000 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
14231000 | |
CY2014Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
15190000 | |
CY2014Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6742000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
49000 | |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
931000 | |
CY2014Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
68792000 | |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
68551000 | |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
27903000 | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
11947000 | |
CY2014Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5097000 | |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-2103000 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
131000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
259000000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
1891000 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
42374000 | |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1039000 | ||
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
156000 | ||
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-942000 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-158000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
33953000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
39021000 | ||
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
16869000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.83 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
368194000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
325820000 | |
CY2014Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
101000 | |
CY2013Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
6201000 | |
CY2013Q3 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
12000 | |
CY2014Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
40648000 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13002383 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12955566 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-11000 | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-17000 | ||
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-942000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.82 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.30 | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12950416 | |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12882396 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
15956000 | |
CY2014Q1 | us-gaap |
Interest Expense
InterestExpense
|
103000 | |
CY2014Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
25000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-12000 | |
CY2014Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
11000 | |
CY2013Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-532000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
15967000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
25024000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5151000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8155000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10816000 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.31 | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-147000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-1039000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
139000 | ||
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9874000 | |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16711000 | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-676000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1084000 | ||
us-gaap |
Depreciation
Depreciation
|
8662000 | ||
geos |
Accretion Of Discounts On Short Term Investments
AccretionOfDiscountsOnShortTermInvestments
|
160000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1935000 | ||
us-gaap |
Depreciation
Depreciation
|
5857000 | ||
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
80000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1346000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2350000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
5672000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
347000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
1717000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
-186000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-8461000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
4117000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-587000 | ||
geos |
Gain Loss From Sale Of Used Rental Equipment
GainLossFromSaleOfUsedRentalEquipment
|
5466000 | ||
geos |
Gain Loss From Sale Of Used Rental Equipment
GainLossFromSaleOfUsedRentalEquipment
|
9062000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
58000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-14000 | ||
us-gaap |
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
|
6000 | ||
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-337000 | ||
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
21188000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3987000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
31428000 | ||
geos |
Increase Decrease In Costs And Estimated Earnings In Excess Of Billings
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillings
|
-12400000 | ||
geos |
Increase Decrease In Costs And Estimated Earnings In Excess Of Billings
IncreaseDecreaseInCostsAndEstimatedEarningsInExcessOfBillings
|
11309000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-306000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4710000 | ||
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
950000 | ||
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
2034000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2496000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1735000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
55803000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-42555000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4379000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8244000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
18309000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
17673000 | ||
geos |
Proceeds From Sale Of Used Rental Equipment
ProceedsFromSaleOfUsedRentalEquipment
|
8551000 | ||
geos |
Proceeds From Sale Of Used Rental Equipment
ProceedsFromSaleOfUsedRentalEquipment
|
17074000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
1587000 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
10672000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14137000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
242000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
931000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
661000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2948000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
212000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
917000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-58000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3865000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
6000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
4000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
41614000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-38444000 | ||
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50752000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12308000 | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;"><font style="font-style:italic;;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">Reclassifications </font></p><p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;"><font style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain amounts previously presented in the consolidated financial statements may have been reclassified to conform to the current year presentation. Such reclassifications, if any, had no effect on net income, stockholders’ equity or cash flows. </font></p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;"><font style="font-style:italic;;font-size:10pt;font-family:Times New Roman;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates </font></p><p style="text-align:justify;margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;"><font style="font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the use of estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The Company considers many factors in selecting appropriate operational and financial accounting policies and controls, and in developing the estimates and assumptions that are used in the preparation of these financial statements. The Company continually evaluates its estimates, including those related to bad debt reserves, inventory obsolescence reserves, percentage-of-completion revenue recognition, self-insurance reserves, product warranty reserves, long-lived assets, intangible assets and deferred income tax assets. The Company bases its estimates on historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different conditions or assumptions. </font></p></div> | ||
CY2013Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
1952000 | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
69000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
593000 | ||
CY2014Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
1428000 | |
CY2014Q1 | geos |
Foreign Currency Transaction Gain Loss Unrealized Accrued
ForeignCurrencyTransactionGainLossUnrealizedAccrued
|
300000 | |
us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
4000 | ||
CY2014Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
31740000 | |
CY2013Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
44391000 | |
CY2014Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
24085000 | |
CY2013Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
25156000 | |
CY2014Q1 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
96363000 | |
CY2013Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
86933000 | |
CY2014Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
7769000 | |
CY2013Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
6932000 | |
geos |
Inventories Transferred To Rental Equipment
InventoriesTransferredToRentalEquipment
|
6900000 | ||
geos |
Inventories Transferred To Rental Equipment
InventoriesTransferredToRentalEquipment
|
4100000 | ||
CY2014Q1 | us-gaap |
Contracts Receivable Claims And Uncertain Amounts
ContractsReceivableClaimsAndUncertainAmounts
|
164522000 | |
CY2013Q3 | us-gaap |
Contracts Receivable Claims And Uncertain Amounts
ContractsReceivableClaimsAndUncertainAmounts
|
109565000 | |
CY2014Q1 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
164978000 | |
CY2013Q3 | us-gaap |
Billings In Excess Of Cost Current
BillingsInExcessOfCostCurrent
|
97165000 | |
CY2014Q1 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
456000 | |
CY2013Q3 | us-gaap |
Billings In Excess Of Cost
BillingsInExcessOfCost
|
||
CY2014Q1 | us-gaap |
Costs In Excess Of Billings On Uncompleted Contracts Or Programs Expected To Be Collected Within One Year
CostsInExcessOfBillingsOnUncompletedContractsOrProgramsExpectedToBeCollectedWithinOneYear
|
||
CY2014Q1 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
51981000 | |
CY2013Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
50132000 | |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1042000 | |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
376000 | |
CY2014Q1 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
2808000 | |
CY2013Q3 | us-gaap |
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
|
5290000 | |
CY2014Q1 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
||
CY2013Q3 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
||
CY2014Q1 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
2808000 | |
CY2013Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
5290000 | |
CY2014Q1 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2013Q3 | us-gaap |
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
|
||
CY2013Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
931000 | |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
||
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
||
CY2013Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
50000000 | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2016-04-27 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
50000000 | ||
CY2014Q1 | us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
109000 | |
us-gaap |
Participating Securities Distributed And Undistributed Earnings
ParticipatingSecuritiesDistributedAndUndistributedEarnings
|
353000 | ||
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10707000 | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
16869000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
34639000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
38882000 | ||
geos |
Reallocation Of Participating Earnings
ReallocationOfParticipatingEarnings
|
1000 | ||
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
10707000 | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
16869000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
34640000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
38882000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
69156 | ||
CY2014Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2014Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.323 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.326 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.320 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.315 |