|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$4.884B
214.69%
YoY
|
$1.552B
-454.34%
YoY
|
-$438.0M
-83.99%
YoY
|
-$2.736B
332.23%
YoY
|
| Depreciation, Depletion And Amortization |
$615.0M
-31.28%
YoY
|
$895.0M
-7.16%
YoY
|
$964.0M
-46.36%
YoY
|
$1.797B
52.81%
YoY
|
| Cash From Operating Activities |
$4.987B
93.07%
YoY
|
$2.583B
327.65%
YoY
|
$604.0M
-547.41%
YoY
|
-$135.0M
-91.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.277B
44.62%
YoY
|
$883.0M
18.68%
YoY
|
$744.0M
45.03%
YoY
|
$513.0M
-11.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.00M
-138.52%
YoY
|
$122.0M
1120.0%
YoY
|
$10.00M
-94.76%
YoY
|
$191.0M
-133.87%
YoY
|
| Cash From Investing Activities |
-$755.0M
1940.54%
YoY
|
-$37.00M
-94.96%
YoY
|
-$734.0M
127.95%
YoY
|
-$322.0M
-71.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$275.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.316B
7611.63%
YoY
|
$43.00M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.813B
-204.41%
YoY
|
$3.652B
-995.1%
YoY
|
-$408.0M
-150.31%
YoY
|
$811.0M
-59.37%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$4.987B
93.07%
YoY
|
$2.583B
327.65%
YoY
|
$604.0M
-547.41%
YoY
|
-$135.0M
-91.87%
YoY
|
| Cash From Investing Activities |
-$755.0M
1940.54%
YoY
|
-$37.00M
-94.96%
YoY
|
-$734.0M
127.95%
YoY
|
-$322.0M
-71.78%
YoY
|
| Cash From Financing Activities |
-$3.813B
-204.41%
YoY
|
$3.652B
-995.1%
YoY
|
-$408.0M
-150.31%
YoY
|
$811.0M
-59.37%
YoY
|
| Net Change In Cash |
$644.0M
-89.36%
YoY
|
$6.051B
-1224.72%
YoY
|
-$538.0M
-251.98%
YoY
|
$354.0M
-143.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.987B
93.07%
YoY
|
$2.583B
327.65%
YoY
|
$604.0M
-547.41%
YoY
|
-$135.0M
-91.87%
YoY
|
| Capital Expenditures |
$1.277B
44.62%
YoY
|
$883.0M
18.68%
YoY
|
$744.0M
45.03%
YoY
|
$513.0M
-11.09%
YoY
|
| Free Cash Flow |
$3.710B
118.24%
YoY
|
$1.700B
-1314.29%
YoY
|
-$140.0M
-78.4%
YoY
|
-$648.0M
-71.03%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.745B
1768.11%
YoY
|
$3.664B
657.02%
YoY
|
$452.0M
-570.83%
YoY
|
$514.0M
-60.28%
YoY
|
$254.0M
-295.38%
YoY
|
$484.0M
145.69%
YoY
|
-$96.00M
-43.53%
YoY
|
$1.294B
-962.67%
YoY
|
-$130.0M
-58.73%
YoY
|
$197.0M
N/A
|
| Depreciation, Depletion And Amortization |
$166.0M
11.41%
YoY
|
$230.0M
-14.5%
YoY
|
$152.0M
-54.76%
YoY
|
$145.0M
-24.08%
YoY
|
$149.0M
-20.74%
YoY
|
$269.0M
6.75%
YoY
|
$336.0M
82.61%
YoY
|
$191.0M
12.35%
YoY
|
$188.0M
6.82%
YoY
|
$252.0M
N/A
|
| Cash From Operating Activities |
$5.188B
346.86%
YoY
|
$2.479B
169.16%
YoY
|
$982.0M
-12.87%
YoY
|
$367.0M
-65.08%
YoY
|
$1.161B
-361.49%
YoY
|
$921.0M
-31.37%
YoY
|
$1.127B
414.61%
YoY
|
$1.051B
-464.93%
YoY
|
-$444.0M
-35.65%
YoY
|
$1.342B
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$397.0M
113.44%
YoY
|
$671.0M
91.71%
YoY
|
$247.0M
55.35%
YoY
|
$173.0M
10.19%
YoY
|
$186.0M
-14.29%
YoY
|
$350.0M
25.0%
YoY
|
$159.0M
-12.15%
YoY
|
$157.0M
-1.26%
YoY
|
$217.0M
75.0%
YoY
|
$280.0M
N/A
|
| Acquisitions |
$4.886B
12115.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$183.0M
-832.0%
YoY
|
$297.0M
69.71%
YoY
|
$80.00M
77.78%
YoY
|
$52.00M
-92.51%
YoY
|
$25.00M
177.78%
YoY
|
$175.0M
660.87%
YoY
|
$45.00M
-68.97%
YoY
|
$694.0M
-387.97%
YoY
|
$9.000M
-110.47%
YoY
|
$23.00M
N/A
|
| Cash From Investing Activities |
-$4.291B
4513.98%
YoY
|
-$374.0M
113.71%
YoY
|
-$167.0M
46.49%
YoY
|
-$121.0M
-122.53%
YoY
|
-$93.00M
-67.37%
YoY
|
-$175.0M
-31.91%
YoY
|
-$114.0M
216.67%
YoY
|
$537.0M
-234.25%
YoY
|
-$285.0M
595.12%
YoY
|
-$257.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$137.0M
98.55%
YoY
|
N/A
|
N/A
|
N/A
|
$69.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.278B
16.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.101B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$442.0M
-135.16%
YoY
|
-$1.178B
-822.7%
YoY
|
-$774.0M
-232.31%
YoY
|
-$604.0M
-162.27%
YoY
|
-$1.257B
-164.99%
YoY
|
$163.0M
-115.32%
YoY
|
$585.0M
-304.55%
YoY
|
$970.0M
307.56%
YoY
|
$1.934B
174.72%
YoY
|
-$1.064B
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.188B
346.86%
YoY
|
$2.479B
169.16%
YoY
|
$982.0M
-12.87%
YoY
|
$367.0M
-65.08%
YoY
|
$1.161B
-361.49%
YoY
|
$921.0M
-31.37%
YoY
|
$1.127B
414.61%
YoY
|
$1.051B
-464.93%
YoY
|
-$444.0M
-35.65%
YoY
|
$1.342B
N/A
|
| Cash From Investing Activities |
-$4.291B
4513.98%
YoY
|
-$374.0M
113.71%
YoY
|
-$167.0M
46.49%
YoY
|
-$121.0M
-122.53%
YoY
|
-$93.00M
-67.37%
YoY
|
-$175.0M
-31.91%
YoY
|
-$114.0M
216.67%
YoY
|
$537.0M
-234.25%
YoY
|
-$285.0M
595.12%
YoY
|
-$257.0M
N/A
|
| Cash From Financing Activities |
$442.0M
-135.16%
YoY
|
-$1.178B
-822.7%
YoY
|
-$774.0M
-232.31%
YoY
|
-$604.0M
-162.27%
YoY
|
-$1.257B
-164.99%
YoY
|
$163.0M
-115.32%
YoY
|
$585.0M
-304.55%
YoY
|
$970.0M
307.56%
YoY
|
$1.934B
174.72%
YoY
|
-$1.064B
N/A
|
| Net Change In Cash |
$1.323B
-1450.0%
YoY
|
$927.0M
1.98%
YoY
|
$41.00M
-97.43%
YoY
|
-$358.0M
-114.0%
YoY
|
-$98.00M
-108.35%
YoY
|
$909.0M
4228.57%
YoY
|
$1.598B
-1651.46%
YoY
|
$2.558B
-668.44%
YoY
|
$1.173B
-8478.57%
YoY
|
$21.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.188B
346.86%
YoY
|
$2.479B
169.16%
YoY
|
$982.0M
-12.87%
YoY
|
$367.0M
-65.08%
YoY
|
$1.161B
-361.49%
YoY
|
$921.0M
-31.37%
YoY
|
$1.127B
414.61%
YoY
|
$1.051B
-464.93%
YoY
|
-$444.0M
-35.65%
YoY
|
$1.342B
N/A
|
| Capital Expenditures |
$397.0M
113.44%
YoY
|
$671.0M
91.71%
YoY
|
$247.0M
55.35%
YoY
|
$173.0M
10.19%
YoY
|
$186.0M
-14.29%
YoY
|
$350.0M
25.0%
YoY
|
$159.0M
-12.15%
YoY
|
$157.0M
-1.26%
YoY
|
$217.0M
75.0%
YoY
|
$280.0M
N/A
|
| Free Cash Flow |
$4.791B
391.38%
YoY
|
$1.808B
216.64%
YoY
|
$735.0M
-24.07%
YoY
|
$194.0M
-78.3%
YoY
|
$975.0M
-247.5%
YoY
|
$571.0M
-46.23%
YoY
|
$968.0M
2447.37%
YoY
|
$894.0M
-300.0%
YoY
|
-$661.0M
-18.8%
YoY
|
$1.062B
N/A
|
Loading...