|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$544.5M
1242.0%
YoY
|
-$40.58M
-79.22%
YoY
|
-$195.3M
134.82%
YoY
|
-$83.17M
-202.36%
YoY
|
$81.26M
-206.19%
YoY
|
| Depreciation, Depletion And Amortization |
$15.50M
10.87%
YoY
|
$13.98M
-35.31%
YoY
|
$21.61M
-37.72%
YoY
|
$34.70M
66.13%
YoY
|
$20.89M
152.31%
YoY
|
| Cash From Operating Activities |
-$185.3M
-215.32%
YoY
|
$160.7M
21.2%
YoY
|
$132.6M
-246.34%
YoY
|
-$90.61M
-20.73%
YoY
|
-$114.3M
-74.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.45M
11.73%
YoY
|
$12.03M
-19.36%
YoY
|
$14.92M
-88.46%
YoY
|
$129.3M
-163.7%
YoY
|
-$203.0M
1112.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.39M
-149.16%
YoY
|
-$96.41M
-208.73%
YoY
|
$88.67M
-36.62%
YoY
|
$139.9M
-157.73%
YoY
|
-$242.3M
9.56%
YoY
|
| Cash From Investing Activities |
$33.95M
-131.3%
YoY
|
-$108.4M
-247.05%
YoY
|
$73.75M
598.28%
YoY
|
$10.56M
-102.37%
YoY
|
-$445.4M
87.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$106.6M
-42.38%
YoY
|
$185.0M
43.16%
YoY
|
$129.2M
N/A
|
N/A
N/A
|
$724.0K
-99.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$160.1M
-387.7%
YoY
|
-$55.64M
-74.41%
YoY
|
-$217.5M
-421.52%
YoY
|
$67.63M
-88.05%
YoY
|
$566.1M
-18.41%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$185.3M
-215.32%
YoY
|
$160.7M
21.2%
YoY
|
$132.6M
-246.34%
YoY
|
-$90.61M
-20.73%
YoY
|
-$114.3M
-74.76%
YoY
|
| Cash From Investing Activities |
$33.95M
-131.3%
YoY
|
-$108.4M
-247.05%
YoY
|
$73.75M
598.28%
YoY
|
$10.56M
-102.37%
YoY
|
-$445.4M
87.18%
YoY
|
| Cash From Financing Activities |
$160.1M
-387.7%
YoY
|
-$55.64M
-74.41%
YoY
|
-$217.5M
-421.52%
YoY
|
$67.63M
-88.05%
YoY
|
$566.1M
-18.41%
YoY
|
| Net Change In Cash |
$8.699M
-357.98%
YoY
|
-$3.372M
-69.65%
YoY
|
-$11.11M
-10.52%
YoY
|
-$12.42M
-294.49%
YoY
|
$6.385M
116.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$185.3M
-215.32%
YoY
|
$160.7M
21.2%
YoY
|
$132.6M
-246.34%
YoY
|
-$90.61M
-20.73%
YoY
|
-$114.3M
-74.76%
YoY
|
| Capital Expenditures |
$13.45M
11.73%
YoY
|
$12.03M
-19.36%
YoY
|
$14.92M
-88.46%
YoY
|
$129.3M
-163.7%
YoY
|
-$203.0M
1112.36%
YoY
|
| Free Cash Flow |
-$198.8M
-233.69%
YoY
|
$148.7M
26.34%
YoY
|
$117.7M
-153.5%
YoY
|
-$219.9M
-347.94%
YoY
|
$88.71M
-120.34%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$480.4M
-27868.73%
YoY
|
-$92.12M
37.76%
YoY
|
$6.834M
44.42%
YoY
|
$21.14M
6.59%
YoY
|
$1.730M
-90.58%
YoY
|
-$66.87M
-24.6%
YoY
|
$4.732M
-105.2%
YoY
|
$19.83M
-158.29%
YoY
|
$18.37M
-598.51%
YoY
|
-$88.69M
79.67%
YoY
|
-$90.96M
200.78%
YoY
|
-$34.02M
-29943.86%
YoY
|
-$3.684M
-107.52%
YoY
|
-$49.36M
-897.87%
YoY
|
-$30.24M
-330.71%
YoY
|
$114.0K
-99.12%
YoY
|
$48.99M
69.06%
YoY
|
$6.187M
-110.95%
YoY
|
$13.11M
-155.67%
YoY
|
$12.97M
-150.93%
YoY
|
| Depreciation, Depletion And Amortization |
$4.011M
11.7%
YoY
|
$5.101M
114.51%
YoY
|
$1.227M
-65.75%
YoY
|
$5.159M
16.51%
YoY
|
$3.591M
410.81%
YoY
|
$2.378M
-65.96%
YoY
|
$3.582M
-53.34%
YoY
|
$4.428M
-29.1%
YoY
|
$703.0K
-93.2%
YoY
|
$6.985M
-17.95%
YoY
|
$7.676M
8.77%
YoY
|
$6.245M
-28.91%
YoY
|
$10.34M
27.6%
YoY
|
$8.513M
59.36%
YoY
|
$7.057M
54.72%
YoY
|
$8.785M
205.25%
YoY
|
$8.105M
253.31%
YoY
|
$5.342M
175.93%
YoY
|
$4.561M
142.35%
YoY
|
$2.878M
32.87%
YoY
|
| Cash From Operating Activities |
-$41.95M
-193.17%
YoY
|
-$156.8M
207.66%
YoY
|
$10.10M
-80.96%
YoY
|
$3.313M
-97.08%
YoY
|
$45.02M
-90.01%
YoY
|
-$50.97M
-251.2%
YoY
|
$53.06M
-117.37%
YoY
|
$113.6M
-345.17%
YoY
|
$450.7M
50.08%
YoY
|
$33.71M
-121.33%
YoY
|
-$305.5M
72.31%
YoY
|
-$46.33M
-16.73%
YoY
|
$300.3M
-1016.24%
YoY
|
-$158.0M
-220.1%
YoY
|
-$177.3M
-20.76%
YoY
|
-$55.64M
-622.3%
YoY
|
-$32.78M
-86.02%
YoY
|
$131.6M
-178.38%
YoY
|
-$223.7M
1599.32%
YoY
|
$10.65M
-128.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.890M
-71.13%
YoY
|
$2.017M
-0.3%
YoY
|
$1.621M
N/A
|
$6.917M
6681.37%
YoY
|
$10.01M
-609.93%
YoY
|
$2.023M
-35.08%
YoY
|
N/A
|
$102.0K
-95.85%
YoY
|
-$1.963M
-128.56%
YoY
|
$3.116M
-102.66%
YoY
|
$11.31M
-315.22%
YoY
|
$2.455M
N/A
|
$6.873M
-103.93%
YoY
|
-$117.2M
863.42%
YoY
|
-$5.257M
-57.03%
YoY
|
N/A
|
-$174.8M
1341.49%
YoY
|
-$12.17M
178.44%
YoY
|
-$12.24M
4813.65%
YoY
|
-$3.798M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.262M
-98.94%
YoY
|
$9.449M
-126.27%
YoY
|
-$46.83M
506.25%
YoY
|
$86.04M
30.05%
YoY
|
-$118.9M
-48.19%
YoY
|
-$35.96M
-166.62%
YoY
|
-$7.725M
-103.63%
YoY
|
$66.16M
28.84%
YoY
|
-$229.4M
-277.76%
YoY
|
$53.98M
-140.15%
YoY
|
$212.8M
104.59%
YoY
|
$51.35M
24.36%
YoY
|
$129.1M
-202.81%
YoY
|
-$134.5M
-315.11%
YoY
|
$104.0M
-32.94%
YoY
|
$41.29M
-112.35%
YoY
|
-$125.5M
-5357.2%
YoY
|
$62.51M
-183.54%
YoY
|
$155.1M
-180.14%
YoY
|
-$334.4M
-846.84%
YoY
|
| Cash From Investing Activities |
-$4.152M
-96.78%
YoY
|
$7.432M
-119.57%
YoY
|
-$48.45M
535.63%
YoY
|
$79.12M
19.78%
YoY
|
-$128.9M
-43.34%
YoY
|
-$37.99M
-174.68%
YoY
|
-$7.623M
-103.78%
YoY
|
$66.05M
35.1%
YoY
|
-$227.5M
-286.15%
YoY
|
$50.87M
-120.21%
YoY
|
$201.5M
104.03%
YoY
|
$48.89M
18.42%
YoY
|
$122.2M
-140.68%
YoY
|
-$251.7M
-599.88%
YoY
|
$98.74M
-30.88%
YoY
|
$41.29M
-112.21%
YoY
|
-$300.4M
2983.84%
YoY
|
$50.35M
-163.57%
YoY
|
$142.8M
-173.72%
YoY
|
-$338.2M
-855.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.99M
N/A
|
$88.59M
4.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$84.78M
423790.0%
YoY
|
$47.63M
-44.0%
YoY
|
$52.57M
19.25%
YoY
|
$49.00K
N/A
|
$20.00K
N/A
|
$85.06M
N/A
|
$44.08M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$724.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$39.24M
-53.01%
YoY
|
$170.6M
189.39%
YoY
|
$35.71M
-225.23%
YoY
|
-$85.43M
-49.62%
YoY
|
$83.51M
-138.42%
YoY
|
$58.94M
-165.77%
YoY
|
-$28.52M
-128.52%
YoY
|
-$169.6M
1518.81%
YoY
|
-$217.4M
-47.74%
YoY
|
-$89.62M
-127.32%
YoY
|
$100.0M
-12.84%
YoY
|
-$10.48M
-125.68%
YoY
|
-$415.9M
-223.3%
YoY
|
$328.0M
-290.48%
YoY
|
$114.7M
125.21%
YoY
|
$40.80M
-88.34%
YoY
|
$337.3M
32.59%
YoY
|
-$172.2M
-173.99%
YoY
|
$50.94M
-76.89%
YoY
|
$350.0M
-2638.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.95M
-193.17%
YoY
|
-$156.8M
207.66%
YoY
|
$10.10M
-80.96%
YoY
|
$3.313M
-97.08%
YoY
|
$45.02M
-90.01%
YoY
|
-$50.97M
-251.2%
YoY
|
$53.06M
-117.37%
YoY
|
$113.6M
-345.17%
YoY
|
$450.7M
50.08%
YoY
|
$33.71M
-121.33%
YoY
|
-$305.5M
72.31%
YoY
|
-$46.33M
-16.73%
YoY
|
$300.3M
-1016.24%
YoY
|
-$158.0M
-220.1%
YoY
|
-$177.3M
-20.76%
YoY
|
-$55.64M
-622.3%
YoY
|
-$32.78M
-86.02%
YoY
|
$131.6M
-178.38%
YoY
|
-$223.7M
1599.32%
YoY
|
$10.65M
-128.47%
YoY
|
| Cash From Investing Activities |
-$4.152M
-96.78%
YoY
|
$7.432M
-119.57%
YoY
|
-$48.45M
535.63%
YoY
|
$79.12M
19.78%
YoY
|
-$128.9M
-43.34%
YoY
|
-$37.99M
-174.68%
YoY
|
-$7.623M
-103.78%
YoY
|
$66.05M
35.1%
YoY
|
-$227.5M
-286.15%
YoY
|
$50.87M
-120.21%
YoY
|
$201.5M
104.03%
YoY
|
$48.89M
18.42%
YoY
|
$122.2M
-140.68%
YoY
|
-$251.7M
-599.88%
YoY
|
$98.74M
-30.88%
YoY
|
$41.29M
-112.21%
YoY
|
-$300.4M
2983.84%
YoY
|
$50.35M
-163.57%
YoY
|
$142.8M
-173.72%
YoY
|
-$338.2M
-855.32%
YoY
|
| Cash From Financing Activities |
$39.24M
-53.01%
YoY
|
$170.6M
189.39%
YoY
|
$35.71M
-225.23%
YoY
|
-$85.43M
-49.62%
YoY
|
$83.51M
-138.42%
YoY
|
$58.94M
-165.77%
YoY
|
-$28.52M
-128.52%
YoY
|
-$169.6M
1518.81%
YoY
|
-$217.4M
-47.74%
YoY
|
-$89.62M
-127.32%
YoY
|
$100.0M
-12.84%
YoY
|
-$10.48M
-125.68%
YoY
|
-$415.9M
-223.3%
YoY
|
$328.0M
-290.48%
YoY
|
$114.7M
125.21%
YoY
|
$40.80M
-88.34%
YoY
|
$337.3M
32.59%
YoY
|
-$172.2M
-173.99%
YoY
|
$50.94M
-76.89%
YoY
|
$350.0M
-2638.72%
YoY
|
| Net Change In Cash |
-$6.857M
1804.72%
YoY
|
$21.20M
-170.62%
YoY
|
-$2.639M
-115.6%
YoY
|
-$3.000M
-129.76%
YoY
|
-$360.0K
-106.11%
YoY
|
-$30.01M
494.89%
YoY
|
$16.92M
-518.01%
YoY
|
$10.08M
-227.34%
YoY
|
$5.896M
-10.99%
YoY
|
-$5.045M
-93.82%
YoY
|
-$4.048M
-111.19%
YoY
|
-$7.915M
-129.93%
YoY
|
$6.624M
59.42%
YoY
|
-$81.66M
-941.45%
YoY
|
$36.18M
-220.76%
YoY
|
$26.45M
17.64%
YoY
|
$4.155M
-59.27%
YoY
|
$9.705M
-167.76%
YoY
|
-$29.96M
-321.71%
YoY
|
$22.48M
-449.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.95M
-193.17%
YoY
|
-$156.8M
207.66%
YoY
|
$10.10M
-80.96%
YoY
|
$3.313M
-97.08%
YoY
|
$45.02M
-90.01%
YoY
|
-$50.97M
-251.2%
YoY
|
$53.06M
-117.37%
YoY
|
$113.6M
-345.17%
YoY
|
$450.7M
50.08%
YoY
|
$33.71M
-121.33%
YoY
|
-$305.5M
72.31%
YoY
|
-$46.33M
-16.73%
YoY
|
$300.3M
-1016.24%
YoY
|
-$158.0M
-220.1%
YoY
|
-$177.3M
-20.76%
YoY
|
-$55.64M
-622.3%
YoY
|
-$32.78M
-86.02%
YoY
|
$131.6M
-178.38%
YoY
|
-$223.7M
1599.32%
YoY
|
$10.65M
-128.47%
YoY
|
| Capital Expenditures |
$2.890M
-71.13%
YoY
|
$2.017M
-0.3%
YoY
|
$1.621M
N/A
|
$6.917M
6681.37%
YoY
|
$10.01M
-609.93%
YoY
|
$2.023M
-35.08%
YoY
|
N/A
|
$102.0K
-95.85%
YoY
|
-$1.963M
-128.56%
YoY
|
$3.116M
-102.66%
YoY
|
$11.31M
-315.22%
YoY
|
$2.455M
N/A
|
$6.873M
-103.93%
YoY
|
-$117.2M
863.42%
YoY
|
-$5.257M
-57.03%
YoY
|
N/A
|
-$174.8M
1341.49%
YoY
|
-$12.17M
178.44%
YoY
|
-$12.24M
4813.65%
YoY
|
-$3.798M
N/A
|
| Free Cash Flow |
-$44.84M
-228.06%
YoY
|
-$158.8M
199.72%
YoY
|
$8.483M
N/A
|
-$3.604M
-103.18%
YoY
|
$35.01M
-92.27%
YoY
|
-$52.99M
-273.21%
YoY
|
N/A
|
$113.5M
-332.62%
YoY
|
$452.7M
54.27%
YoY
|
$30.59M
-174.98%
YoY
|
-$316.8M
84.15%
YoY
|
-$48.79M
N/A
|
$293.5M
106.59%
YoY
|
-$40.80M
-128.39%
YoY
|
-$172.0M
-18.66%
YoY
|
N/A
|
$142.0M
-163.89%
YoY
|
$143.7M
-187.91%
YoY
|
-$211.5M
1537.36%
YoY
|
$14.45M
N/A
|
Loading...