|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.616B
-15.85%
YoY
|
$7.862B
4.61%
YoY
|
$7.516B
11.15%
YoY
|
$6.761B
22.37%
YoY
|
$5.526B
31.68%
YoY
|
| Cost Of Revenue |
$5.249B
-17.69%
YoY
|
$6.376B
2.08%
YoY
|
$6.246B
4.74%
YoY
|
$5.964B
19.32%
YoY
|
$4.998B
24.76%
YoY
|
| Gross Profit |
$1.367B
-7.97%
YoY
|
$1.486B
17.04%
YoY
|
$1.269B
59.15%
YoY
|
$797.6M
51.18%
YoY
|
$527.6M
177.54%
YoY
|
| Selling, General & Admin |
$928.4M
-6.48%
YoY
|
$992.7M
5.11%
YoY
|
$944.4M
34.66%
YoY
|
$701.3M
24.79%
YoY
|
$562.0M
16.38%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.316B
-15.66%
YoY
|
$1.561B
5.06%
YoY
|
$1.485B
-2.13%
YoY
|
$1.518B
13.42%
YoY
|
$1.338B
8.12%
YoY
|
| Operating Expenses |
$967.4M
-6.0%
YoY
|
$1.029B
5.68%
YoY
|
$973.9M
33.34%
YoY
|
$730.4M
23.4%
YoY
|
$591.9M
16.42%
YoY
|
| Operating Profit |
$399.9M
-12.4%
YoY
|
$456.5M
54.48%
YoY
|
$295.5M
339.73%
YoY
|
$67.20M
-204.51%
YoY
|
-$64.30M
-79.8%
YoY
|
| Interest Expense |
-$331.9M
-61.82%
YoY
|
-$869.2M
34.91%
YoY
|
-$644.3M
73.62%
YoY
|
-$371.1M
-47.9%
YoY
|
-$712.3M
-13.18%
YoY
|
| Other Income/Expense, Net |
$106.9M
-402.83%
YoY
|
-$35.30M
-19.77%
YoY
|
-$44.00M
-9.09%
YoY
|
-$48.40M
-44.75%
YoY
|
-$87.60M
291.07%
YoY
|
| Pretax Income |
$226.9M
-124.02%
YoY
|
-$944.8M
-591.83%
YoY
|
$192.1M
-153.47%
YoY
|
-$359.3M
-49.59%
YoY
|
-$712.8M
-47.43%
YoY
|
| Income Tax |
-$14.20M
-93.14%
YoY
|
-$207.1M
-229.52%
YoY
|
$159.9M
-190.8%
YoY
|
-$176.1M
66.13%
YoY
|
-$106.0M
-70.63%
YoY
|
| Net Earnings |
$3.784B
-571.2%
YoY
|
-$803.0M
1615.81%
YoY
|
-$46.80M
-84.99%
YoY
|
-$311.8M
-48.62%
YoY
|
-$606.8M
-39.01%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$9.99
-573.87%
YoY
|
-$2.11
1565.48%
YoY
|
-$0.13
-84.93%
YoY
|
-$0.84
-100.0%
YoY
|
-$1.678M
-39.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.644B
5.37%
YoY
|
$1.686B
-15.08%
YoY
|
$1.694B
-15.91%
YoY
|
$1.675B
-18.68%
YoY
|
$1.560B
-13.4%
YoY
|
$1.986B
5.48%
YoY
|
$2.015B
6.6%
YoY
|
$2.060B
5.99%
YoY
|
$1.801B
0.13%
YoY
|
$1.883B
3.38%
YoY
|
$1.890B
3.21%
YoY
|
$1.944B
13.83%
YoY
|
$1.799B
28.38%
YoY
|
$1.821B
18.3%
YoY
|
$1.831B
23.3%
YoY
|
$1.708B
40.41%
YoY
|
$1.401B
18.1%
YoY
|
$1.540B
24.6%
YoY
|
$1.485B
43.35%
YoY
|
$1.216B
22.43%
YoY
|
| Cost Of Revenue |
$1.344B
5.61%
YoY
|
$1.349B
-16.04%
YoY
|
$1.324B
-17.48%
YoY
|
$1.303B
-21.55%
YoY
|
$1.273B
-15.4%
YoY
|
$1.606B
2.05%
YoY
|
$1.605B
5.09%
YoY
|
$1.661B
4.44%
YoY
|
$1.504B
-3.24%
YoY
|
$1.574B
-3.08%
YoY
|
$1.527B
-4.09%
YoY
|
$1.591B
7.33%
YoY
|
$1.555B
22.84%
YoY
|
$1.624B
13.45%
YoY
|
$1.592B
23.18%
YoY
|
$1.482B
34.19%
YoY
|
$1.266B
16.46%
YoY
|
$1.432B
5.03%
YoY
|
$1.292B
42.09%
YoY
|
$1.104B
25.31%
YoY
|
| Gross Profit |
$299.8M
4.28%
YoY
|
$337.6M
-11.04%
YoY
|
$370.2M
-9.75%
YoY
|
$372.0M
-6.72%
YoY
|
$287.5M
-3.26%
YoY
|
$379.5M
22.93%
YoY
|
$410.2M
12.94%
YoY
|
$398.8M
12.97%
YoY
|
$297.2M
21.55%
YoY
|
$308.7M
56.7%
YoY
|
$363.2M
51.78%
YoY
|
$353.0M
56.54%
YoY
|
$244.5M
80.04%
YoY
|
$197.0M
82.58%
YoY
|
$239.3M
24.12%
YoY
|
$225.5M
101.88%
YoY
|
$135.8M
35.94%
YoY
|
$107.9M
-184.69%
YoY
|
$192.8M
52.41%
YoY
|
$111.7M
-0.27%
YoY
|
| Selling, General & Admin |
$257.4M
-7.44%
YoY
|
$243.2M
-2.64%
YoY
|
$193.7M
-15.23%
YoY
|
$213.4M
-13.43%
YoY
|
$278.1M
3.81%
YoY
|
$249.8M
-11.01%
YoY
|
$228.5M
0.0%
YoY
|
$246.5M
5.25%
YoY
|
$267.9M
28.86%
YoY
|
$280.7M
43.87%
YoY
|
$228.5M
26.66%
YoY
|
$234.2M
31.28%
YoY
|
$207.9M
34.3%
YoY
|
$195.1M
19.4%
YoY
|
$180.4M
25.1%
YoY
|
$178.4M
37.87%
YoY
|
$154.8M
23.25%
YoY
|
$163.4M
18.75%
YoY
|
$144.2M
47.29%
YoY
|
$129.4M
31.77%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$346.3M
8.46%
YoY
|
$340.4M
-16.22%
YoY
|
$333.5M
-16.6%
YoY
|
$322.9M
-18.85%
YoY
|
$319.3M
-12.21%
YoY
|
$406.3M
4.15%
YoY
|
$399.9M
14.52%
YoY
|
$397.9M
7.02%
YoY
|
$363.7M
-3.94%
YoY
|
$390.1M
-3.77%
YoY
|
$349.2M
-9.35%
YoY
|
$371.8M
-1.35%
YoY
|
$378.6M
6.65%
YoY
|
$405.4M
15.6%
YoY
|
$385.2M
13.03%
YoY
|
$376.9M
13.52%
YoY
|
$355.0M
12.84%
YoY
|
$350.7M
-35.91%
YoY
|
$340.8M
45.7%
YoY
|
$332.0M
41.46%
YoY
|
| Operating Expenses |
$265.8M
-7.13%
YoY
|
$254.7M
-3.41%
YoY
|
$203.3M
-13.93%
YoY
|
$223.2M
-12.09%
YoY
|
$286.2M
3.92%
YoY
|
$263.7M
-9.23%
YoY
|
$236.2M
0.64%
YoY
|
$253.9M
8.41%
YoY
|
$275.4M
28.39%
YoY
|
$290.5M
43.95%
YoY
|
$234.7M
25.17%
YoY
|
$234.2M
31.28%
YoY
|
$214.5M
31.84%
YoY
|
$201.8M
18.78%
YoY
|
$187.5M
23.11%
YoY
|
$178.4M
37.87%
YoY
|
$162.7M
22.15%
YoY
|
$169.9M
17.33%
YoY
|
$152.3M
45.88%
YoY
|
$129.4M
24.3%
YoY
|
| Operating Profit |
$34.00M
2515.38%
YoY
|
$82.90M
-28.41%
YoY
|
$166.9M
-4.08%
YoY
|
$148.8M
2.69%
YoY
|
$1.300M
-94.04%
YoY
|
$115.8M
536.26%
YoY
|
$174.0M
35.41%
YoY
|
$144.9M
21.97%
YoY
|
$21.80M
-27.33%
YoY
|
$18.20M
-479.17%
YoY
|
$128.5M
148.07%
YoY
|
$118.8M
152.23%
YoY
|
$30.00M
-211.52%
YoY
|
-$4.800M
-92.26%
YoY
|
$51.80M
27.9%
YoY
|
$47.10M
-366.1%
YoY
|
-$26.90M
-19.22%
YoY
|
-$62.00M
-77.22%
YoY
|
$40.50M
83.26%
YoY
|
-$17.70M
-324.05%
YoY
|
| Interest Expense |
-$277.7M
32.49%
YoY
|
-$104.8M
-75.43%
YoY
|
-$162.7M
208.73%
YoY
|
$145.2M
-200.28%
YoY
|
-$209.6M
-14.48%
YoY
|
-$426.6M
392.61%
YoY
|
-$52.70M
-60.55%
YoY
|
-$144.8M
-14.77%
YoY
|
-$245.1M
-9.46%
YoY
|
-$86.60M
-61.04%
YoY
|
-$133.6M
-55.21%
YoY
|
-$169.9M
2779.66%
YoY
|
-$270.7M
-286.05%
YoY
|
-$222.3M
107.95%
YoY
|
-$298.3M
-26.89%
YoY
|
-$5.900M
-139.86%
YoY
|
$145.5M
-151.71%
YoY
|
-$106.9M
-71.93%
YoY
|
-$408.0M
126.16%
YoY
|
$14.80M
-109.18%
YoY
|
| Other Income/Expense, Net |
-$32.10M
32.1%
YoY
|
-$23.80M
47.83%
YoY
|
$149.6M
1793.67%
YoY
|
$5.400M
-129.67%
YoY
|
-$24.30M
173.03%
YoY
|
-$16.10M
27.78%
YoY
|
$7.900M
-707.69%
YoY
|
-$18.20M
-891.3%
YoY
|
-$8.900M
-44.03%
YoY
|
-$12.60M
-3.82%
YoY
|
-$1.300M
-90.51%
YoY
|
$2.300M
-123.23%
YoY
|
-$15.90M
35.9%
YoY
|
-$13.10M
-77.61%
YoY
|
-$13.70M
48.91%
YoY
|
-$9.900M
15.12%
YoY
|
-$11.70M
7.34%
YoY
|
-$58.50M
N/A
|
-$9.200M
820.0%
YoY
|
-$8.600M
N/A
|
| Pretax Income |
-$272.2M
2.22%
YoY
|
$41.30M
-113.06%
YoY
|
$149.7M
14.19%
YoY
|
$302.2M
-157.06%
YoY
|
-$266.3M
15.73%
YoY
|
-$316.2M
290.37%
YoY
|
$131.1M
43600.0%
YoY
|
-$529.6M
-199.42%
YoY
|
-$230.1M
-11.47%
YoY
|
-$81.00M
-67.56%
YoY
|
$300.0K
-100.12%
YoY
|
$532.7M
1435.16%
YoY
|
-$259.9M
-325.61%
YoY
|
-$249.7M
174.7%
YoY
|
-$259.5M
-25.22%
YoY
|
$34.70M
7.43%
YoY
|
$115.2M
-136.51%
YoY
|
-$90.90M
-86.57%
YoY
|
-$347.0M
117.42%
YoY
|
$32.30M
-121.0%
YoY
|
| Income Tax |
-$53.00M
1.15%
YoY
|
-$31.40M
-73.09%
YoY
|
$41.60M
102.93%
YoY
|
$28.00M
-148.87%
YoY
|
-$52.40M
-2.24%
YoY
|
-$116.7M
517.46%
YoY
|
$20.50M
-213.89%
YoY
|
-$57.30M
-123.98%
YoY
|
-$53.60M
27.32%
YoY
|
-$18.90M
-38.24%
YoY
|
-$18.00M
-76.25%
YoY
|
$238.9M
-598.75%
YoY
|
-$42.10M
93.12%
YoY
|
-$30.60M
-143.9%
YoY
|
-$75.80M
-25.54%
YoY
|
-$47.90M
115.77%
YoY
|
-$21.80M
-75.59%
YoY
|
$69.70M
-136.68%
YoY
|
-$101.8M
126.73%
YoY
|
-$22.20M
-42.04%
YoY
|
| Net Earnings |
-$226.9M
-106.68%
YoY
|
$22.10M
-110.88%
YoY
|
$102.5M
13.89%
YoY
|
$264.4M
-153.58%
YoY
|
$3.395B
-1829.34%
YoY
|
-$203.2M
165.27%
YoY
|
$90.00M
-22600.0%
YoY
|
-$493.5M
-267.34%
YoY
|
-$196.3M
-18.92%
YoY
|
-$76.60M
-65.18%
YoY
|
-$400.0K
-99.78%
YoY
|
$294.9M
358.63%
YoY
|
-$242.1M
-983.58%
YoY
|
-$220.0M
36.99%
YoY
|
-$183.5M
-25.16%
YoY
|
$64.30M
2.88%
YoY
|
$27.40M
-112.11%
YoY
|
-$160.6M
-67.0%
YoY
|
-$245.2M
113.78%
YoY
|
$62.50M
-154.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.63
-107.27%
YoY
|
$0.05
-110.4%
YoY
|
$0.28
17.12%
YoY
|
$0.69
-152.62%
YoY
|
$8.67
-1747.38%
YoY
|
-$0.52
149.83%
YoY
|
$0.23
-21729.63%
YoY
|
-$1.31
-278.28%
YoY
|
-$0.53
-19.75%
YoY
|
-$0.21
-65.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.74
-100.0%
YoY
|
-$0.66
-100.0%
YoY
|
-$0.60
-100.0%
YoY
|
-$497.8K
-26.5%
YoY
|
$174.4K
1.16%
YoY
|
$74.75K
-111.91%
YoY
|
-$442.3K
-67.25%
YoY
|
-$677.2K
112.8%
YoY
|
$172.4K
-153.79%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...