2020 Q3 Form 10-Q Financial Statement
#000156459020051288 Filed on November 05, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
Revenue | $110.0K | $131.0K | $101.0K |
YoY Change | -16.03% | -20.61% | -51.44% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $6.510M | $4.990M | $5.190M |
YoY Change | 30.46% | 17.14% | 22.12% |
% of Gross Profit | |||
Research & Development | $13.61M | $11.11M | $10.13M |
YoY Change | 22.51% | 310.38% | 216.29% |
% of Gross Profit | |||
Depreciation & Amortization | $50.00K | $10.00K | $10.00K |
YoY Change | 400.0% | -50.0% | 0.0% |
% of Gross Profit | |||
Operating Expenses | $20.12M | $16.10M | $15.33M |
YoY Change | 24.95% | 131.03% | 105.7% |
Operating Profit | -$15.97M | -$15.22M | |
YoY Change | 110.22% | ||
Interest Expense | $410.0K | $810.0K | $1.010M |
YoY Change | -49.38% | -34.68% | 206.06% |
% of Operating Profit | |||
Other Income/Expense, Net | -$50.00K | -$20.00K | -$30.00K |
YoY Change | 150.0% | -33.33% | 50.0% |
Pretax Income | -$19.65M | -$15.18M | -$14.24M |
YoY Change | 29.45% | 171.07% | 105.48% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$19.65M | -$15.18M | -$14.24M |
YoY Change | 29.45% | 171.22% | 105.35% |
Net Earnings / Revenue | -17864.55% | -11587.79% | -14098.02% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$61.64K | -$80.27K | -$76.33K |
COMMON SHARES | |||
Basic Shares Outstanding | 188.4M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $227.6M | $138.6M | $152.5M |
YoY Change | 64.2% | -16.68% | -5.23% |
Cash & Equivalents | $45.32M | $20.75M | $17.71M |
Short-Term Investments | $182.7M | $117.9M | $134.8M |
Other Short-Term Assets | $3.300M | $2.700M | $1.500M |
YoY Change | 22.22% | 50.0% | 150.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $231.9M | $142.1M | $154.8M |
YoY Change | 63.17% | -15.84% | -4.64% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.100M | $348.0K | $100.0K |
YoY Change | 1652.87% | 427.27% | 0.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $45.80M | $20.40M | $9.500M |
YoY Change | 124.51% | 12.71% | -53.2% |
Other Assets | $2.100M | $1.032M | $1.464M |
YoY Change | 103.49% | 21.27% | 109.14% |
Total Long-Term Assets | $53.90M | $22.13M | $11.46M |
YoY Change | 143.53% | 16.33% | -45.41% |
TOTAL ASSETS | |||
Total Short-Term Assets | $231.9M | $142.1M | $154.8M |
Total Long-Term Assets | $53.90M | $22.13M | $11.46M |
Total Assets | $285.8M | $164.3M | $166.2M |
YoY Change | 74.0% | -12.58% | -9.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.700M | $2.031M | $1.210M |
YoY Change | 82.18% | 915.5% | 142.0% |
Accrued Expenses | $20.40M | $4.831M | $3.237M |
YoY Change | 322.27% | 12.35% | -26.43% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $24.20M | $11.86M | $9.181M |
YoY Change | 104.01% | 163.6% | 87.37% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $23.89M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $4.900M | ||
YoY Change | |||
Total Long-Term Liabilities | $23.89M | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $24.20M | $11.86M | $9.181M |
Total Long-Term Liabilities | $23.89M | $0.00 | $0.00 |
Total Liabilities | $52.96M | $11.90M | $9.200M |
YoY Change | 345.05% | 164.44% | 87.76% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.051B | -$1.036B | |
YoY Change | 4.66% | ||
Common Stock | $1.203B | $1.193B | |
YoY Change | 1.29% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $232.8M | $152.4M | $157.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $285.8M | $164.3M | $166.2M |
YoY Change | 74.0% | -12.6% | -9.32% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$19.65M | -$15.18M | -$14.24M |
YoY Change | 29.45% | 171.22% | 105.35% |
Depreciation, Depletion And Amortization | $50.00K | $10.00K | $10.00K |
YoY Change | 400.0% | -50.0% | 0.0% |
Cash From Operating Activities | -$15.45M | -$11.98M | -$8.740M |
YoY Change | 28.96% | 95.11% | 94.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$250.0K | -$20.00K |
YoY Change | -100.0% | 2400.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $13.57M | $6.300M | $19.43M |
YoY Change | 115.4% | -167.45% | -129.17% |
Cash From Investing Activities | $13.57M | $6.030M | $19.42M |
YoY Change | 125.04% | -164.49% | -129.15% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 23.98M | 8.990M | 240.0K |
YoY Change | 166.74% | -1.1% | -99.71% |
NET CHANGE | |||
Cash From Operating Activities | -15.45M | -11.98M | -8.740M |
Cash From Investing Activities | 13.57M | 6.030M | 19.42M |
Cash From Financing Activities | 23.98M | 8.990M | 240.0K |
Net Change In Cash | 22.10M | 3.040M | 10.92M |
YoY Change | 626.97% | -147.5% | -2.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$15.45M | -$11.98M | -$8.740M |
Capital Expenditures | $0.00 | -$250.0K | -$20.00K |
Free Cash Flow | -$15.45M | -$11.73M | -$8.720M |
YoY Change | 31.71% | 91.35% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q3 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
11109000 | |
CY2020Q3 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-118000 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4994000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
131000 | |
CY2020Q3 | gern |
Issuance Of Common Stock In Connection With Warrant Exercise Value
IssuanceOfCommonStockInConnectionWithWarrantExerciseValue
|
16000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
232832000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
189123647 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
255560779 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-39056000 | ||
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
135155000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16355000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-256000 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
16103000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-51830000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19651000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-15972000 | |
us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
109000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-39478000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.20 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-51830000 | ||
us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-195000 | ||
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.21 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
318799174 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
187367621 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19651000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-39478000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-19000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15180000 | |
CY2019Q3 | us-gaap |
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
|
-195000 | |
CY2020Q3 | gern |
Interest And Other Expense
InterestAndOtherExpense
|
22000 | |
CY2019Q3 | gern |
Interest And Other Expense
InterestAndOtherExpense
|
34000 | |
gern |
Interest And Other Expense
InterestAndOtherExpense
|
25000 | ||
gern |
Interest And Other Expense
InterestAndOtherExpense
|
82000 | ||
CY2020Q3 | us-gaap |
Long Term Loans Payable
LongTermLoansPayable
|
23885000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
52961000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
30362000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
203000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
289000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
35260000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
27149000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18590000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15637000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
53850000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
42786000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-53647000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42497000 | ||
CY2019Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1021000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
1733000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
3296000 | ||
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
686000 | |
CY2020Q1 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
16000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1568000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
120814000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15824000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
313000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3389000 | |
CY2020Q2 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
16000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
250681000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-19651000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-19000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
15000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
10844000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
45319000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
25000 | |
CY2019Q3 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
17000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1569000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
152392000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-39478000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
1283000 | ||
gern |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
504000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
1399000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-33463000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
324000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
220066000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
102276000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
7681000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
128952000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
137013000 | ||
us-gaap |
Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
339000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
34413000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
167000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9060000 | ||
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
21021000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1569000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5043000 | ||
CY2020Q3 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
228435000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14239000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
182000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
101000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
142000 | |
CY2019Q2 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
11000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1434000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
157044000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-15180000 | |
CY2020Q3 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
22000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
177733000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-10059000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
282000 | |
CY2019Q1 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Stockholders Equity
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
22000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1426000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
9000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
169413000 | |
CY2019Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-42000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
8959000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-51830000 | ||
us-gaap |
Depreciation
Depreciation
|
109000 | ||
us-gaap |
Depreciation
Depreciation
|
35000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-387000 | ||
us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
19000 | ||
us-gaap |
Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
|
148000 | ||
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
-187000 | ||
us-gaap |
Assets Fair Value Adjustment
AssetsFairValueAdjustment
|
212000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
54000 | ||
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
50000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5043000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4429000 | ||
us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
9000 | ||
gern |
Operating Lease Right Of Use Asset Amortization
OperatingLeaseRightOfUseAssetAmortization
|
647000 | ||
us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
2563000 | ||
gern |
Increase Decrease Due To Counterparty
IncreaseDecreaseDueToCounterparty
|
-14269000 | ||
gern |
Increase Decrease Due To Counterparty
IncreaseDecreaseDueToCounterparty
|
-1403000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
8738000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
4861000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-54038000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
390000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-83484000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
97000 | ||
gern |
Proceeds From Public Offering Issuance Of Common Stock And Warrants
ProceedsFromPublicOfferingIssuanceOfCommonStockAndWarrants
|
140184000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4075000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
16000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
24555000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
168927000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9227000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
31405000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
10177000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13914000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.9%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The accompanying financial statements have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, we evaluate our estimates, including those related to accrued liabilities, fair value of marketable securities and equity investments, income taxes, and stock-based compensation. We base our estimates on historical experience and on various other market specific and relevant assumptions that we believe to be reasonable under the circumstances. Actual results could differ from those estimates.</p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-size:10pt;font-family:Times New Roman;font-style:normal;text-transform:none;font-variant: normal;">Prior Period Reclassification</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4.9%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The prior period presentation of changes in assets and liabilities in the condensed statements of cash flows has been updated to conform with current period presentation.</p> | ||
us-gaap |
Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
|
P4Y | ||
CY2020Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1768000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4429000 | ||
CY2019Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
10661000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
10661000 | |
CY2019Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
145200000 | |
CY2019Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
157000 | |
CY2019Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
25000 | |
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
145332000 | |
CY2020Q3 | us-gaap |
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
|
53595000 | |
CY2020Q3 | us-gaap |
Restricted Investments At Fair Value
RestrictedInvestmentsAtFairValue
|
363000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
228265000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
183000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
13000 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
363000 | |
CY2020Q3 | us-gaap |
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
|
13000 | |
CY2020Q3 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
|
53595000 | |
CY2020Q3 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
|
13000 | |
CY2019Q4 | us-gaap |
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
|
46277000 | |
CY2019Q4 | us-gaap |
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12 Months Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
|
25000 | |
CY2019Q4 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
|
46277000 | |
CY2019Q4 | us-gaap |
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
|
25000 | |
CY2020Q3 | us-gaap |
Business Combination Cost Of Acquired Entity Equity Interests Issued And Issuable Fair Value Method
BusinessCombinationCostOfAcquiredEntityEquityInterestsIssuedAndIssuableFairValueMethod
|
we received 13 BARD1 shares for every five shares of Sienna ordinary shares, resulting in our ownership of 35,990,825 shares of BARD1. | |
CY2020Q3 | us-gaap |
Investment Owned Balance Shares
InvestmentOwnedBalanceShares
|
35990825 | |
CY2019Q3 | gern |
Collaborative Arrangement After Termination Cost Sharing Percentage Of Entity
CollaborativeArrangementAfterTerminationCostSharingPercentageOfEntity
|
1 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
224000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
913000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
937000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
962000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
987000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
3821000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
7844000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
2050000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
5794000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
388000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
2281000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
4184000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
13705000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
13098000 | |
CY2020Q3 | gern |
Long Term Debt Gross
LongTermDebtGross
|
33656000 | |
CY2020Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
7019000 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
1115000 | |
CY2020Q3 | gern |
Debt Instrument End Of Term Charge
DebtInstrumentEndOfTermCharge
|
1637000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
23885000 |