2017 Q3 Form 10-Q Financial Statement
#000156459017021814 Filed on November 06, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $7.699M | $6.944M |
YoY Change | 10.87% | -13.42% |
Cost Of Revenue | $9.709M | $9.650M |
YoY Change | 0.61% | -9.22% |
Gross Profit | -$2.010M | -$2.706M |
YoY Change | -25.72% | 3.68% |
Gross Profit Margin | -26.11% | -38.97% |
Selling, General & Admin | $1.893M | $2.273M |
YoY Change | -16.72% | -55.78% |
% of Gross Profit | ||
Research & Development | $1.210M | $1.156M |
YoY Change | 4.67% | -24.44% |
% of Gross Profit | ||
Depreciation & Amortization | $1.650M | $1.760M |
YoY Change | -6.25% | 8.64% |
% of Gross Profit | ||
Operating Expenses | $3.103M | $3.429M |
YoY Change | -9.51% | -48.51% |
Operating Profit | -$5.113M | -$6.135M |
YoY Change | -16.66% | -33.82% |
Interest Expense | $960.0K | -$940.0K |
YoY Change | -202.13% | -136.15% |
% of Operating Profit | ||
Other Income/Expense, Net | $960.0K | $1.000K |
YoY Change | 95900.0% | -99.96% |
Pretax Income | -$4.150M | -$9.850M |
YoY Change | -57.87% | 51.07% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$4.153M | -$9.849M |
YoY Change | -57.83% | 51.08% |
Net Earnings / Revenue | -53.94% | -141.83% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$5.000M | -$41.04M |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $14.80M | $31.10M |
YoY Change | -52.41% | 91.98% |
Cash & Equivalents | $14.76M | $31.06M |
Short-Term Investments | ||
Other Short-Term Assets | $800.0K | $800.0K |
YoY Change | 0.0% | 33.33% |
Inventory | $4.300M | $3.200M |
Prepaid Expenses | ||
Receivables | $1.200M | $1.100M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $21.20M | $36.20M |
YoY Change | -41.44% | 74.88% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $71.90M | $76.50M |
YoY Change | -6.01% | 0.0% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $800.0K | $3.400M |
YoY Change | -76.47% | -10.53% |
Total Long-Term Assets | $72.69M | $79.90M |
YoY Change | -9.03% | -0.5% |
TOTAL ASSETS | ||
Total Short-Term Assets | $21.20M | $36.20M |
Total Long-Term Assets | $72.69M | $79.90M |
Total Assets | $93.89M | $116.1M |
YoY Change | -19.13% | 14.95% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.600M | $1.900M |
YoY Change | -15.79% | -42.42% |
Accrued Expenses | $3.300M | $2.100M |
YoY Change | 57.14% | -40.0% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $25.30M |
YoY Change | -100.0% | 8333.33% |
Total Short-Term Liabilities | $13.72M | $40.30M |
YoY Change | -65.95% | 283.81% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $13.60M | $8.800M |
YoY Change | 54.55% | -76.47% |
Other Long-Term Liabilities | $100.0K | $0.00 |
YoY Change | -100.0% | |
Total Long-Term Liabilities | $13.70M | $8.800M |
YoY Change | 55.68% | -76.53% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $13.72M | $40.30M |
Total Long-Term Liabilities | $13.70M | $8.800M |
Total Liabilities | $27.50M | $49.10M |
YoY Change | -43.99% | 2.29% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $66.40M | $67.00M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $93.90M | $116.1M |
YoY Change | -19.12% | 14.95% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.153M | -$9.849M |
YoY Change | -57.83% | 51.08% |
Depreciation, Depletion And Amortization | $1.650M | $1.760M |
YoY Change | -6.25% | 8.64% |
Cash From Operating Activities | -$3.060M | -$4.840M |
YoY Change | -36.78% | -20.92% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$360.0K | $675.0K |
YoY Change | -153.33% | 603.13% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | |
YoY Change | ||
Cash From Investing Activities | -$360.0K | -$670.0K |
YoY Change | -46.27% | 570.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $15.60M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 1.890M | 13.96M |
YoY Change | -86.46% | -12790.91% |
NET CHANGE | ||
Cash From Operating Activities | -3.060M | -4.840M |
Cash From Investing Activities | -360.0K | -670.0K |
Cash From Financing Activities | 1.890M | 13.96M |
Net Change In Cash | -1.530M | 8.450M |
YoY Change | -118.11% | -233.49% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.060M | -$4.840M |
Capital Expenditures | -$360.0K | $675.0K |
Free Cash Flow | -$2.700M | -$5.515M |
YoY Change | -51.04% | -11.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
113000 | ||
us-gaap |
Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
522000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6135000 | |
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities Net Of Exercises
GainLossFromChangeInFairValueOfWarrantLiabilitiesNetOfExercises
|
5497000 | ||
gevo |
Gain Loss On Inducement Of Warrant Exercises
GainLossOnInducementOfWarrantExercises
|
-392000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-766000 | ||
CY2017Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
2139000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13721000 | |
CY2017Q3 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Liability
EmbeddedDerivativeFairValueOfEmbeddedDerivativeLiability
|
6453000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
93886000 | |
CY2017Q3 | gevo |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
803000 | |
CY2016Q4 | us-gaap |
Shortterm Debt Fair Value
ShorttermDebtFairValue
|
25769000 | |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5129000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6337000 | ||
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1893000 | |
gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
-339000 | ||
CY2017Q3 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
-413000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4318000 | ||
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2273000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5113000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17492000 | ||
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
811000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
10508000 | ||
CY2017Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
88000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1156000 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
-2010000 | |
CY2016Q3 | gevo |
Gain Loss On Inducement Of Warrant Exercises
GainLossOnInducementOfWarrantExercises
|
5000 | |
CY2017Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
235000 | |
CY2016Q3 | us-gaap |
Natural Gas Production Revenue
NaturalGasProductionRevenue
|
451000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
6944000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3670000 | ||
CY2016Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
130000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
7699000 | |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-920000 | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
9650000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
6190000 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3103000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3429000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
6497000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
10007000 | ||
CY2016Q3 | gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
-1854000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18474000 | ||
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2100000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2152000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-4933000 | ||
CY2016Q3 | gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities
GainLossFromChangeInFairValueOfWarrantLiabilities
|
1154000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1682000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5520000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1682000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-5520000 | ||
gevo |
Gain Loss From Change In Fair Value Of Warrant Liabilities Net Of Exercises
GainLossFromChangeInFairValueOfWarrantLiabilitiesNetOfExercises
|
-4171000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
10895000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
812000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-13124000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
5038000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14032000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
9791000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-34939000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
504000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
1071000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
3295000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2814266 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
11044000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
28661000 | ||
gevo |
Gain Loss On Equity Issuance
GainLossOnEquityIssuance
|
-1519000 | ||
CY2016Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000 | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
2611000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4994000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
579000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
2206000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4999000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
14506448 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
35757000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
323000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
873000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-284000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-22000 | ||
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
31063000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
150000 | ||
us-gaap |
Interest Paid
InterestPaid
|
3102000 | ||
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
9709000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-920000 | ||
gevo |
Gain Loss On Inducement Of Warrant Exercises
GainLossOnInducementOfWarrantExercises
|
-918000 | ||
gevo |
Gain Loss From Change In Fair Value Of Senior Secured Convertible Debt
GainLossFromChangeInFairValueOfSeniorSecuredConvertibleDebt
|
-3629000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
121000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3339000 | ||
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17031000 | |
us-gaap |
Interest Paid
InterestPaid
|
2142000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2095000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-16441000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-16205000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
140000 | ||
gevo |
Exchanges Of Convertible Debt To Common Stock
ExchangesOfConvertibleDebtToCommonStock
|
8653000 | ||
gevo |
Exchanges Of Convertible Debt To Common Stock
ExchangesOfConvertibleDebtToCommonStock
|
11400000 | ||
gevo |
Accrued Debt Issue Costs
AccruedDebtIssueCosts
|
29000 | ||
gevo |
Discount Due To Exchange Of Notes
DiscountDueToExchangeOfNotes
|
3009000 | ||
gevo |
Fair Value Of Embedded Derivative Upon Exchange
FairValueOfEmbeddedDerivativeUponExchange
|
6975000 | ||
gevo |
Fair Value Of Warrants At Issuance And Upon Exercise Net
FairValueOfWarrantsAtIssuanceAndUponExerciseNet
|
4546000 | ||
gevo |
Fair Value Of Warrants At Issuance And Upon Exercise Net
FairValueOfWarrantsAtIssuanceAndUponExerciseNet
|
13408000 | ||
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39623000 | |
us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
4600000 | ||
gevo |
Operating Expenses Depreciation
OperatingExpensesDepreciation
|
400000 | ||
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
one-for-twenty | |
CY2016Q4 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.05 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
3290000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
39351907 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1597591 | ||
CY2017Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1463000 | |
CY2016Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
1349000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
111540000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
110222000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
34630000 | |
us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
4500000 | ||
gevo |
Operating Expenses Depreciation
OperatingExpensesDepreciation
|
600000 | ||
CY2017Q2 | gevo |
Conversion Of Stock Price Exceeding Percentage
ConversionOfStockPriceExceedingPercentage
|
1.50 | |
CY2017Q3 | us-gaap |
Share Price
SharePrice
|
0.62 | |
CY2017Q2 | us-gaap |
Share Price
SharePrice
|
0.62 | |
gevo |
Debt Instrument Convertible Conversion Ratio Per One Thousand Dollars Principal Amount
DebtInstrumentConvertibleConversionRatioPerOneThousandDollarsPrincipalAmount
|
1358.90 | ||
CY2017Q2 | gevo |
Debt Instrument Convertible Conversion Ratio Per One Thousand Dollars Principal Amount
DebtInstrumentConvertibleConversionRatioPerOneThousandDollarsPrincipalAmount
|
1358.90 | |
CY2017Q3 | gevo |
Conversion Price
ConversionPrice
|
0.7359 | |
CY2017Q2 | gevo |
Conversion Price
ConversionPrice
|
0.7359 | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-15 | ||
CY2017Q2 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2020-03-15 | |
us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0153 | ||
CY2017Q2 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0145 | |
us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.800 | ||
CY2017Q2 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.800 | |
us-gaap |
Fair Value Inputs Entity Credit Risk
FairValueInputsEntityCreditRisk
|
0.285 | ||
CY2017Q2 | us-gaap |
Fair Value Inputs Entity Credit Risk
FairValueInputsEntityCreditRisk
|
0.260 | |
CY2017Q3 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
0 | |
CY2016Q4 | us-gaap |
Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
|
0 | |
gevo |
Warrants Issued To Purchase Additional Shares Of Common Stock
WarrantsIssuedToPurchaseAdditionalSharesOfCommonStock
|
17106683 | ||
CY2017Q3 | gevo |
Common Shares Issued Upon Exercise Of Warrants
CommonSharesIssuedUponExerciseOfWarrants
|
7011422 | |
CY2017Q3 | gevo |
Shares Underlying Outstanding Warrants
SharesUnderlyingOutstandingWarrants
|
9952373 | |
CY2017Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
1559000 | |
CY2016Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
2611000 | |
CY2017Q3 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
108000 | |
CY2016Q4 | gevo |
Accrued Legal Related Expenses
AccruedLegalRelatedExpenses
|
626000 | |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1468000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1385000 | |
CY2017Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
437000 | |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
359000 | |
CY2017Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
231000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
136000 | |
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
26100000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
98000 | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
270000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
323000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
812000 | ||
CY2017Q3 | gevo |
Accrued Production Fees
AccruedProductionFees
|
405000 | |
CY2016Q4 | gevo |
Accrued Production Fees
AccruedProductionFees
|
89000 | |
CY2016Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
147000 | |
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
921000 | |
gevo |
Lease Expiration Month And Year
LeaseExpirationMonthAndYear
|
2021-07 | ||
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
840000 | |
CY2014Q2 | gevo |
Percentage Of Aggregate Principal Amount Outstanding
PercentageOfAggregatePrincipalAmountOutstanding
|
0.10 | |
gevo |
Lease Term Expiration Period
LeaseTermExpirationPeriod
|
P12M | ||
CY2017Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
400000 | |
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
400000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1200000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
1200000 | ||
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
367000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1421000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
907000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
394000 | |
CY2017Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
201000 | |
CY2017Q3 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
CY2016Q4 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
0 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
CY2017Q3 | gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
811000 | |
CY2016Q3 | gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
2100000 | |
gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
2152000 | ||
gevo |
Interest Expense Including Debt Issuance Costs
InterestExpenseIncludingDebtIssuanceCosts
|
6497000 | ||
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1653000 | |
CY2016Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1758000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
326000 | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
675000 | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
1317000 | ||
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
5520000 |