|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$206.2M
-622.35%
YoY
|
$39.47M
101.62%
YoY
|
$19.58M
-125.21%
YoY
|
-$77.64M
2771.53%
YoY
|
-$2.704M
-93.53%
YoY
|
| Depreciation, Depletion And Amortization |
$62.46M
5.89%
YoY
|
$58.99M
8.48%
YoY
|
$54.37M
9.68%
YoY
|
$49.57M
-2.98%
YoY
|
$51.10M
-2.4%
YoY
|
| Cash From Operating Activities |
$65.19M
-44.9%
YoY
|
$118.3M
-10.85%
YoY
|
$132.7M
-18.64%
YoY
|
$163.1M
-36551.54%
YoY
|
-$447.5K
-50.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$59.52M
3.6%
YoY
|
$57.45M
0.79%
YoY
|
$57.00M
-3.87%
YoY
|
$59.29M
20.22%
YoY
|
$49.32M
9.93%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$15.04M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$89.21M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$15.04M
N/A
|
$0.00
-100.0%
YoY
|
-$2.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$59.52M
-17.89%
YoY
|
-$72.49M
27.17%
YoY
|
-$57.00M
-7.0%
YoY
|
-$61.29M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.682M
-53.26%
YoY
|
$7.878M
-47.65%
YoY
|
$15.05M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$1.037B
1694.19%
YoY
|
$57.80M
14.68%
YoY
|
$50.40M
-83.76%
YoY
|
$310.4M
1678.9%
YoY
|
$17.45M
-66.45%
YoY
|
| Cash From Financing Activities |
$576.2M
-1124.89%
YoY
|
-$56.22M
23.96%
YoY
|
-$45.35M
-75.4%
YoY
|
-$184.3M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$65.19M
-44.9%
YoY
|
$118.3M
-10.85%
YoY
|
$132.7M
-18.64%
YoY
|
$163.1M
-36551.54%
YoY
|
-$447.5K
-50.61%
YoY
|
| Cash From Investing Activities |
-$59.52M
-17.89%
YoY
|
-$72.49M
27.17%
YoY
|
-$57.00M
-7.0%
YoY
|
-$61.29M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$576.2M
-1124.89%
YoY
|
-$56.22M
23.96%
YoY
|
-$45.35M
-75.4%
YoY
|
-$184.3M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$600.0M
-3959.53%
YoY
|
-$15.55M
-140.43%
YoY
|
$38.46M
-143.14%
YoY
|
-$89.14M
19818.88%
YoY
|
-$447.5K
-160.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$65.19M
-44.9%
YoY
|
$118.3M
-10.85%
YoY
|
$132.7M
-18.64%
YoY
|
$163.1M
-36551.54%
YoY
|
-$447.5K
-50.61%
YoY
|
| Capital Expenditures |
$59.52M
3.6%
YoY
|
$57.45M
0.79%
YoY
|
$57.00M
-3.87%
YoY
|
$59.29M
20.22%
YoY
|
$49.32M
9.93%
YoY
|
| Free Cash Flow |
$5.672M
-90.68%
YoY
|
$60.87M
-19.61%
YoY
|
$75.72M
-27.07%
YoY
|
$103.8M
-308.63%
YoY
|
-$49.76M
8.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.434M
-95.68%
YoY
|
-$90.85M
-471.93%
YoY
|
$21.62M
-955.48%
YoY
|
-$34.36M
-1031.39%
YoY
|
-$102.6M
-854.93%
YoY
|
$24.43M
-37.54%
YoY
|
-$2.527M
-86.3%
YoY
|
$3.689M
-186.25%
YoY
|
$13.59M
324.2%
YoY
|
$39.11M
-270.58%
YoY
|
-$18.45M
-84.38%
YoY
|
-$4.277M
-113.48%
YoY
|
$3.203M
-81.18%
YoY
|
-$22.93M
-29.21%
YoY
|
-$118.1M
-1269.25%
YoY
|
$31.73M
-506.79%
YoY
|
$17.02M
-37.84%
YoY
|
-$32.39M
N/A
|
$10.10M
N/A
|
| Depreciation, Depletion And Amortization |
$16.66M
7.39%
YoY
|
$16.58M
5.97%
YoY
|
$15.97M
7.33%
YoY
|
$15.54M
5.76%
YoY
|
$15.51M
8.03%
YoY
|
$15.65M
-4.16%
YoY
|
$14.88M
7.93%
YoY
|
$14.69M
8.49%
YoY
|
$14.36M
10.27%
YoY
|
$16.33M
-19.34%
YoY
|
$13.79M
11.11%
YoY
|
$13.54M
-72.37%
YoY
|
$13.02M
4.08%
YoY
|
$20.24M
-18.69%
YoY
|
$12.41M
-2.46%
YoY
|
$49.00M
92.16%
YoY
|
$12.51M
-49.75%
YoY
|
$24.90M
N/A
|
$12.72M
N/A
|
| Cash From Operating Activities |
$40.03M
160.22%
YoY
|
$20.64M
-48.0%
YoY
|
$22.62M
112.33%
YoY
|
$6.546M
-85.91%
YoY
|
$15.38M
-28.54%
YoY
|
$39.70M
17.7%
YoY
|
$10.65M
-57.73%
YoY
|
$46.44M
10.84%
YoY
|
$21.53M
-32.55%
YoY
|
$33.73M
-0.65%
YoY
|
$25.20M
-80.58%
YoY
|
$41.90M
-15822.33%
YoY
|
$31.92M
-10375.94%
YoY
|
$33.94M
-48261.18%
YoY
|
$129.8M
-179535.87%
YoY
|
-$266.5K
8.78%
YoY
|
-$310.6K
420.06%
YoY
|
-$70.48K
N/A
|
-$72.31K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.06M
2.27%
YoY
|
$12.97M
-14.29%
YoY
|
$14.74M
17.97%
YoY
|
$16.11M
4.75%
YoY
|
$15.71M
8.68%
YoY
|
$15.13M
-0.03%
YoY
|
$12.49M
0.73%
YoY
|
$15.38M
9.86%
YoY
|
$14.45M
-6.91%
YoY
|
$15.13M
14.14%
YoY
|
$12.40M
-126.94%
YoY
|
$14.00M
-1.41%
YoY
|
$15.53M
-4.37%
YoY
|
$13.26M
5.21%
YoY
|
-$46.03M
-503.81%
YoY
|
$14.20M
4.41%
YoY
|
$16.24M
38.76%
YoY
|
$12.60M
N/A
|
$11.40M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$132.0K
N/A
|
-$14.91M
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$2.000M
N/A
|
-$2.000M
-97.76%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$16.06M
2.27%
YoY
|
-$12.97M
-14.29%
YoY
|
-$14.74M
16.74%
YoY
|
-$16.11M
-46.81%
YoY
|
-$15.71M
8.68%
YoY
|
-$15.13M
-0.03%
YoY
|
-$12.62M
1.79%
YoY
|
-$30.29M
116.34%
YoY
|
-$14.45M
-6.91%
YoY
|
-$15.13M
14.14%
YoY
|
-$12.40M
-74.18%
YoY
|
-$14.00M
-13.58%
YoY
|
-$15.53M
-4.37%
YoY
|
-$13.26M
N/A
|
-$48.03M
N/A
|
-$16.20M
-84.24%
YoY
|
-$16.24M
38.76%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.021M
-23.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.639M
9000.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.00K
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$6.504M
-99.36%
YoY
|
N/A
|
N/A
|
N/A
|
$1.018B
39056.77%
YoY
|
N/A
|
N/A
|
N/A
|
$2.600M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.600M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.600M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.408M
-40.96%
YoY
|
$604.2M
-25790.39%
YoY
|
-$6.769M
-64.55%
YoY
|
-$8.752M
-70.33%
YoY
|
-$12.55M
137.99%
YoY
|
-$2.352M
-38.7%
YoY
|
-$19.09M
12.97%
YoY
|
-$29.50M
19.93%
YoY
|
-$5.272M
11117.02%
YoY
|
-$3.837M
-32.85%
YoY
|
-$16.90M
-90.55%
YoY
|
-$24.60M
-49300.0%
YoY
|
-$47.00K
-119.58%
YoY
|
-$5.714M
N/A
|
-$178.9M
N/A
|
$50.00K
-101.92%
YoY
|
$240.0K
-102.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$40.03M
160.22%
YoY
|
$20.64M
-48.0%
YoY
|
$22.62M
112.33%
YoY
|
$6.546M
-85.91%
YoY
|
$15.38M
-28.54%
YoY
|
$39.70M
17.7%
YoY
|
$10.65M
-57.73%
YoY
|
$46.44M
10.84%
YoY
|
$21.53M
-32.55%
YoY
|
$33.73M
-0.65%
YoY
|
$25.20M
-80.58%
YoY
|
$41.90M
-15822.33%
YoY
|
$31.92M
-10375.94%
YoY
|
$33.94M
-48261.18%
YoY
|
$129.8M
-179535.87%
YoY
|
-$266.5K
8.78%
YoY
|
-$310.6K
420.06%
YoY
|
-$70.48K
N/A
|
-$72.31K
N/A
|
| Cash From Investing Activities |
-$16.06M
2.27%
YoY
|
-$12.97M
-14.29%
YoY
|
-$14.74M
16.74%
YoY
|
-$16.11M
-46.81%
YoY
|
-$15.71M
8.68%
YoY
|
-$15.13M
-0.03%
YoY
|
-$12.62M
1.79%
YoY
|
-$30.29M
116.34%
YoY
|
-$14.45M
-6.91%
YoY
|
-$15.13M
14.14%
YoY
|
-$12.40M
-74.18%
YoY
|
-$14.00M
-13.58%
YoY
|
-$15.53M
-4.37%
YoY
|
-$13.26M
N/A
|
-$48.03M
N/A
|
-$16.20M
-84.24%
YoY
|
-$16.24M
38.76%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$7.408M
-40.96%
YoY
|
$604.2M
-25790.39%
YoY
|
-$6.769M
-64.55%
YoY
|
-$8.752M
-70.33%
YoY
|
-$12.55M
137.99%
YoY
|
-$2.352M
-38.7%
YoY
|
-$19.09M
12.97%
YoY
|
-$29.50M
19.93%
YoY
|
-$5.272M
11117.02%
YoY
|
-$3.837M
-32.85%
YoY
|
-$16.90M
-90.55%
YoY
|
-$24.60M
-49300.0%
YoY
|
-$47.00K
-119.58%
YoY
|
-$5.714M
N/A
|
-$178.9M
N/A
|
$50.00K
-101.92%
YoY
|
$240.0K
-102.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$11.98M
-280.71%
YoY
|
$611.9M
2654.25%
YoY
|
$1.116M
-105.3%
YoY
|
-$18.32M
37.25%
YoY
|
-$6.631M
213.67%
YoY
|
$22.22M
50.55%
YoY
|
-$21.06M
413.68%
YoY
|
-$13.35M
-504.42%
YoY
|
-$2.114M
-111.19%
YoY
|
$14.76M
-1.44%
YoY
|
-$4.100M
-95.78%
YoY
|
$3.300M
-1624.25%
YoY
|
$18.88M
-26855.45%
YoY
|
$14.97M
-21344.32%
YoY
|
-$97.21M
134330.81%
YoY
|
-$216.5K
-11.63%
YoY
|
-$70.58K
18.18%
YoY
|
-$70.48K
N/A
|
-$72.31K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$40.03M
160.22%
YoY
|
$20.64M
-48.0%
YoY
|
$22.62M
112.33%
YoY
|
$6.546M
-85.91%
YoY
|
$15.38M
-28.54%
YoY
|
$39.70M
17.7%
YoY
|
$10.65M
-57.73%
YoY
|
$46.44M
10.84%
YoY
|
$21.53M
-32.55%
YoY
|
$33.73M
-0.65%
YoY
|
$25.20M
-80.58%
YoY
|
$41.90M
-15822.33%
YoY
|
$31.92M
-10375.94%
YoY
|
$33.94M
-48261.18%
YoY
|
$129.8M
-179535.87%
YoY
|
-$266.5K
8.78%
YoY
|
-$310.6K
420.06%
YoY
|
-$70.48K
N/A
|
-$72.31K
N/A
|
| Capital Expenditures |
$16.06M
2.27%
YoY
|
$12.97M
-14.29%
YoY
|
$14.74M
17.97%
YoY
|
$16.11M
4.75%
YoY
|
$15.71M
8.68%
YoY
|
$15.13M
-0.03%
YoY
|
$12.49M
0.73%
YoY
|
$15.38M
9.86%
YoY
|
$14.45M
-6.91%
YoY
|
$15.13M
14.14%
YoY
|
$12.40M
-126.94%
YoY
|
$14.00M
-1.41%
YoY
|
$15.53M
-4.37%
YoY
|
$13.26M
5.21%
YoY
|
-$46.03M
-503.81%
YoY
|
$14.20M
4.41%
YoY
|
$16.24M
38.76%
YoY
|
$12.60M
N/A
|
$11.40M
N/A
|
| Free Cash Flow |
$23.97M
-7543.79%
YoY
|
$7.674M
-68.77%
YoY
|
$7.885M
-529.23%
YoY
|
-$9.565M
-130.79%
YoY
|
-$322.0K
-104.55%
YoY
|
$24.57M
32.13%
YoY
|
-$1.837M
-114.35%
YoY
|
$31.06M
11.33%
YoY
|
$7.076M
-56.83%
YoY
|
$18.59M
-10.12%
YoY
|
$12.80M
-92.72%
YoY
|
$27.90M
-292.86%
YoY
|
$16.39M
-199.06%
YoY
|
$20.69M
-263.27%
YoY
|
$175.8M
-1632.25%
YoY
|
-$14.47M
4.49%
YoY
|
-$16.55M
40.7%
YoY
|
-$12.67M
N/A
|
-$11.47M
N/A
|
Loading...