|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$83.50M
-52.17%
YoY
|
-$174.6M
-5.19%
YoY
|
-$184.1M
29.76%
YoY
|
-$141.9M
22.21%
YoY
|
-$116.1M
53.55%
YoY
|
| Depreciation, Depletion And Amortization |
$474.0K
-13.19%
YoY
|
$546.0K
23.53%
YoY
|
$442.0K
53.47%
YoY
|
$288.0K
33.95%
YoY
|
$215.0K
36.08%
YoY
|
| Cash From Operating Activities |
-$111.0M
-49.21%
YoY
|
-$218.6M
30.33%
YoY
|
-$167.7M
31.69%
YoY
|
-$127.4M
33.3%
YoY
|
-$95.56M
43.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.00K
-92.79%
YoY
|
$680.0K
-18.07%
YoY
|
$830.0K
92.58%
YoY
|
$431.0K
108.21%
YoY
|
$207.0K
-48.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$107.3M
-201.87%
YoY
|
-$105.3M
-41.32%
YoY
|
-$179.5M
-387.2%
YoY
|
$62.50M
-13.38%
YoY
|
$72.15M
-168.77%
YoY
|
| Cash From Investing Activities |
$107.2M
-201.17%
YoY
|
-$106.0M
-41.21%
YoY
|
-$180.3M
-390.53%
YoY
|
$62.07M
-13.73%
YoY
|
$71.95M
-168.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.39M
400.25%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$86.55M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.267M
-99.32%
YoY
|
$334.4M
-7.64%
YoY
|
$362.0M
314.86%
YoY
|
$87.26M
79.72%
YoY
|
$48.56M
-71.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$111.0M
-49.21%
YoY
|
-$218.6M
30.33%
YoY
|
-$167.7M
31.69%
YoY
|
-$127.4M
33.3%
YoY
|
-$95.56M
43.37%
YoY
|
| Cash From Investing Activities |
$107.2M
-201.17%
YoY
|
-$106.0M
-41.21%
YoY
|
-$180.3M
-390.53%
YoY
|
$62.07M
-13.73%
YoY
|
$71.95M
-168.31%
YoY
|
| Cash From Financing Activities |
$2.267M
-99.32%
YoY
|
$334.4M
-7.64%
YoY
|
$362.0M
314.86%
YoY
|
$87.26M
79.72%
YoY
|
$48.56M
-71.16%
YoY
|
| Net Change In Cash |
-$1.436M
-114.75%
YoY
|
$9.738M
-30.09%
YoY
|
$13.93M
-36.55%
YoY
|
$21.95M
-12.01%
YoY
|
$24.95M
-788.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$111.0M
-49.21%
YoY
|
-$218.6M
30.33%
YoY
|
-$167.7M
31.69%
YoY
|
-$127.4M
33.3%
YoY
|
-$95.56M
43.37%
YoY
|
| Capital Expenditures |
$49.00K
-92.79%
YoY
|
$680.0K
-18.07%
YoY
|
$830.0K
92.58%
YoY
|
$431.0K
108.21%
YoY
|
$207.0K
-48.38%
YoY
|
| Free Cash Flow |
-$111.1M
-49.34%
YoY
|
-$219.3M
30.09%
YoY
|
-$168.6M
31.89%
YoY
|
-$127.8M
33.46%
YoY
|
-$95.76M
42.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.642M
-81.64%
YoY
|
-$28.86M
13.85%
YoY
|
-$18.43M
-30.32%
YoY
|
-$16.38M
-75.7%
YoY
|
-$19.84M
-64.19%
YoY
|
-$25.35M
-51.22%
YoY
|
-$26.45M
-40.97%
YoY
|
-$67.38M
36.88%
YoY
|
-$55.39M
45.3%
YoY
|
-$51.97M
21.9%
YoY
|
-$44.81M
9.14%
YoY
|
-$49.23M
75.08%
YoY
|
-$38.12M
26.66%
YoY
|
-$42.64M
33.16%
YoY
|
-$41.05M
53.77%
YoY
|
-$28.12M
-4.93%
YoY
|
-$30.10M
8.17%
YoY
|
-$32.02M
34.58%
YoY
|
-$26.70M
35.86%
YoY
|
| Depreciation, Depletion And Amortization |
$134.0K
-56.49%
YoY
|
$87.00K
-38.73%
YoY
|
$128.0K
312.9%
YoY
|
$309.0K
17.94%
YoY
|
$308.0K
177.48%
YoY
|
$142.0K
24.56%
YoY
|
$31.00K
-71.82%
YoY
|
$262.0K
116.53%
YoY
|
$111.0K
12.12%
YoY
|
$114.0K
42.5%
YoY
|
$110.0K
39.24%
YoY
|
$121.0K
68.06%
YoY
|
$99.00K
73.68%
YoY
|
$80.00K
31.15%
YoY
|
$79.00K
49.06%
YoY
|
$72.00K
41.18%
YoY
|
$57.00K
18.75%
YoY
|
$61.00K
22.0%
YoY
|
$53.00K
6.0%
YoY
|
| Cash From Operating Activities |
-$62.91M
31.11%
YoY
|
-$22.07M
-49.78%
YoY
|
-$13.58M
-76.97%
YoY
|
-$27.42M
-48.74%
YoY
|
-$47.98M
-22.93%
YoY
|
-$43.95M
7.35%
YoY
|
-$58.94M
15.94%
YoY
|
-$53.48M
80.66%
YoY
|
-$62.25M
34.27%
YoY
|
-$40.94M
16.36%
YoY
|
-$50.84M
71.86%
YoY
|
-$29.60M
3.35%
YoY
|
-$46.37M
36.47%
YoY
|
-$35.18M
58.7%
YoY
|
-$29.58M
29.52%
YoY
|
-$28.64M
60.75%
YoY
|
-$33.97M
3.79%
YoY
|
-$22.17M
75.8%
YoY
|
-$22.84M
47.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$252.0K
N/A
|
$0.00
-100.0%
YoY
|
-$89.00K
N/A
|
$138.0K
-33.01%
YoY
|
N/A
|
-$141.0K
-320.31%
YoY
|
$0.00
-100.0%
YoY
|
$206.0K
1.98%
YoY
|
$615.0K
65.32%
YoY
|
$64.00K
-54.29%
YoY
|
$200.0K
-216.96%
YoY
|
$202.0K
-388.57%
YoY
|
$372.0K
644.0%
YoY
|
$140.0K
-235.92%
YoY
|
-$171.0K
81.91%
YoY
|
-$70.00K
N/A
|
$50.00K
400.0%
YoY
|
-$103.0K
930.0%
YoY
|
-$94.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$52.11M
-0.63%
YoY
|
$21.15M
-120.4%
YoY
|
$13.26M
-2493.32%
YoY
|
$20.45M
-156.91%
YoY
|
$52.44M
50.59%
YoY
|
-$103.7M
-317.61%
YoY
|
-$554.0K
-87.77%
YoY
|
-$35.94M
-18.76%
YoY
|
$34.82M
-119.52%
YoY
|
$47.63M
149.02%
YoY
|
-$4.530M
-145.24%
YoY
|
-$44.24M
-1636.18%
YoY
|
-$178.4M
-685.23%
YoY
|
$19.13M
125.89%
YoY
|
$10.01M
-288.5%
YoY
|
$2.880M
-90.68%
YoY
|
$30.48M
-19.99%
YoY
|
$8.468M
-138.79%
YoY
|
-$5.312M
-139.15%
YoY
|
| Cash From Investing Activities |
$51.86M
-1.11%
YoY
|
$21.15M
-120.43%
YoY
|
$13.35M
-2509.39%
YoY
|
$20.32M
-156.2%
YoY
|
$52.44M
53.3%
YoY
|
-$103.5M
-317.6%
YoY
|
-$554.0K
-88.24%
YoY
|
-$36.15M
-18.67%
YoY
|
$34.21M
-119.14%
YoY
|
$47.57M
150.52%
YoY
|
-$4.710M
-147.86%
YoY
|
-$44.44M
-1681.64%
YoY
|
-$178.7M
-687.42%
YoY
|
$18.99M
126.99%
YoY
|
$9.842M
-282.06%
YoY
|
$2.810M
-90.91%
YoY
|
$30.43M
-20.1%
YoY
|
$8.365M
-138.3%
YoY
|
-$5.406M
-139.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.425M
847.27%
YoY
|
$378.0K
-99.77%
YoY
|
$542.0K
-84.85%
YoY
|
$1.091M
-93.52%
YoY
|
$256.0K
-99.83%
YoY
|
$166.2M
399.29%
YoY
|
$3.578M
-87.81%
YoY
|
$16.83M
-8.22%
YoY
|
$147.8M
-47.41%
YoY
|
$33.28M
179.12%
YoY
|
$29.35M
514.27%
YoY
|
$18.34M
-74.01%
YoY
|
$281.0M
N/A
|
$11.92M
-39.29%
YoY
|
$4.778M
N/A
|
$70.56M
457.5%
YoY
|
$0.00
-100.0%
YoY
|
$19.64M
-3486.03%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$62.91M
31.11%
YoY
|
-$22.07M
-49.78%
YoY
|
-$13.58M
-76.97%
YoY
|
-$27.42M
-48.74%
YoY
|
-$47.98M
-22.93%
YoY
|
-$43.95M
7.35%
YoY
|
-$58.94M
15.94%
YoY
|
-$53.48M
80.66%
YoY
|
-$62.25M
34.27%
YoY
|
-$40.94M
16.36%
YoY
|
-$50.84M
71.86%
YoY
|
-$29.60M
3.35%
YoY
|
-$46.37M
36.47%
YoY
|
-$35.18M
58.7%
YoY
|
-$29.58M
29.52%
YoY
|
-$28.64M
60.75%
YoY
|
-$33.97M
3.79%
YoY
|
-$22.17M
75.8%
YoY
|
-$22.84M
47.83%
YoY
|
| Cash From Investing Activities |
$51.86M
-1.11%
YoY
|
$21.15M
-120.43%
YoY
|
$13.35M
-2509.39%
YoY
|
$20.32M
-156.2%
YoY
|
$52.44M
53.3%
YoY
|
-$103.5M
-317.6%
YoY
|
-$554.0K
-88.24%
YoY
|
-$36.15M
-18.67%
YoY
|
$34.21M
-119.14%
YoY
|
$47.57M
150.52%
YoY
|
-$4.710M
-147.86%
YoY
|
-$44.44M
-1681.64%
YoY
|
-$178.7M
-687.42%
YoY
|
$18.99M
126.99%
YoY
|
$9.842M
-282.06%
YoY
|
$2.810M
-90.91%
YoY
|
$30.43M
-20.1%
YoY
|
$8.365M
-138.3%
YoY
|
-$5.406M
-139.84%
YoY
|
| Cash From Financing Activities |
$2.425M
847.27%
YoY
|
$378.0K
-99.77%
YoY
|
$542.0K
-84.85%
YoY
|
$1.091M
-93.52%
YoY
|
$256.0K
-99.83%
YoY
|
$166.2M
399.29%
YoY
|
$3.578M
-87.81%
YoY
|
$16.83M
-8.22%
YoY
|
$147.8M
-47.41%
YoY
|
$33.28M
179.12%
YoY
|
$29.35M
514.27%
YoY
|
$18.34M
-74.01%
YoY
|
$281.0M
N/A
|
$11.92M
-39.29%
YoY
|
$4.778M
N/A
|
$70.56M
457.5%
YoY
|
$0.00
-100.0%
YoY
|
$19.64M
-3486.03%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$8.625M
-282.19%
YoY
|
-$544.0K
-102.91%
YoY
|
$314.0K
-100.56%
YoY
|
-$6.009M
-91.74%
YoY
|
$4.734M
-96.05%
YoY
|
$18.71M
-53.13%
YoY
|
-$55.92M
113.43%
YoY
|
-$72.79M
30.67%
YoY
|
$119.7M
114.08%
YoY
|
$39.91M
-1034.68%
YoY
|
-$26.20M
75.11%
YoY
|
-$55.71M
-224.53%
YoY
|
$55.93M
-1676.91%
YoY
|
-$4.270M
-173.17%
YoY
|
-$14.96M
-47.03%
YoY
|
$44.73M
73.73%
YoY
|
-$3.547M
-116.41%
YoY
|
$5.836M
-116.66%
YoY
|
-$28.25M
-227.81%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$62.91M
31.11%
YoY
|
-$22.07M
-49.78%
YoY
|
-$13.58M
-76.97%
YoY
|
-$27.42M
-48.74%
YoY
|
-$47.98M
-22.93%
YoY
|
-$43.95M
7.35%
YoY
|
-$58.94M
15.94%
YoY
|
-$53.48M
80.66%
YoY
|
-$62.25M
34.27%
YoY
|
-$40.94M
16.36%
YoY
|
-$50.84M
71.86%
YoY
|
-$29.60M
3.35%
YoY
|
-$46.37M
36.47%
YoY
|
-$35.18M
58.7%
YoY
|
-$29.58M
29.52%
YoY
|
-$28.64M
60.75%
YoY
|
-$33.97M
3.79%
YoY
|
-$22.17M
75.8%
YoY
|
-$22.84M
47.83%
YoY
|
| Capital Expenditures |
$252.0K
N/A
|
$0.00
-100.0%
YoY
|
-$89.00K
N/A
|
$138.0K
-33.01%
YoY
|
N/A
|
-$141.0K
-320.31%
YoY
|
$0.00
-100.0%
YoY
|
$206.0K
1.98%
YoY
|
$615.0K
65.32%
YoY
|
$64.00K
-54.29%
YoY
|
$200.0K
-216.96%
YoY
|
$202.0K
-388.57%
YoY
|
$372.0K
644.0%
YoY
|
$140.0K
-235.92%
YoY
|
-$171.0K
81.91%
YoY
|
-$70.00K
N/A
|
$50.00K
400.0%
YoY
|
-$103.0K
930.0%
YoY
|
-$94.00K
N/A
|
| Free Cash Flow |
-$63.16M
N/A
|
-$22.07M
-49.62%
YoY
|
-$13.49M
-77.12%
YoY
|
-$27.55M
-48.68%
YoY
|
N/A
|
-$43.80M
6.83%
YoY
|
-$58.94M
15.48%
YoY
|
-$53.68M
80.13%
YoY
|
-$62.87M
34.51%
YoY
|
-$41.00M
16.08%
YoY
|
-$51.04M
73.54%
YoY
|
-$29.80M
4.31%
YoY
|
-$46.74M
37.36%
YoY
|
-$35.32M
60.08%
YoY
|
-$29.41M
29.3%
YoY
|
-$28.57M
60.35%
YoY
|
-$34.02M
3.91%
YoY
|
-$22.06M
75.12%
YoY
|
-$22.75M
47.22%
YoY
|
Loading...